Annual report [Section 13 and 15(d), not S-K Item 405]

SECURITIES AND OTHER INVESTMENTS

v3.25.0.1
SECURITIES AND OTHER INVESTMENTS
12 Months Ended
Dec. 31, 2024
Securities [Abstract]  
SECURITIES AND OTHER INVESTMENTS

3. SECURITIES AND OTHER INVESTMENTS

Available for Sale

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized

​

Gross Unrealized

​

Estimated

​

    

Cost

    

Gains

    

(Losses)

    

Fair Value

2024

 

​

  

 

​

  

 

​

  

​

​

  

U.S. government and agency securities

​

$

65,650

​

$

390

​

$

(27)

​

$

66,013

Obligations of states and political subdivisions

​

 

597,956

​

 

84

​

 

(129,703)

​

 

468,337

Corporate and other bonds (1)

​

 

253,526

​

 

505

​

 

(9,319)

​

 

244,712

Commercial MBS

​

 

​

​

​

​

​

​

​

​

 

​

Agency

​

​

285,949

​

 

348

​

 

(44,678)

​

​

241,619

Non-agency

​

​

61,552

​

 

4

​

 

(2,110)

​

​

59,446

Total commercial MBS

​

​

347,501

​

 

352

​

 

(46,788)

​

​

301,065

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

1,478,648

​

 

1,375

​

 

(216,754)

​

​

1,263,269

Non-agency

​

​

99,622

​

 

672

​

 

(3,384)

​

​

96,910

Total residential MBS

​

​

1,578,270

​

 

2,047

​

 

(220,138)

​

​

1,360,179

Other securities

​

 

1,860

​

 

—

​

 

—

​

 

1,860

Total AFS securities

​

$

2,844,763

​

$

3,378

​

$

(405,975)

​

$

2,442,166

(1) Other bonds include asset-backed securities.

​

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized

​

Gross Unrealized

​

Estimated

​

    

Cost

    

Gains

    

(Losses)

    

Fair Value

2023

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agency securities

​

$

62,367

​

$

1,023

​

$

(34)

​

$

63,356

Obligations of states and political subdivisions

​

​

586,865

​

 

33

​

 

(111,451)

​

 

475,447

Corporate and other bonds (1)

​

 

261,656

​

 

7

​

 

(19,774)

​

 

241,889

Commercial MBS

​

 

​

​

​

​

​

​

​

​

 

​

Agency

​

​

233,775

​

 

274

​

 

(41,181)

​

​

192,868

Non-agency

​

​

66,743

​

 

—

​

 

(1,965)

​

​

64,778

Total commercial MBS

​

​

300,518

​

 

274

​

 

(43,146)

​

​

257,646

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

1,312,538

​

 

114

​

 

(205,635)

​

​

1,107,017

Non-agency

​

​

89,840

​

 

141

​

 

(5,827)

​

​

84,154

Total residential MBS

​

​

1,402,378

​

 

255

​

 

(211,462)

​

​

1,191,171

Other securities

​

 

1,752

​

 

—

​

 

—

​

 

1,752

Total AFS securities

​

$

2,615,536

​

$

1,592

​

$

(385,867)

​

$

2,231,261

(1) Other bonds include asset-backed securities.

​

​

The following table shows the gross unrealized losses and fair value of the Company’s AFS securities with unrealized losses. These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position (dollars in thousands).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less than 12 months

​

More than 12 months

​

Total

​

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

​

​

Value

​

Losses

​

Value(2)

​

Losses

​

Value

​

Losses

December 31, 2024

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

U.S. government and agency securities

​

$

1,935

​

$

(2)

​

$

1,286

​

$

(25)

​

$

3,221

​

$

(27)

Obligations of states and political subdivisions

​

​

6,560

​

​

(322)

​

​

444,056

​

​

(129,381)

​

​

450,616

​

​

(129,703)

Corporate and other bonds (1)

​

 

8,620

​

 

(27)

​

 

145,655

​

 

(9,292)

​

 

154,275

​

 

(9,319)

Commercial MBS

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

31,291

​

​

(359)

