Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v2.4.0.6
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Measurements [Abstract]  
Schedule of financial assets and liabilities measured at fair value on recurring basis
                                 
    Fair Value Measurements at March 31, 2013 using  
    Quoted Prices in
Active Markets
for Identical
Assets
    Significant Other
Observable Inputs
    Significant
Unobservable
Inputs
       
    Level 1     Level 2     Level 3     Balance  

ASSETS

                               
         

Interest rate swap - loans

  $ —       $ 10     $ —       $ 10  

Securities available for sale:

                               

U.S. government and agency securities

    —         2,818       —         2,818  

Obligations of states and political subdivisions

    —         243,797       —         243,797  

Corporate and other bonds

    —         6,780       —         6,780  

Mortgage-backed securities

    —         326,460       —         326,460  

Other securities

    —         3,362       —         3,362  
         

LIABILITIES

                               
         

Interest rate swap - loans

  $ —       $ 10     $ —       $ 10  

Cash flow hedge - trust

    —         4,203       —         4,203  

 

                                 
    Fair Value Measurements at December 31, 2012 using  
    Quoted Prices in
Active Markets
for Identical
Assets
    Significant Other
Observable Inputs
    Significant
Unobservable
Inputs
       
    Level 1     Level 2     Level 3     Balance  

ASSETS

                               
         

Interest rate swap - loans

  $ —       $ 18     $ —       $ 18  

Securities available for sale:

                               

U.S. government and agency securities

    —         2,849       —         2,849  

Obligations of states and political subdivisions

    —         229,778       —         229,778  

Corporate and other bonds

    —         7,212       —         7,212  

Mortgage-backed securities

    —         342,174       —         342,174  

Other securities

    —         3,369       —         3,369  
         

LIABILITIES

                               
         

Interest rate swap - loans

  $ —       $ 18     $ —       $ 18  

Cash flow hedge - trust

    —         4,489       —         4,489  
Schedule of financial assets measured at fair value on nonrecurring basis
                                 
    Fair Value Measurements at March 31, 2013 using  
    Quoted Prices in
Active Markets
for Identical
Assets
    Significant Other
Observable Inputs
    Significant
Unobservable
Inputs
       
    Level 1     Level 2     Level 3     Balance  

ASSETS

                               

Loans held for sale

  $ —       $ 127,106     $ —       $ 127,106  

Impaired loans

    —         —         45,938       45,938  

Other real estate owned

    —         —         35,878       35,878  

 

                                 
    Fair Value Measurements at December 31, 2012 using  
    Quoted Prices in
Active Markets
for Identical
Assets
    Significant Other
Observable Inputs
    Significant
Unobservable
Inputs
       
    Level 1     Level 2     Level 3     Balance  

ASSETS

                               

Loans held for sale

  $ —       $ 167,698     $ —       $ 167,698  

Impaired loans

    —         —         30,104       30,104  

Other real estate owned

    —         —         32,834       32,834  
Summary of quantitative information about Level 3 Fair Value Measurements
                         
    Fair Value Measurements at March 31, 2013  
    Fair Value    

Valuation Technique(s)

 

Unobservable Inputs

  Weighted
Average
 

ASSETS

                       
         

Commercial Construction

  $ 7,804     Market comparables   Discount applied to market comparables  (1)     8

Commercial Real Estate - Owner Occupied

    1,866     Market comparables   Discount applied to market comparables  (1)     16

Commercial Real Estate - Non-Owner Occupied

    12,983     Market comparables   Discount applied to market comparables (1)     11

Raw Land and Lots

    10,077     Market comparables   Discount applied to market comparables (1)     4

Single Family Investment Real Estate

    2,810     Market comparables   Discount applied to market comparables (1)     15

Commercial and Industrial

    7,492     Market comparables   Discount applied to market comparables (1)     21

Other  (2)

    2,906     Market comparables   Discount applied to market comparables  (1)     16
   

 

 

                 

Total Impaired Loans

    45,938                  
         

Other real estate owned

    35,878     Market comparables   Discount applied to market comparables  (1)     32
   

 

 

                 

Total

  $ 81,816                  
   

 

 

                 

 

(1) 

A discount percentage (in addition to expected selling costs) is applied based on age of independent appraisals, current market conditions, and experience within the local market.

