Annual report [Section 13 and 15(d), not S-K Item 405]

SECURITIES AND OTHER INVESTMENTS

v3.25.0.1
SECURITIES AND OTHER INVESTMENTS
12 Months Ended
Dec. 31, 2024
Securities [Abstract]  
SECURITIES AND OTHER INVESTMENTS

3. SECURITIES AND OTHER INVESTMENTS

Available for Sale

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, are summarized as follows (dollars in thousands):

Amortized

Gross Unrealized

Estimated

    

Cost

    

Gains

    

(Losses)

    

Fair Value

2024

 

  

 

  

 

  

  

U.S. government and agency securities

$

65,650

$

390

$

(27)

$

66,013

Obligations of states and political subdivisions

 

597,956

 

84

 

(129,703)

 

468,337

Corporate and other bonds (1)

 

253,526

 

505

 

(9,319)

 

244,712

Commercial MBS

 

 

Agency

285,949

 

348

 

(44,678)

241,619

Non-agency

61,552

 

4

 

(2,110)

59,446

Total commercial MBS

347,501

 

352

 

(46,788)

301,065

Residential MBS

Agency

1,478,648

 

1,375

 

(216,754)

1,263,269

Non-agency

99,622

 

672

 

(3,384)

96,910

Total residential MBS

1,578,270

 

2,047

 

(220,138)

1,360,179

Other securities

 

1,860

 

 

 

1,860

Total AFS securities

$

2,844,763

$

3,378

$

(405,975)

$

2,442,166

(1) Other bonds include asset-backed securities.

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, are summarized as follows (dollars in thousands):

Amortized

Gross Unrealized

Estimated

    

Cost

    

Gains

    

(Losses)

    

Fair Value

2023

U.S. government and agency securities

$

62,367

$

1,023

$

(34)

$

63,356

Obligations of states and political subdivisions

586,865

 

33

 

(111,451)

 

475,447

Corporate and other bonds (1)

 

261,656

 

7

 

(19,774)

 

241,889

Commercial MBS

 

 

Agency

233,775

 

274

 

(41,181)

192,868

Non-agency

66,743

 

 

(1,965)

64,778

Total commercial MBS

300,518

 

274

 

(43,146)

257,646

Residential MBS

Agency

1,312,538

 

114

 

(205,635)

1,107,017

Non-agency

89,840

 

141

 

(5,827)

84,154

Total residential MBS

1,402,378

 

255

 

(211,462)

1,191,171

Other securities

 

1,752

 

 

 

1,752

Total AFS securities

$

2,615,536

$

1,592

$

(385,867)

$

2,231,261

(1) Other bonds include asset-backed securities.

The following table shows the gross unrealized losses and fair value of the Company’s AFS securities with unrealized losses. These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position (dollars in thousands).

Less than 12 months

More than 12 months

Total

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

Value

Losses

Value(2)

Losses

Value

Losses

December 31, 2024

 

 

 

 

 

 

U.S. government and agency securities

$

1,935

$

(2)

$

1,286

$

(25)

$

3,221

$

(27)

Obligations of states and political subdivisions

6,560

(322)

444,056

(129,381)

450,616

(129,703)

Corporate and other bonds (1)

 

8,620

 

(27)

 

145,655

 

(9,292)

 

154,275

 

(9,319)

Commercial MBS

 

Agency

31,291

(359)

160,880

(44,319)

192,171

(44,678)

Non-agency

24,864

(1,188)

21,110

(922)

45,974

(2,110)

Total commercial MBS

56,155

(1,547)

181,990

(45,241)

238,145

(46,788)

Residential MBS

Agency

104,477

(546)

895,714

(216,208)

1,000,191

(216,754)

Non-agency

6,067

(98)

27,851

(3,286)

33,918

(3,384)

Total residential MBS

110,544

(644)

923,565

(219,494)

1,034,109

(220,138)

Total AFS securities

$

183,814

$

(2,542)

$

1,696,552

$

(403,433)

$

1,880,366

$

(405,975)

December 31, 2023

 

  

 

  

 

  

 

  

 

  

 

  

U.S. government and agency securities

$

$

$

1,980

$

(34)

$

1,980

$

(34)

Obligations of states and political subdivisions

11,758

(2,090)

455,931

(109,361)

467,689

(111,451)

Corporate and other bonds (1)

 

89,450

 

(531)

 

144,155

 

(19,243)

 

233,605

 

(19,774)