​

​

160,880

​

​

(44,319)

​

​

192,171

​

​

(44,678)

Non-agency

​

​

24,864

​

​

(1,188)

​

​

21,110

​

​

(922)

​

​

45,974

​

​

(2,110)

Total commercial MBS

​

​

56,155

​

​

(1,547)

​

​

181,990

​

​

(45,241)

​

​

238,145

​

​

(46,788)

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

104,477

​

​

(546)

​

​

895,714

​

​

(216,208)

​

​

1,000,191

​

​

(216,754)

Non-agency

​

​

6,067

​

​

(98)

​

​

27,851

​

​

(3,286)

​

​

33,918

​

​

(3,384)

Total residential MBS

​

​

110,544

​

​

(644)

​

​

923,565

​

​

(219,494)

​

​

1,034,109

​

​

(220,138)

Total AFS securities

​

$

183,814

​

$

(2,542)

​

$

1,696,552

​

$

(403,433)

​

$

1,880,366

​

$

(405,975)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

U.S. government and agency securities

​

$

—

​

$

—

​

$

1,980

​

$

(34)

​

$

1,980

​

$

(34)

Obligations of states and political subdivisions

​

​

11,758

​

​

(2,090)

​

​

455,931

​

​

(109,361)

​

​

467,689

​

​

(111,451)

Corporate and other bonds (1)

​

 

89,450

​

 

(531)

​

 

144,155

​

 

(19,243)

​

 

233,605

​

 

(19,774)

Commercial MBS

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

35,665

​

​

(547)

​

​

143,657

​

​

(40,634)

​

​

179,322

​

​

(41,181)

Non-agency

​

​

—

​

​

—

​

​

64,778

​

​

(1,965)

​

​

64,778

​

​

(1,965)

Total commercial MBS

​

​

35,665

​

​

(547)

​

​

208,435

​

​

(42,599)

​

​

244,100

​

​

(43,146)

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

59,707

​

​

(491)

​

​

1,011,809

​

​

(205,144)

​

​

1,071,516

​

​

(205,635)

Non-agency

​

​

9,022

​

​

(41)

​

​

40,085

​

​

(5,786)

​

​

49,107

​

​

(5,827)

Total residential MBS

​

​

68,729

​

​

(532)

​

​

1,051,894

​

​

(210,930)

​

​

1,120,623

​

​

(211,462)

Total AFS securities

​

$

205,602

​

$

(3,700)

​

$

1,862,395

​

$

(382,167)

​

$

2,067,997

​

$

(385,867)

​

(1) Other bonds include asset-backed securities.

(2) Comprised of 726 and 757 individual securities as of December 31, 2024 and December 31, 2023, respectively.

​

The Company has evaluated AFS securities in an unrealized loss position for credit related impairment at December 31, 2024 and 2023 and concluded no impairment existed based on several factors which included: (1) the majority of these securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the cost basis of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis.

​

Additionally, the majority of the Company’s MBS are issued by Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and Government National Mortgage Association and do not have credit risk given the implicit and explicit government guarantees associated with these agencies. In addition, the non-agency mortgage-backed and asset-backed securities generally received a 20% simplified supervisory formula approach rating. The Company’s AFS investment portfolio is generally highly-rated or agency backed. At December 31, 2024 and 2023, all AFS securities were current with no securities past due or on non-accrual, and no ACL was held against the Company’s AFS securities portfolio.

​

The following table presents the amortized cost and estimated fair value of AFS securities as of December 31, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2024

​

2023

​

    

Amortized

    

Estimated

    

Amortized

    

Estimated

​

​

Cost

​

Fair Value

​

Cost

​

Fair Value

Due in one year or less

​

$

35,954

​

$

35,808

​

$

52,427

​

$

51,936

Due after one year through five years

​

 

215,517

​

 

215,513

​

 

150,271

​

 

149,545

Due after five years through ten years

​

 

286,487

​

 

271,443

​

 

282,309

​

 

261,720

Due after ten years

​

 

2,306,805

​

 

1,919,402

​

 

2,130,529

​

 

1,768,060

Total AFS securities

​

$

2,844,763

​

$

2,442,166

​

$

2,615,536

​

$

2,231,261

​

Refer to Note 10 "Commitments and Contingencies" in this Form 10-K for information regarding the estimated fair value of AFS securities that were pledged to secure public deposits, repurchase agreements, and for other purposes as permitted or required by law as of December 31, 2024 and 2023.

