INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| INCOME TAXES |
|
| Schedule of Deferred Tax Assets and Liabilities |
Significant components of the Company’s net deferred tax assets and liabilities, which include balances associated with the Sandy Spring acquisition, consist of the following as of December 31, (dollars in thousands):
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
Deferred tax assets: |
|
|
|
|
|
|
AFS securities |
|
$ |
74,506 |
|
$ |
87,641 |
ACL |
|
|
74,519 |
|
|
42,393 |
Loan Fair Value Marks |
|
|
162,104 |
|
|
27,623 |
Net operating loss ("NOL") carryforwards |
|
|
50,567 |
|
|
20,399 |
Tax credit carryforwards (1) |
|
|
15,375 |
|
|
1,063 |
Lease liabilities |
|
|
29,993 |
|
|
18,404 |
Cash flow hedges |
|
|
6,066 |
|
|
11,671 |
Employee compensation and benefit plans |
|
|
12,113 |
|
|
8,556 |
Other |
|
|
7,506 |
|
|
8,810 |
Total deferred tax assets, gross |
|
|
432,749 |
|
|
226,560 |
Less: valuation allowance |
|
|
(7,802) |
|
|
(4,419) |
Total deferred tax assets, net |
|
|
424,947 |
|
|
222,141 |
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
Premises and equipment |
|
|
91,852 |
|
|
75,701 |
Intangibles |
|
|
75,208 |
|
|
20,233 |
Lease ROU asset |
|
|
24,785 |
|
|
16,922 |
Other |
|
|
5,502 |
|
|
6,354 |
Total deferred tax liabilities |
|
|
197,347 |
|
|
119,210 |
Net deferred tax assets |
|
$ |
227,600 |
|
$ |
102,931 |
(1) Tax credit carryforward was included in the Other line item in the 2024 financial statement presentation.
|
| Summary of NOL and Other Carryforwards |
The NOL carryforwards at December 31, were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Expiration |
|
|
2025 |
|
Year |
NOL carryforwards – federal (1) (2) |
|
$ |
40,273 |
|
|
2031-2037 |
NOL carryforwards – federal (1) |
|
|
25,156 |
|
|
N/A |
NOL carryforwards – North Carolina (3) |
|
|
69,908 |
|
|
2030 |
NOL carryforwards – Maryland (4) |
|
|
67,055 |
|
|
N/A |
NOL carryforwards – Virginia (4) |
|
|
58,278 |
|
|
N/A |
NOL carryforwards – Delaware (5) |
|
|
33,713 |
|
|
N/A |
Tax credit carryforwards (6) |
|
|
15,375 |
|
|
N/A |
N/A – not applicable as the NOL can be carried forward indefinitely
(1) The Company acquired a portion of these carryforwards and will be subject to limitations that could limit the
Company’s utilization in future periods.
(2) Balance includes recognized built in loss carryforwards that are subject to the same limitations as net operating loss
carryforwards.
(3) Balance is pre-tax and includes the expected effect of the North Carolina rate reprice.
(4) Balance is pre-tax, pre-apportionment, and net of the valuation allowance.
(5) Balance is pre-tax and pre-apportionment.
(6) The Company generated tax credits in excess of allowable based on taxable income limitations. The amount is carried forward indefinitely until there is sufficient taxable income to absorb the utilization of the tax credits.
|
| Summary of Components of Income Tax Expense |
The components of income tax expense (benefit) for the years ended December 31, were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
Current income tax expense: |
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
9,743 |
|
$ |
16,465 |
|
$ |
33,374 |
State |
|
|
3,359 |
|
|
53 |
|
|
2,538 |
Total current income tax expense |
|
|
13,102 |
|
|
16,518 |
|
|
35,912 |
Deferred tax expense (benefit): |
|
|
|
|
|
|
|
|
|
Federal |
|
|
52,383 |
|
|
24,720 |
|
|
3,646 |
State |
|
|
(2,209) |
|
|
9,425 |
|
|
(1,475) |
Total deferred income tax expense (1) |
|
|
50,174 |
|
|
34,145 |
|
|
2,171 |
Total income tax expense |
|
$ |
63,276 |
|
$ |
50,663 |
|
$ |
38,083 |
(1) Does not reflect the deferred tax effects of unrealized gains and losses on AFS securities, unrealized gains and losses
for AFS securities transferred to HTM, unrealized gains and losses on BOLI or changes in fair values of cash flow hedges that are included in Accumulated Other Comprehensive (Loss) Income. Refer to Note 12 “Stockholders’ Equity” in this Form 10-K for additional information.