(2) 

The “Other” category of the impaired loans section from the table above consists of Other Commercial, Mortgage, Consumer Construction, HELOCs, and Other Consumer.

The following table displays quantitative information about Level 3 Fair Value Measurements for December 31, 2012 (dollars in thousands):

 

                         
    Fair Value Measurements at December 31, 2012  
    Fair Value    

Valuation Technique(s)

 

Unobservable Inputs

  Weighted
Average
 

ASSETS

                       
         

Commercial Construction

  $ 3,190     Market comparables   Discount applied to market comparables  (1)     6

Commercial Real Estate - Owner Occupied

    2,001     Market comparables   Discount applied to market comparables  (1)     13

Commercial Real Estate - Non-Owner Occupied

    13,100     Market comparables   Discount applied to market comparables  (1)     9

Raw Land and Lots

    7,300     Market comparables   Discount applied to market comparables  (1)     6

Single Family Investment Real Estate

    1,241     Market comparables   Discount applied to market comparables  (1)     6

Commercial and Industrial

    1,810     Market comparables   Discount applied to market comparables  (1)     23

Other (2)

    1,462     Market comparables   Discount applied to market comparables  (1)     27
   

 

 

                 

Total Impaired Loans

    30,104                  
         

Other real estate owned

    32,834     Market comparables   Discount applied to market comparables  (1)     33
   

 

 

                 

Total

  $ 62,938                  
   

 

 

                 

 

(1) 

A discount percentage is applied based on age of independent appraisals, current market conditions, and experience within the local market.

(2) 

The “Other” category of the impaired loans section from the table above consists of Other Commercial, Mortgage, Consumer Construction, HELOCs, and Other Consumer.

Carrying values and estimated fair values of the Company's financial instruments
                                         
          Fair Value Measurements at March 31, 2013 using  
          Quoted Prices in
Active Markets
for Identical
Assets
    Significant Other
Observable Inputs
    Significant
Unobservable
Inputs
    Total Fair
Value
 
    Carrying Value     Level 1     Level 2     Level 3     Balance  

ASSETS

                                       

Cash and cash equivalents

  $ 76,893     $ 76,893     $ —       $ —       $ 76,893  

Securities available for sale

    583,217       —         583,217       —         583,217  

Restricted stock

    17,956       —         17,956       —         17,956  

Loans held for sale

    127,106       —         127,106       —         127,106  

Net loans

    2,939,132       —         —         2,965,170       2,965,170  

Interest rate swap - loans

    10       —         10       —         10  

Accrued interest receivable

    18,063       —         18,063       —         18,063  
           

LIABILITIES

                                       

Deposits

  $ 3,311,749     $ —       $ 3,321,706     $ —       $ 3,321,706  

Borrowings

    269,721       —         251,438       —         251,438  

Accrued interest payable

    1,258       —         1,258       —         1,258  

Cash flow hedge - trust

    4,203       —         4,203       —         4,203  

Interest rate swap - loans

    10       —         10       —         10  

 

                                         
          Fair Value Measurements at December 31, 2012 using  
          Quoted Prices in
Active Markets
for Identical
Assets
    Significant Other
Observable Inputs
    Significant
Unobservable
Inputs
    Total Fair
Value
 
    Carrying Value     Level 1     Level 2     Level 3     Balance  

ASSETS

                                       

Cash and cash equivalents

  $ 82,902     $ 82,902     $ —       $ —       $ 82,902  

Securities available for sale

    585,382       —         585,382       —         585,382  

Restricted stock

    20,687       —         20,687       —         20,687  

Loans held for sale

    167,698       —         167,698       —         167,698  

Net loans

    2,931,931       —         —         2,956,339       2,956,339  

Interest rate swap - loans

    18       —         18       —         18  

Accrued interest receivable

    19,663       —         19,663       —         19,663  
           

LIABILITIES

                                       

Deposits

  $ 3,297,767     $ —       $ 3,309,149     $ —       $ 3,309,149  

Borrowings

    329,395       —         309,019       —         309,019  

Accrued interest payable

    1,414       —         1,414       —         1,414  

Cash flow hedge - trust

    4,489       —         4,489       —         4,489  

Interest rate swap - loans

    18       —         18       —         18