Annual report [Section 13 and 15(d), not S-K Item 405]

LEASES (Tables)

v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Net Investment in Sales-Type and Direct Financing Lease

Total net investment in sales-type and direct financing leases consists of the following as of December 31, (dollars in thousands):

    

2024

2023

Sales-type and direct financing leases:

Lease receivables, net of unearned income and deferred selling profit

$

529,657

$

409,264

Unguaranteed residual values, net of unearned income and deferred selling profit

34,546

21,484

Total net investment in sales-type and direct financing leases

 

$

564,203

$

430,748

Lessee Lease Portfolio and Other Supplemental Lease Information

The tables below provide information about the Company’s lessee lease portfolio and other supplemental lease information as of and for the years ended December 31, (dollars in thousands):

    

2024

2023

Operating

Finance

Operating

Finance

ROU assets

$

74,782

$

3,751

$

71,788

$

4,669

Lease liabilities

79,642

5,769

78,043

7,052

Lease Term and Discount Rate of Operating leases:

 

Weighted-average remaining lease term (years)

 

10.96

4.08

11.75

5.08

Weighted-average discount rate (1)

 

6.24

%

1.17

%

6.21

%

1.17

%

(1) A lease implicit rate or an incremental borrowing rate is used based on information available at commencement date of lease or at remeasurement date.

Other Lease Information

 

2024

2023

Cash paid for amounts included in measurement of lease liabilities:

Operating Cash Flows from Finance Leases

$

74

$

89

Operating Cash Flows from Operating Leases

14,529

12,457

Financing Cash Flows from Finance Leases

1,283

1,236

ROU assets obtained in exchange for lease obligations:

Operating leases

$

5,548

$

43,357

Lease Cost

2024

2023

Net Operating Lease Cost

 

$

13,473

$

10,344

Finance Lease Cost:

Amortization of right-of-use assets

919

919

Interest on lease liabilities

 

74

89

Total Lease Cost

$

14,466

$

11,352

Maturities of Lessor and Lessee Arrangements Outstanding


The maturities of lessor and lessee arrangements outstanding as of December 31, 2024 are presented in the table below for the years ending, (dollars in thousands):

Lessor

Lessee

Sales-type and Direct Financing

Operating

Finance

2025

131,121

14,663

1,392

2026

 

120,552

12,168

1,427

2027

 

121,061

10,810

1,462

2028

 

94,345

9,740

1,499

2029

68,214

8,179

127

Thereafter

 

86,018

59,882

Total undiscounted cash flows

 

621,311

115,442

5,907

Less: Adjustments (1)

 

91,654

35,800

138

Total (2)

$

529,657

$

79,642

$

5,769

(1) Lessor – unearned income and unearned guaranteed residual value; Lessee – imputed interest.

(2) Represents lease receivables for lessor arrangements and lease liabilities for lessee arrangements.