|
| Schedule of Income Tax Expense, Difference in Income Tax Rate to Pretax Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
|
|
|
Amount |
|
Percent |
|
|
|
Amount |
|
Percent |
|
|
|
Amount |
|
Percent |
|
Expected federal income tax expense |
|
$ |
70,725 |
|
21.0 |
% |
|
$ |
54,557 |
|
21.0 |
% |
|
$ |
50,361 |
|
21.0 |
% |
State income tax (benefit) expense, net of federal income tax effect - Virginia |
|
|
(65) |
|
NM |
|
|
|
8,490 |
|
3.3 |
|
|
|
194 |
|
0.1 |
|
State income tax (benefit) expense, net of federal income tax effect - Other (1), (2) |
|
|
(1,113) |
|
(0.3) |
|
|
|
956 |
|
0.4 |
|
|
|
336 |
|
0.1 |
|
Tax credits |
|
|
(2,877) |
|
(0.9) |
|
|
|
(1,475) |
|
(0.6) |
|
|
|
(767) |
|
(0.3) |
|
Valuation allowance changes |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
|
— |
|
— |
|
Non-taxable and non-deductible items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt income, net of expense disallowance |
|
|
(11,518) |
|
(3.4) |
|
|
|
(11,104) |
|
(4.2) |
|
|
|
(11,123) |
|
(4.6) |
|
Bank owned life insurance (3) |
|
|
(4,414) |
|
(1.3) |
|
|
|
(3,282) |
|
(1.3) |
|
|
|
(2,469) |
|
(1.0) |
|
Executive compensation (3) |
|
|
4,532 |
|
1.3 |
|
|
|
1,305 |
|
0.5 |
|
|
|
405 |
|
0.2 |
|
FDIC expense (3) |
|
|
4,038 |
|
1.2 |
|
|
|
1,340 |
|
0.5 |
|
|
|
852 |
|
0.3 |
|
Other non-taxable and non-deductible items |
|
|
2,520 |
|
0.7 |
|
|
|
1,362 |
|
0.5 |
|
|
|
254 |
|
0.1 |
|
Unrecognized tax benefits (4) |
|
|
1,594 |
|
0.5 |
|
|
|
— |
|
— |
|
|
|
— |
|
— |
|
Other adjustments |
|
|
(146) |
|
NM |
|
|
|
(1,486) |
|
(0.6) |
|
|
|
40 |
|
NM |
|
Provision for income taxes and effective income tax rate |
|
$ |
63,276 |
|
18.8 |
% |
|
$ |
50,663 |
|
19.5 |
% |
|
$ |
38,083 |
|
15.9 |
% |
(1) State taxes in Maryland made up the majority (greater than 50 percent) of the tax effect in this category in 2025.
(2) State taxes in Pennsylvania, Maryland, North Carolina, and South Carolina made up the majority (greater than 50 percent) of the tax effect in this category in 2023.
(3) Includes the impact of the Sandy Spring acquisition.
(4) Unrecognized tax benefits reflect potential exposure to certain state income tax filing obligations where the Company potentially has established a nexus but does not currently file income tax returns. The Company continues to monitor state tax developments and filing requirements for compliance and to manage related risks.
NM = Not Meaningful
|
| Schedule of Income Taxes Paid, Net Refunds |
The following table presents income taxes paid (net refunds) for the years ended December 31, (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
Federal |
|
$ |
415 |
|
$ |
2,500 |
|
$ |
17,149 |
State and local income tax, net of federal income tax effect (1) |
|
|
|
|
|
|
|
|
|
Maryland |
|
|
2,736 |
|
|
— |
|
|
— |
Virginia |
|
|
553 |
|
|
— |
|
|
— |
Other |
|
|
515 |
|
|
1,254 |
|
|
2,347 |
Total income taxes paid |
|
$ |
4,219 |
|
$ |
3,754 |
|
$ |
19,496 |
(1) State and local jurisdictions were below the threshold for disaggregation for the years ended December 31, 2024 and 2023.
|