Accrued interest receivable on AFS securities totaled $10.1 million and $9.5 million at December 31, 2024 and 2023 respectively, and is included in “Other assets” on the Company’s Consolidated Balance Sheets. For the years ended December 31, 2024, 2023, and 2022, accrued interest receivable write-offs were not material to the Company’s consolidated financial statements.

Held to Maturity

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Gross Unrealized

​

Estimated

​

    

Value

    

Gains

    

(Losses)

​

Fair Value

2024

​

​

  

 

​

  

 

​

  

​

​

  

Obligations of states and political subdivisions

​

$

697,683

​

$

715

​

$

(31,763)

​

$

666,635

Corporate and other bonds (1)

​

​

3,322

​

​

—

​

​

(82)

​

​

3,240

Commercial MBS

​

 

​

​

​

​

​

​

​

​

​

​

Agency

​

​

26,787

​

​

—

​

​

(6,185)

​

​

20,602

Non-agency

​

​

17,922

​

​

28

​

​

(659)

​

​

17,291

Total commercial MBS

​

​

44,709

​

​

28

​

​

(6,844)

​

​

37,893

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

37,808

​

​

—

​

​

(6,288)

​

​

31,520

Non-agency

​

​

20,329

​

​

—

​

​

(282)

​

​

20,047

Total residential MBS

​

​

58,137

​

​

—

​

​

(6,570)

​

​

51,567

Total HTM securities

​

$

803,851

​

$

743

​

$

(45,259)

​

$

759,335

(1) Other bonds include asset-backed securities.

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Gross Unrealized

​

Estimated

​

    

Value

    

Gains

    

(Losses)

    

Fair Value

2023

​

 

  

​

 

  

​

 

  

​

 

  

Obligations of states and political subdivisions

​

$

699,189

​

$

6,175

​

$

(23,464)

​

$

681,900

Corporate and other bonds (1)

​

​

4,349

​

​

—

​

​

(100)

​

​

4,249

Commercial MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

27,477

​

​

—

​

​

(5,570)

​

​

21,907

Non-agency

​

​

24,503

​

​

37

​

​

(449)

​

​

24,091

Total commercial MBS

​

​

51,980

​

​

37

​

​

(6,019)

​

​

45,998

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

40,562

​

​

—

​

​

(5,713)

​

​

34,849

Non-agency

​

​

41,298

​

​

122

​

​

(342)

​

​

41,078

Total residential MBS

​

​

81,860

​

​

122

​

​

(6,055)

​

​

75,927

Total HTM securities

​

$

837,378

​

$

6,334

​

$

(35,638)

​

$

808,074

(1) Other bonds include asset-backed securities.

​

The following table presents the amortized cost of HTM securities as of December 31, by security type and credit rating (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Obligations of states and political

    

Corporate and other

    

Mortgage-backed

    

Total HTM

​

​

subdivisions

​

bonds

​

securities

​

securities

2024

​

​

​

​

​

​

​

​

​

​

​

​

Credit Rating:

​

 

​

​

 

​

​

​

​

​

​

​

AAA/AA/A

​

$

686,923

​

$

—

​

$

5,748

​

$

692,671

BBB/BB/B

​

​

1,144

​

​

—

​

​

—

​

​

1,144

Not Rated – Agency (1)

​

​

—

​

​

—

​

​

64,595

​

​

64,595

Not Rated – Non-Agency (2)

​

 

9,616

​

 

3,322

​

​

32,503

​

​

45,441

Total

​

$

697,683

​

$

3,322

​

$

102,846

​

$

803,851

2023

​

​

​

​

​

​

​

​

​

​

​

​

Credit Rating:

​

 

​

​

 

​

​

​

​

​

​

​

AAA/AA/A

​

$

688,499

​

$

—

​

$

9,720

​

$

698,219

BBB/BB/B

​

​

1,166

​

​

—

​

​

—

​

​

1,166

Not Rated – Agency (1)

​

​

—

​

​

—

​

​

68,039

​

​

68,039

Not Rated – Non-Agency (2)

​

 

9,524

​

 

4,349

​

​

56,081

​

​

69,954

Total

​

$

699,189

​

$

4,349

​

$

133,840

​

$

837,378

(1) Generally considered not to have credit risk given the government guarantees associated with these agencies.

