Annual report [Section 13 and 15(d), not S-K Item 405]

LEASES (Tables)

v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Net Investment in Sales-Type and Direct Financing Lease

Total net investment in sales-type and direct financing leases consists of the following as of December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

    

2024

​

​

2023

Sales-type and direct financing leases:

​

​

​

​

​

​

​

Lease receivables, net of unearned income and deferred selling profit

​

$

529,657

​

​

$

409,264

Unguaranteed residual values, net of unearned income and deferred selling profit

​

​

34,546

​

​

​

21,484

Total net investment in sales-type and direct financing leases

 

$

564,203

​

​

$

430,748

Lessee Lease Portfolio and Other Supplemental Lease Information

The tables below provide information about the Company’s lessee lease portfolio and other supplemental lease information as of and for the years ended December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

2024

​

​

​

2023

​

​

​

Operating

​

​

Finance

​

​

​

Operating

​

​

Finance

​

ROU assets

​

$

74,782

​

​

$

3,751

​

​

​

$

71,788

​

​

$

4,669

​

Lease liabilities

​

​

79,642

​

​

​

5,769

​

​

​

​

78,043

​

​

​

7,052

​

Lease Term and Discount Rate of Operating leases:

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average remaining lease term (years)

 

​

10.96

​

​

​

4.08

​

​

​

​

11.75

​

​

​

5.08

​

Weighted-average discount rate (1)

 

​

6.24

%

​

​

1.17

%

​

​

​

6.21

%

​

​

1.17

%

(1) A lease implicit rate or an incremental borrowing rate is used based on information available at commencement date of lease or at remeasurement date.

Other Lease Information

​

​

​

​

​

​

​

​

​

 

2024

​

2023

Cash paid for amounts included in measurement of lease liabilities:

​

​

​

​

​

​

Operating Cash Flows from Finance Leases

​

$

74

​

$

89

Operating Cash Flows from Operating Leases

​

​

14,529

​

​

12,457

Financing Cash Flows from Finance Leases

​

​

1,283

​

​

1,236

ROU assets obtained in exchange for lease obligations:

​

​

​

​

​

​

Operating leases

​

$

5,548

​

$

43,357

Lease Cost

​

​

​

​

​

​

​

​

​

​

​

​

​

2024

​

​

2023

Net Operating Lease Cost

​

 

$

13,473

​

$

10,344

Finance Lease Cost:

​

​

​

​

​

​

​

Amortization of right-of-use assets

​

​

​

919

​

​

919

Interest on lease liabilities

​

​

 

74

​

​

89

Total Lease Cost

​

​

$

14,466

​

$

11,352

Maturities of Lessor and Lessee Arrangements Outstanding

​
The maturities of lessor and lessee arrangements outstanding as of December 31, 2024 are presented in the table below for the years ending, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Lessor

​

Lessee

​

​

​

Sales-type and Direct Financing

​

Operating

​

Finance

2025

​

​

131,121

​

​

14,663

​

​

1,392

2026

​

 

120,552

​

​

12,168

​

​

1,427

2027

​

 

121,061

​

​

10,810

​

​

1,462

2028

​

 

94,345

​

​

9,740

​

​

1,499

2029

​

​

68,214

​

​

8,179

​

​

127

Thereafter

​

 

86,018

​

​

59,882

​

​

—

Total undiscounted cash flows

​

 

621,311

​

​

115,442

​

​

5,907

Less: Adjustments (1)

​

 

91,654

​

​

35,800

​

​

138

Total (2)

​

$

529,657

​

$

79,642

​

$

5,769

(1) Lessor – unearned income and unearned guaranteed residual value; Lessee – imputed interest.

(2) Represents lease receivables for lessor arrangements and lease liabilities for lessee arrangements.