Annual report [Section 13 and 15(d), not S-K Item 405]

INTANGIBLE ASSETS (Tables)

v3.25.0.1
INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Information Concerning Intangible Assets with Finite Life

The following table provides information on the significant components of goodwill and other acquired intangible assets as of December 31, (dollars in thousands):

    

Gross

    

Additions:

    

    

Net

Carrying

American National

Accumulated

Carrying

Value

Acquisition (1)

Amortization

Value

2024

 

  

 

  

 

  

 

  

Goodwill

$

925,211

$

288,842

$

$

1,214,053

Core deposit intangibles

85,491

74,410

(85,768)

74,133

Other amortizable intangibles

3,977

10,277

(3,824)

10,430

2023

 

  

 

  

 

  

 

  

Goodwill

$

925,211

$

$

$

925,211

Core deposit intangibles

85,491

(68,599)

16,892

Other amortizable intangibles

 

3,977

 

 

(1,686)

 

2,291

(1) Includes initial goodwill of $282.3 million and goodwill adjustments totaling $6.5 million related to the American National acquisition.

Schedule of goodwill and intangible assets by operating segment

The following table presents the Company’s goodwill and intangible assets by operating segment as of December 31, (dollars in thousands):

Wholesale Banking

Consumer Banking

Corporate Other

Total

2024

 

  

 

  

 

  

  

Goodwill (1)

$

850,035

$

364,018

$

$

1,214,053

Intangible Assets (2)

 

8,714

 

778

 

75,071

 

84,563

2023

 

  

 

  

 

  

 

  

Goodwill

$

639,180

$

286,031

$

$

925,211

Intangible Assets

 

1,302

 

989

 

16,892

 

19,183

(1) Wholesale Banking and Consumer Banking includes gross carrying values of $210.8 million and $78.0 million, respectively, which were added in 2024 related to the American National acquisition.

(2) Wholesale Banking and Corporate Other includes gross carrying values of $8.4 million and $76.3 million, respectively, which were added in 2024 related to the American National acquisition.

Estimated Remaining Amortization Expense of Intangibles

As of December 31, 2024, the estimated remaining amortization expense of intangibles is as follows for the years ended (dollars in thousands):

2025

19,950

2026

16,245

2027

12,936

2028

10,151

2029

7,872

Thereafter

17,409

Total estimated amortization expense

$

84,563