Annual report [Section 13 and 15(d), not S-K Item 405]

SEGMENT REPORTING AND REVENUE

v3.25.4
SEGMENT REPORTING AND REVENUE
12 Months Ended
Dec. 31, 2025
Revenue from Contract with Customer [Abstract]  
SEGMENT REPORTING AND REVENUE

18. SEGMENT REPORTING AND REVENUE

Operating Segments

The Company has two reportable operating segments, Wholesale Banking and Consumer Banking, with corporate support functions and intercompany eliminations being presented within Corporate Other.

Segment Results

The following table presents and reconciles income before income taxes compared to the Consolidated Statements of Income. Income before income taxes for the years ended December 31, 2025, 2024, and 2023 totaled $337.0 million, $259.8 million, and $239.9 million, respectively. The information is disaggregated by major source and reportable operating segment for the years ended December 31, (dollars in thousands):

Wholesale
Banking

Consumer
Banking

Corporate
Other (1)

Total

2025

Interest and dividend income

$

1,636,974

$

902,327

$

(717,814)

$

1,821,487

Interest expense

1,052,754

483,906

(870,086)

666,574

Net interest income

584,220

418,421

152,272

1,154,913

Provision for credit losses

 

107,659

34,110

19

141,788

Net interest income after provision for credit losses

 

476,561

384,311

152,253

1,013,125

Noninterest income

 

96,565

72,537

50,334

219,436

Noninterest expenses

 

327,406

382,896

185,268

895,570

Income before income taxes

$

245,720

$

73,952

$

17,319

$

336,991

2024

Interest and dividend income

$

1,222,101

$

619,855

$

(614,421)

$

1,227,535

Interest expense

844,408

318,839

(634,251)

528,996

Net interest income

377,693

301,016

19,830

698,539

Provision for credit losses

 

40,072

10,029

(12)

50,089

Net interest income after provision for credit losses

 

337,621

290,987

19,842

648,450

Noninterest income

 

44,811

59,344

14,723

118,878

Noninterest expenses

 

194,704

250,178

62,652

507,534

Income (loss) before income taxes

$

187,728

$

100,153

$

(28,087)

$

259,794

2023

Interest and dividend income

$

934,242

$

452,388

$

(432,180)

$

954,450

Interest expense

663,257

198,542

(518,362)

343,437

Net interest income

270,985

253,846

86,182

611,013

Provision for credit losses

 

34,229

(2,616)

5

31,618

Net interest income after provision for credit losses

 

236,756

256,462

86,177

579,395

Noninterest income

 

36,791

51,347

2,739

90,877

Noninterest expenses

 

164,283

228,374

37,714

430,371

Income before income taxes

$

109,264

$

79,435

$

51,202

$

239,901

(1) For the year ended December 31, 2023, noninterest expenses include $12.6 million ($9.8 million included within other expenses and $2.8 million included within salaries and benefits), in pre-tax expenses associated with strategic cost saving initiatives, principally composed of severance costs related to headcount reductions, and charges for exiting certain leases.

The following table presents the Company’s operating segment results for key balance sheet metrics as of December 31, (dollars in thousands):

Wholesale
Banking

Consumer
Banking

Corporate
Other

Total

2025

LHFI, net of unearned income (1)

$

23,179,687

$

5,317,949

$

(701,469)

$

27,796,167

Goodwill (2)

1,254,979

478,308

1,733,287

Deposits (3)

11,339,236

17,820,026

1,312,374

30,471,636

2024

LHFI, net of unearned income (1)

$

15,514,640

$

3,085,207

$

(129,226)

$

18,470,621

Goodwill (4)

850,035

364,018

1,214,053

Deposits (3)

7,193,403

11,899,197

1,305,019

20,397,619

(1) Corporate Other includes acquisition accounting fair value adjustments.

(2) Wholesale Banking and Consumer Banking includes $404.9 million and $114.3 million, respectively, related to the Sandy Spring acquisition. Refer to Note 2 “Acquisitions” and Note 6 “Goodwill and Intangible Assets” in this Form 10-K for more information.

(3) Corporate Other primarily includes brokered deposits.

(4) Wholesale Banking and Consumer Banking includes $210.8 million and $78.0 million, respectively, related to the American National acquisition. Refer to Note 2 “Acquisitions” and Note 6 “Goodwill and Intangible Assets” in this Form 10-K for more information.

