Annual report [Section 13 and 15(d), not S-K Item 405]

GOODWILL AND INTANGIBLE ASSETS (Tables)

v3.25.4
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Information Concerning Intangible Assets with Finite Life

The following table provides information on the significant components of goodwill and other acquired intangible assets as of December 31, (dollars in thousands):

  ​ ​ ​

Gross

  ​ ​ ​

Additions:

  ​ ​ ​

  ​ ​ ​

Net

Carrying

Sandy Spring

Accumulated

Carrying

Value

Acquisition (1)

Amortization

Value

2025

 

  ​

 

  ​

 

  ​

 

  ​

Goodwill

$

1,214,053

$

519,234

$

$

1,733,287

CDIs

153,740

243,351

(131,740)

265,351

Other amortizable intangibles

14,041

47,299

(11,147)

50,193

(1) Includes a $22.4 million increase in preliminary goodwill associated with the Sandy Spring acquisition related to measurement period adjustments during the third and fourth quarters of 2025.

Gross

  ​ ​ ​

Additions:

  ​ ​ ​

  ​ ​ ​

Net

Carrying

American National

Accumulated

Carrying

Value

Acquisition

Amortization

Value

2024

 

  ​

 

  ​

 

  ​

 

  ​

Goodwill

$

925,211

$

288,842

$

$

1,214,053

CDIs

85,491

74,410

(85,768)

74,133

Other amortizable intangibles

 

3,977

10,277

(3,824)

10,430

Schedule of goodwill and intangible assets by operating segment

The following table presents the Company’s goodwill and intangible assets by operating segment as of December 31, (dollars in thousands):

Wholesale Banking

Consumer Banking

Corporate Other

Total

2025

 

  ​

 

  ​

 

  ​

  ​

Goodwill (1)

$

1,254,979

$

478,308

$

$

1,733,287

Intangible Assets (2)

 

50,916

 

621

 

264,007

 

315,544

2024

 

  ​

 

  ​

 

  ​

 

  ​

Goodwill (3)

$

850,035

$

364,018

$

$

1,214,053

Intangible Assets (4)

 

8,714

 

778

 

75,071

 

84,563

(1) Wholesale Banking and Consumer Banking includes gross carrying values of $404.9 million and $114.3 million, respectively, related to goodwill from the Sandy Spring acquisition.

(2) Wholesale Banking and Corporate Other includes gross carrying values of $46 .3 million and $244.4 million, respectively, related to intangible assets from the Sandy Spring acquisition.

(3) Wholesale Banking and Consumer Banking includes gross carrying values of $210.8 million and $78.0 million, respectively, related to goodwill from the American National acquisition.

(4) Wholesale Banking and Corporate Other includes gross carrying values of $8.4 million and $76.3 million, respectively, related to intangible assets from the American National acquisition.

Estimated Remaining Amortization Expense of Intangibles

As of December 31, 2025, the estimated remaining amortization expense of intangibles is as follows for the years ended (dollars in thousands):

2026

$

60,282

2027

50,407

2028

41,936

2029

35,235

2030

30,719

Thereafter

96,965

Total estimated amortization expense

$

315,544