Commercial MBS

 

Agency

35,665

(547)

143,657

(40,634)

179,322

(41,181)

Non-agency

64,778

(1,965)

64,778

(1,965)

Total commercial MBS

35,665

(547)

208,435

(42,599)

244,100

(43,146)

Residential MBS

Agency

59,707

(491)

1,011,809

(205,144)

1,071,516

(205,635)

Non-agency

9,022

(41)

40,085

(5,786)

49,107

(5,827)

Total residential MBS

68,729

(532)

1,051,894

(210,930)

1,120,623

(211,462)

Total AFS securities

$

205,602

$

(3,700)

$

1,862,395

$

(382,167)

$

2,067,997

$

(385,867)

(1) Other bonds include asset-backed securities.

(2) Comprised of 726 and 757 individual securities as of December 31, 2024 and December 31, 2023, respectively.

The Company has evaluated AFS securities in an unrealized loss position for credit related impairment at December 31, 2024 and 2023 and concluded no impairment existed based on several factors which included: (1) the majority of these securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the cost basis of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis.

Additionally, the majority of the Company’s MBS are issued by Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and Government National Mortgage Association and do not have credit risk given the implicit and explicit government guarantees associated with these agencies. In addition, the non-agency mortgage-backed and asset-backed securities generally received a 20% simplified supervisory formula approach rating. The Company’s AFS investment portfolio is generally highly-rated or agency backed. At December 31, 2024 and 2023, all AFS securities were current with no securities past due or on non-accrual, and no ACL was held against the Company’s AFS securities portfolio.

The following table presents the amortized cost and estimated fair value of AFS securities as of December 31, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

2024

2023

    

Amortized

    

Estimated

    

Amortized

    

Estimated

Cost

Fair Value

Cost

Fair Value

Due in one year or less

$

35,954

$

35,808

$

52,427

$

51,936

Due after one year through five years

 

215,517

 

215,513

 

150,271

 

149,545

Due after five years through ten years

 

286,487

 

271,443

 

282,309

 

261,720

Due after ten years

 

2,306,805

 

1,919,402

 

2,130,529

 

1,768,060

Total AFS securities

$

2,844,763

$

2,442,166

$

2,615,536

$

2,231,261

Refer to Note 10 "Commitments and Contingencies" in this Form 10-K for information regarding the estimated fair value of AFS securities that were pledged to secure public deposits, repurchase agreements, and for other purposes as permitted or required by law as of December 31, 2024 and 2023.

Accrued interest receivable on AFS securities totaled $10.1 million and $9.5 million at December 31, 2024 and 2023 respectively, and is included in “Other assets” on the Company’s Consolidated Balance Sheets. For the years ended December 31, 2024, 2023, and 2022, accrued interest receivable write-offs were not material to the Company’s consolidated financial statements.

Held to Maturity

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, are summarized as follows (dollars in thousands):

Carrying

Gross Unrealized

Estimated

    

Value

    

Gains

    

(Losses)

Fair Value

2024

  

 

  

 

  

  

Obligations of states and political subdivisions

$

697,683

$

715

$

(31,763)

$

666,635

Corporate and other bonds (1)

3,322

(82)

3,240

Commercial MBS

 

Agency

26,787

(6,185)

20,602

Non-agency

17,922

28

(659)

17,291

Total commercial MBS

44,709

28

(6,844)

37,893

Residential MBS

Agency

37,808

(6,288)

31,520

Non-agency

20,329

(282)

20,047

Total residential MBS

58,137

(6,570)

51,567

Total HTM securities

$

803,851

$

743

$

(45,259)

$

759,335

(1) Other bonds include asset-backed securities.

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, are summarized as follows (dollars in thousands):

Carrying

Gross Unrealized

Estimated

    

Value

    

Gains

    

(Losses)

    

Fair Value

2023

 

  

 

  

 

  

 

  

Obligations of states and political subdivisions

$

699,189

$

6,175

$

(23,464)

$

681,900

Corporate and other bonds (1)

4,349

(100)

4,249

Commercial MBS

Agency

27,477

(5,570)

21,907

Non-agency

24,503

37

(449)

24,091

Total commercial MBS

51,980

37

(6,019)

45,998

Residential MBS

Agency

40,562

(5,713)

34,849

Non-agency

41,298

122

(342)

41,078

Total residential MBS

81,860

122

(6,055)

75,927

Total HTM securities

$

837,378

$

6,334

$

(35,638)

$

808,074

(1) Other bonds include asset-backed securities.

