Annual report [Section 13 and 15(d), not S-K Item 405]

LEASES

v3.25.0.1
LEASES
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
LEASES

7. LEASES

Lessor Arrangements

The Company’s lessor arrangements consist of sales-type and direct financing leases for equipment, including vehicles and machinery, with terms ranging from 5 months to 122 months. At December 31, 2024 and 2023, the carrying value of residual assets covered by residual value guarantees and residual value insurance was $102.6 million and $84.1 million, respectively.

Total net investment in sales-type and direct financing leases consists of the following as of December 31, (dollars in thousands):

    

2024

2023

Sales-type and direct financing leases:

Lease receivables, net of unearned income and deferred selling profit

$

529,657

$

409,264

Unguaranteed residual values, net of unearned income and deferred selling profit

34,546

21,484

Total net investment in sales-type and direct financing leases

 

$

564,203

$

430,748


Lessee Arrangements

The Company’s lessee arrangements consist of operating and finance leases; however, the majority of the leases have been classified as non-cancellable operating leases and are primarily for real estate leases with remaining lease terms of up to 21 years.

In the third quarter of 2023, the Bank entered into and closed on an agreement for the purchase and sale of 27 properties, which included 25 branches and a drive thru and parking lot, each adjacent to a sold branch, to a single purchaser, for an aggregate purchase price of $45.8 million. The Bank also executed a sale-leaseback transaction in the fourth quarter of 2023 involving the sale of one branch location to a single purchaser, for an aggregate purchase price of $3.6 million. Concurrently with each sale-leaseback transaction, the Bank entered into absolute net lease agreements with the purchaser under which the Bank will lease the properties for an initial term of 17 years with specified renewal options. Each lease agreement includes a 1.5% annual rent escalation during the initial term and 2.0% rent escalation during the renewal terms, if exercised. The sale-leaseback transactions executed in 2023 resulted in pre-tax gains of $29.6 million for the year ended December 31, 2023, included in Other Operating Income in the accompanying Consolidated Statements of Income. As a result of these transactions, the Company recorded operating lease ROU assets and corresponding operating lease liabilities during 2023 of $41.3 million and $41.2 million, respectively.

The tables below provide information about the Company’s lessee lease portfolio and other supplemental lease information as of and for the years ended December 31, (dollars in thousands):

    

2024

2023

Operating

Finance

Operating

Finance

ROU assets

$

74,782

$

3,751

$

71,788

$

4,669

Lease liabilities

79,642

5,769

78,043

7,052

Lease Term and Discount Rate of Operating leases:

 

Weighted-average remaining lease term (years)

 

10.96

4.08

11.75

5.08

Weighted-average discount rate (1)

 

6.24

%

1.17

%

6.21

%

1.17

%

(1) A lease implicit rate or an incremental borrowing rate is used based on information available at commencement date of lease or at remeasurement date.

 

2024

2023

Cash paid for amounts included in measurement of lease liabilities:

Operating Cash Flows from Finance Leases

$

74

$

89

Operating Cash Flows from Operating Leases

14,529

12,457

Financing Cash Flows from Finance Leases

1,283

1,236

ROU assets obtained in exchange for lease obligations:

Operating leases

$

5,548

$

43,357

2024

2023

Net Operating Lease Cost

 

$

13,473

$

10,344

Finance Lease Cost:

Amortization of right-of-use assets

919

919

Interest on lease liabilities

 

74

89

Total Lease Cost

$

14,466

$

11,352


The maturities of lessor and lessee arrangements outstanding as of December 31, 2024 are presented in the table below for the years ending, (dollars in thousands):

Lessor

Lessee

Sales-type and Direct Financing

Operating

Finance

2025

131,121

14,663

1,392

2026

 

120,552

12,168

1,427

2027

 

121,061

10,810

1,462

2028

 

94,345

9,740

1,499

2029

68,214

8,179

127

Thereafter

 

86,018

59,882

Total undiscounted cash flows

 

621,311

115,442

5,907

Less: Adjustments (1)

 

91,654

35,800

138

Total (2)

$

529,657

$

79,642

$

5,769

(1) Lessor – unearned income and unearned guaranteed residual value; Lessee – imputed interest.

(2) Represents lease receivables for lessor arrangements and lease liabilities for lessee arrangements.