(2) Non-agency mortgage-backed and asset-backed securities have limited credit risk, supported by most receiving a 20% simplified supervisory formula approach rating.

​

​

​

The following table presents the amortized cost and estimated fair value of HTM securities as of December 31, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2024

​

2023

​

    

Carrying

    

Estimated

    

Carrying

    

Estimated

​

​

Value

​

Fair Value

​

Value

​

Fair Value

Due in one year or less

​

$

3,369

​

$

3,358

​

$

3,065

​

$

3,058

Due after one year through five years

​

 

18,293

​

 

18,547

​

 

34,093

​

 

34,613

Due after five years through ten years

​

 

115,243

​

 

109,358

​

 

45,919

​

 

45,263

Due after ten years

​

 

666,946

​

 

628,072

​

 

754,301

​

 

725,140

Total HTM securities

​

$

803,851

​

$

759,335

​

$

837,378

​

$

808,074

​

Refer to Note 10 “Commitments and Contingencies” in this Form 10-K for information regarding the estimated fair value of HTM securities that were pledged to secure public deposits as permitted or required by law as of December 31, 2024 and 2023.

Accrued interest receivable on HTM securities totaled $8.4 million at both December 31, 2024 and 2023, and is included in “Other assets” on the Company’s Consolidated Balance Sheets. For the years ended December 31, 2024, 2023 and 2022, accrued interest receivable write-offs were not material to the Company’s consolidated financial statements.

The Company’s HTM investment portfolio primarily consists of highly-rated municipal securities. At December 31, 2024 and 2023, the Company’s HTM securities were all current, with no securities past due or on non-accrual. The Company’s HTM securities ACL was immaterial at December 31, 2024 and 2023.

​

​

Restricted Stock, at cost

The FHLB required the Bank to maintain stock in an amount equal to 4.75% and 4.25% of outstanding borrowings and a specific percentage of the member’s total assets at December 31, 2024 and 2023, respectively. The FRB requires the Company to maintain stock with a par value equal to 6% of its outstanding capital. At December 31, 2024 and 2023, restricted stock consists of FRB stock in the amount of $82.9 million and $67.0 million, respectively, and FHLB stock in the amount of $20.1 million and $48.4 million, respectively.

Tax Equity Investments

For the years ended December 31, 2024, 2023, and 2022, the Company recognized amortization of $8.8 million, $4.8 million, and $4.1 million, respectively, and tax credits and tax savings of $10.3 million, $5.7 million, and $4.9 million, respectively, associated with these investments within “Income tax expense” on the Company’s Consolidated Statements of Income. The carrying value of the Company’s investments in these tax equity investments was $88.7 million and $64.3 million at December 31, 2024 and 2023, respectively. At December 31, 2024 and 2023, the Company’s recorded liability totaled $55.6 million and $39.5 million, respectively, for the related unfunded commitments, which are expected to be paid throughout the years 2025 through 2039.

Realized Gains and Losses

The following table presents the gross realized gains and losses on and the proceeds from the sale of securities during the years ended December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

    

2024

    

2023

    

2022

Realized gains (losses): (1)

​

​

​

​

​

​

​

​

​

Gross realized gains

 

$

33

 

$

1,355

 

$

—

Gross realized losses

​

 

(6,526)

​

 

(42,344)

​

 

(3)

Net realized losses

 

$

(6,493)

 

$

(40,989)

 

$

(3)

Proceeds from sales of securities

 

$

642,985

 

$

899,872

 

$

40,686

​

​

​

(1) Includes gains (losses) on sales and calls of securities