The following table presents the amortized cost of HTM securities as of December 31, by security type and credit rating (dollars in thousands):

    

Obligations of states and political

    

Corporate and other

    

Mortgage-backed

    

Total HTM

subdivisions

bonds

securities

securities

2024

Credit Rating:

 

 

AAA/AA/A

$

686,923

$

$

5,748

$

692,671

BBB/BB/B

1,144

1,144

Not Rated – Agency (1)

64,595

64,595

Not Rated – Non-Agency (2)

 

9,616

 

3,322

32,503

45,441

Total

$

697,683

$

3,322

$

102,846

$

803,851

2023

Credit Rating:

 

 

AAA/AA/A

$

688,499

$

$

9,720

$

698,219

BBB/BB/B

1,166

1,166

Not Rated – Agency (1)

68,039

68,039

Not Rated – Non-Agency (2)

 

9,524

 

4,349

56,081

69,954

Total

$

699,189

$

4,349

$

133,840

$

837,378

(1) Generally considered not to have credit risk given the government guarantees associated with these agencies.

(2) Non-agency mortgage-backed and asset-backed securities have limited credit risk, supported by most receiving a 20% simplified supervisory formula approach rating.

The following table presents the amortized cost and estimated fair value of HTM securities as of December 31, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

2024

2023

    

Carrying

    

Estimated

    

Carrying

    

Estimated

Value

Fair Value

Value

Fair Value

Due in one year or less

$

3,369

$

3,358

$

3,065

$

3,058

Due after one year through five years

 

18,293

 

18,547

 

34,093

 

34,613

Due after five years through ten years

 

115,243

 

109,358

 

45,919

 

45,263

Due after ten years

 

666,946

 

628,072

 

754,301

 

725,140

Total HTM securities

$

803,851

$

759,335

$

837,378

$

808,074

Refer to Note 10 “Commitments and Contingencies” in this Form 10-K for information regarding the estimated fair value of HTM securities that were pledged to secure public deposits as permitted or required by law as of December 31, 2024 and 2023.

Accrued interest receivable on HTM securities totaled $8.4 million at both December 31, 2024 and 2023, and is included in “Other assets” on the Company’s Consolidated Balance Sheets. For the years ended December 31, 2024, 2023 and 2022, accrued interest receivable write-offs were not material to the Company’s consolidated financial statements.

The Company’s HTM investment portfolio primarily consists of highly-rated municipal securities. At December 31, 2024 and 2023, the Company’s HTM securities were all current, with no securities past due or on non-accrual. The Company’s HTM securities ACL was immaterial at December 31, 2024 and 2023.

Restricted Stock, at cost

The FHLB required the Bank to maintain stock in an amount equal to 4.75% and 4.25% of outstanding borrowings and a specific percentage of the member’s total assets at December 31, 2024 and 2023, respectively. The FRB requires the Company to maintain stock with a par value equal to 6% of its outstanding capital. At December 31, 2024 and 2023, restricted stock consists of FRB stock in the amount of $82.9 million and $67.0 million, respectively, and FHLB stock in the amount of $20.1 million and $48.4 million, respectively.

Tax Equity Investments

For the years ended December 31, 2024, 2023, and 2022, the Company recognized amortization of $8.8 million, $4.8 million, and $4.1 million, respectively, and tax credits and tax savings of $10.3 million, $5.7 million, and $4.9 million, respectively, associated with these investments within “Income tax expense” on the Company’s Consolidated Statements of Income. The carrying value of the Company’s investments in these tax equity investments was $88.7 million and $64.3 million at December 31, 2024 and 2023, respectively. At December 31, 2024 and 2023, the Company’s recorded liability totaled $55.6 million and $39.5 million, respectively, for the related unfunded commitments, which are expected to be paid throughout the years 2025 through 2039.

Realized Gains and Losses

The following table presents the gross realized gains and losses on and the proceeds from the sale of securities during the years ended December 31, (dollars in thousands):

    

2024

    

2023

    

2022

Realized gains (losses): (1)

Gross realized gains

 

$

33

 

$

1,355

 

$

Gross realized losses

 

(6,526)

 

(42,344)

 

(3)

Net realized losses

 

$

(6,493)

 

$

(40,989)

 

$

(3)

Proceeds from sales of securities

 

$

642,985

 

$

899,872

 

$

40,686

(1) Includes gains (losses) on sales and calls of securities