|
PARENT COMPANY FINANCIAL INFORMATION (Tables) (Parent Company [Member])
|
12 Months Ended |
|
Dec. 31, 2013
|
|
Parent Company [Member]
|
|
| Financial Information for the Parent Company - Balance Sheets |
Financial information for the Parent Company is as follows:
|
|
|
|
|
|
PARENT COMPANY
|
|
BALANCE SHEETS
|
|
AS OF DECEMBER 31, 2013 and 2012
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
ASSETS
|
|
|
|
|
Cash
|
$ 10,092
|
|
$ 6,505
|
|
Bank premises and equipment, net
|
12,673
|
|
13,141
|
|
Other assets
|
6,662
|
|
4,593
|
|
Investment in subsidiaries
|
486,168
|
|
490,199
|
|
Total assets
|
$ 515,595
|
|
$ 514,438
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
|
Long-term borrowings
|
$ 8,750
|
|
$ 9,375
|
|
Trust preferred capital notes
|
60,310
|
|
60,310
|
|
Other liabilities
|
8,296
|
|
8,890
|
|
Total liabilities
|
77,356
|
|
78,575
|
|
|
|
|
|
|
Common stock
|
33,020
|
|
33,510
|
|
Surplus
|
170,770
|
|
176,635
|
|
Retained earnings
|
236,639
|
|
215,634
|
|
Accumulated other comprehensive income (loss)
|
(2,190)
|
|
10,084
|
|
Total stockholders' equity
|
438,239
|
|
435,863
|
|
Total liabilities and stockholders' equity
|
$ 515,595
|
|
$ 514,438
|
|
|
|
|
|
|
| Financial Information for the Parent Company - Statements of Income |
|
|
|
|
|
|
|
|
PARENT COMPANY
|
|
STATEMENTS OF INCOME
|
|
YEARS ENDED DECEMBER 31, 2013, 2012 and 2011
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
Income:
|
|
|
|
|
|
|
Interest and dividend income
|
$ 6
|
|
$ 8
|
|
$ 624
|
|
Dividends received from subsidiaries
|
31,323
|
|
23,141
|
|
8,612
|
|
Equity in undistributed net income from subsidiaries
|
7,685
|
|
15,158
|
|
23,941
|
|
Gains on sale of securities, net
|
-
|
|
-
|
|
430
|
|
Gains (losses) on sale of fixed assets, net
|
-
|
|
-
|
|
(1)
|
|
Other operating income
|
1,155
|
|
1,155
|
|
1,616
|
|
Total income
|
40,169
|
|
39,462
|
|
35,222
|
|
Expenses:
|
|
|
|
|
|
|
Interest expense
|
$ 3,060
|
|
3,152
|
|
2,627
|
|
Occupancy expenses
|
583
|
|
586
|
|
590
|
|
Furniture and equipment expenses
|
-
|
|
-
|
|
1,023
|
|
Other operating expenses
|
2,030
|
|
313
|
|
537
|
|
Total expenses
|
5,673
|
|
4,051
|
|
4,777
|
|
Net income
|
34,496
|
|
35,411
|
|
30,445
|
|
Dividends paid on preferred stock
|
$ -
|
|
-
|
|
1,499
|
|
Amortization of discount on preferred stock
|
$ -
|
|
-
|
|
1,177
|
|
Net income available to common stockholders
|
$ 34,496
|
|
$ 35,411
|
|
$ 27,769
|
|
|
|
|
|
|
|
|
| Financial Information for the Parent Company - Statements of Cash Flows |
|
|
|
|
|
|
|
|
PARENT COMPANY
|
|
CONDENSED STATEMENTS OF CASH FLOWS
|
|
YEARS ENDED DECEMBER 31, 2013, 2012 and 2011
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
Operating activities:
|
|
|
|
|
|
|
Net income
|
$ 34,496
|
|
$ 35,411
|
|
$ 30,445
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
Equity in undistributed net income of subsidiaries
|
(7,685)
|
|
(15,158)
|
|
(23,941)
|
|
Depreciation of bank premises and equipment
|
468
|
|
473
|
|
1,089
|
|
Gains on sale of investment securities
|
-
|
|
-
|
|
(430)
|
|
Tax benefit from exercise of equity-based awards
|
-
|
|
-
|
|
15
|
|
Issuance of common stock grants for services
|
477
|
|
565
|
|
564
|
|
Net (increase) decrease in other assets
|
(2,069)
|
|
(756)
|
|
811
|
|
Net (decrease) increase in other liabilities
|
1,737
|
|
2,781
|
|
1,744
|
|
Net cash and cash equivalents provided by operating activities
|
27,424
|
|
23,316
|
|
10,297
|
|
Investing activities:
|
|
|
|
|
|
|
Sale of securities available for sale
|
-
|
|
-
|
|
13,588
|
|
Net decrease (increase) in bank premises and equipment
|
-
|
|
(23)
|
|
1,455
|
|
Payments for equity method investment
|
(2,000)
|
|
-
|
|
-
|
|
Payments for investments in and advances to subsidiaries
|
-
|
|
-
|
|
(2,391)
|
|
Net cash and cash equivalents provided by (used in) investing activities
|
(2,000)
|
|
(23)
|
|
12,652
|
|
Financing activities:
|
|
|
|
|
|
|
Payments on long-term borrowings
|
(625)
|
|
(625)
|
|
(625)
|
|
Cash dividends paid
|
(12,535)
|
|
(8,969)
|
|
(9,245)
|
|
Repurchase of preferred stock
|
-
|
|
-
|
|
(35,595)
|
|
Net Issuance (repurchase) of common stock
|
(8,677)
|
|
(14,469)
|
|
574
|
|
Net cash and cash equivalents used in financing activities
|
(21,837)
|
|
(24,063)
|
|
(44,891)
|
|
Net increase (decrease) in cash and cash equivalents
|
3,587
|
|
(770)
|
|
(21,942)
|
|
Cash and cash equivalents at beginning of the period
|
6,505
|
|
7,275
|
|
29,217
|
|
Cash and cash equivalents at end of the period
|
$ 10,092
|
|
$ 6,505
|
|
$ 7,275
|
|
|
|
|
|
|
|
|