Annual report [Section 13 and 15(d), not S-K Item 405]

INCOME TAXES (Tables)

v3.25.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
INCOME TAXES  
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s net deferred tax assets and liabilities, which include balances associated with the Sandy Spring acquisition, consist of the following as of December 31, (dollars in thousands):

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred tax assets:

 

  ​

 

  ​

AFS securities

$

74,506

$

87,641

ACL

 

74,519

 

42,393

Loan Fair Value Marks

162,104

27,623

Net operating loss ("NOL") carryforwards

 

50,567

 

20,399

Tax credit carryforwards (1)

15,375

1,063

Lease liabilities

 

29,993

 

18,404

Cash flow hedges

6,066

11,671

Employee compensation and benefit plans

 

12,113

 

8,556

Other

 

7,506

 

8,810

Total deferred tax assets, gross

432,749

226,560

Less: valuation allowance

(7,802)

(4,419)

Total deferred tax assets, net

424,947

222,141

Deferred tax liabilities:

 

  ​

 

  ​

Premises and equipment

91,852

75,701

Intangibles

75,208

20,233

Lease ROU asset

 

24,785

 

16,922

Other

 

5,502

 

6,354

Total deferred tax liabilities

 

197,347

 

119,210

Net deferred tax assets

$

227,600

$

102,931

(1) Tax credit carryforward was included in the Other line item in the 2024 financial statement presentation.

Summary of NOL and Other Carryforwards

The NOL carryforwards at December 31, were as follows (dollars in thousands):

Expiration

  ​ ​ ​

2025

  ​ ​ ​

Year

NOL carryforwards – federal (1) (2)

$

40,273

 

2031-2037

NOL carryforwards – federal (1)

25,156

 

N/A

NOL carryforwards – North Carolina (3)

69,908

 

2030

NOL carryforwards – Maryland (4)

67,055

 

N/A

NOL carryforwards – Virginia (4)

58,278

 

N/A

NOL carryforwards – Delaware (5)

33,713

 

N/A

Tax credit carryforwards (6)

15,375

 

N/A

N/A – not applicable as the NOL can be carried forward indefinitely

(1) The Company acquired a portion of these carryforwards and will be subject to limitations that could limit the

Company’s utilization in future periods.

(2) Balance includes recognized built in loss carryforwards that are subject to the same limitations as net operating loss

carryforwards.

(3) Balance is pre-tax and includes the expected effect of the North Carolina rate reprice.

(4) Balance is pre-tax, pre-apportionment, and net of the valuation allowance.

(5) Balance is pre-tax and pre-apportionment.

(6) The Company generated tax credits in excess of allowable based on taxable income limitations. The amount is carried forward indefinitely until there is sufficient taxable income to absorb the utilization of the tax credits.

Summary of Components of Income Tax Expense

The components of income tax expense (benefit) for the years ended December 31, were as follows (dollars in thousands):

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Current income tax expense:

Federal

$

9,743

$

16,465

$

33,374

State

3,359

53

2,538

Total current income tax expense

13,102

16,518

35,912

Deferred tax expense (benefit):

Federal

52,383

24,720

3,646

State

(2,209)

9,425

(1,475)

Total deferred income tax expense (1)

50,174

34,145

2,171

Total income tax expense

$

63,276

$

50,663

$

38,083

(1) Does not reflect the deferred tax effects of unrealized gains and losses on AFS securities, unrealized gains and losses

for AFS securities transferred to HTM, unrealized gains and losses on BOLI or changes in fair values of cash flow hedges that are included in Accumulated Other Comprehensive (Loss) Income. Refer to Note 12 “Stockholders’ Equity” in this Form 10-K for additional information.

Schedule of Income Tax Expense, Difference in Income Tax Rate to Pretax Income

  ​ ​ ​

2025

2024

2023

Amount

Percent

Amount

Percent

Amount

Percent

Expected federal income tax expense

$

70,725

21.0

%

$

54,557

21.0

%

$

50,361

21.0

%

State income tax (benefit) expense, net of federal income tax effect - Virginia

(65)

NM

 

8,490

3.3

 

194

0.1

State income tax (benefit) expense, net of federal income tax effect - Other (1), (2)

(1,113)

(0.3)

 

956

0.4

 

336

0.1

Tax credits

(2,877)

(0.9)

(1,475)

(0.6)

(767)

(0.3)

Valuation allowance changes

 

Non-taxable and non-deductible items

 

Tax-exempt income, net of expense disallowance

 

(11,518)

(3.4)

(11,104)

(4.2)

(11,123)

(4.6)

Bank owned life insurance (3)

(4,414)

(1.3)

(3,282)

(1.3)

(2,469)

(1.0)

Executive compensation (3)

4,532

1.3

1,305

0.5

405

0.2

FDIC expense (3)

4,038

1.2

1,340

0.5

852

0.3

Other non-taxable and non-deductible items

2,520

0.7

1,362

0.5

254

0.1

Unrecognized tax benefits (4)

 

1,594

0.5

Other adjustments

(146)

NM

(1,486)

(0.6)

40

NM

Provision for income taxes and effective income tax rate

$

63,276

18.8

%

$

50,663

19.5

%

$

38,083

15.9

%

(1) State taxes in Maryland made up the majority (greater than 50 percent) of the tax effect in this category in 2025.

(2) State taxes in Pennsylvania, Maryland, North Carolina, and South Carolina made up the majority (greater than 50 percent) of the tax effect in this category in 2023.

(3) Includes the impact of the Sandy Spring acquisition.

(4) Unrecognized tax benefits reflect potential exposure to certain state income tax filing obligations where the Company potentially has established a nexus but does not currently file income tax returns. The Company continues to monitor state tax developments and filing requirements for compliance and to manage related risks.

NM = Not Meaningful

Schedule of Income Taxes Paid, Net Refunds

The following table presents income taxes paid (net refunds) for the years ended December 31, (dollars in thousands):

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Federal

$

415

$

2,500

$

17,149

State and local income tax, net of federal income tax effect (1)

Maryland

2,736

Virginia

553

Other

515

1,254

2,347

Total income taxes paid

$

4,219

$

3,754

$

19,496

(1) State and local jurisdictions were below the threshold for disaggregation for the years ended December 31, 2024 and 2023.