Revenue

Noninterest income disaggregated by major source for the years ended December 31, consisted of the following (dollars in thousands):

2025

2024

2023

Noninterest income:

 

  ​

 

  ​

 

  ​

Service charges on deposit accounts (1):

 

  ​

 

  ​

 

  ​

Overdraft fees

$

24,003

$

21,472

$

20,045

Maintenance fees & other

 

22,481

 

15,807

 

13,195

Other service charges, commissions, and fees (1)

 

8,058

 

7,511

 

7,860

Interchange fees (1)

 

14,477

 

12,134

 

9,678

Fiduciary and asset management fees (1):

 

 

 

Trust asset management fees

 

30,839

 

14,520

 

12,396

Registered advisor management fees

 

21,538

 

16

 

Brokerage management fees

 

10,486

 

10,992

 

5,299

Mortgage banking income

 

8,689

 

4,202

 

2,743

Loss on sale of securities

(81)

(6,493)

(40,989)

Bank owned life insurance income

 

21,020

 

15,629

 

11,759

Loan-related interest rate swap fees

 

18,425

 

9,435

 

10,037

Other operating income (2)(3)

 

39,501

 

13,653

 

38,854

Total noninterest income

$

219,436

$

118,878

$

90,877

(1) Income within scope of ASC 606, Revenue from Contracts with Customers.

(2) Includes a $14.8 million pre-tax gain on the sale of our equity interest in Cary Street Partners LLC (“CSP”) and a $10.9 million pre-tax gain on CRE loan sale for the year ended December 31, 2025.

(3) Includes a $29.6 million pre-tax gain related to the sale-leaseback transactions for the year ended December 31, 2023.

The following tables present noninterest income disaggregated by reportable operating segment for the years ended December 31, (dollars in thousands):

Wholesale
Banking

Consumer
Banking

Corporate
Other (1)(2)(3)

Total

2025

Noninterest income:

 

  ​

 

  ​

 

  ​

 

  ​

Service charges on deposit accounts

$

16,112

$

30,372

$

$

46,484

Other service charges, commissions and fees

2,212

5,808

38

8,058

Fiduciary and asset management fees

54,677

8,186

62,863

Mortgage banking income

7

8,682

8,689

Other income

23,557

19,489

50,296

93,342

Total noninterest income

$

96,565

$

72,537

$

50,334

$

219,436

2024

Noninterest income:

 

  ​

 

  ​

 

  ​

 

  ​

Service charges on deposit accounts

$

11,018

$

26,261

$

$

37,279

Other service charges, commissions and fees

1,843

5,684

(16)

7,511

Fiduciary and asset management fees

18,146

7,382

25,528

Mortgage banking income

4,202

4,202

Other income

13,804

15,815

14,739

44,358

Total noninterest income

$

44,811

$

59,344

$

14,723

$

118,878

2023

Noninterest income:

 

  ​

 

  ​

 

  ​

 

  ​

Service charges on deposit accounts

$

8,562

$

24,678

$

$

33,240

Other service charges, commissions and fees

1,654

6,206

7,860

Fiduciary and asset management fees

12,117

5,578

17,695

Mortgage banking income

2,743

2,743

Other income

14,458

12,142

2,739

29,339

Total noninterest income

$

36,791

$

51,347

$

2,739

$

90,877

(1) For the year ended December 31, 2025, other income primarily includes income from BOLI, a $14.8 million pre-tax gain on the sale of the Company’s equity interest in CSP, and a $10.9 million pre-tax gain on CRE loan sale.

(2) For the year ended December 31, 2024, other income primarily includes income from BOLI, equity method investment income, and $6.5 million of pre-tax losses incurred on AFS securities.

(3) For the year ended December 31, 2023, other income primarily includes a $29.6 million pre-tax gain related to the sale-leaseback transactions, a $41.0 million pre-tax loss incurred on the sale of AFS securities, and income from BOLI.

Expense

The following tables present noninterest expense disaggregated by reportable operating segment for the years ended December 31, (dollars in thousands):

Wholesale
Banking

Consumer
Banking

Corporate
Other

Total

2025

Noninterest expenses:

Salaries and benefits

$

115,793

$

104,540

$

181,748

$

402,081

Occupancy expenses

1,491

28,825

17,850

48,166

Technology and data processing

4,922

1,399

55,618

61,939

Furniture and equipment expenses

348

4,838

16,938

22,124

Loan-related expenses

819

4,380

1,477

6,676

Other expenses (1)

204,033

238,914

(88,363)

354,584

Total noninterest expense

$

327,406

$

382,896

$

185,268

$

895,570

2024

Noninterest expenses:

Salaries and benefits

$

70,842

$

71,643

$

128,679

$

271,164

Occupancy expenses

857

17,966

11,409

30,232

Technology and data processing

1,563

879

35,078

37,520

Furniture and equipment expenses

161

3,716

10,705

14,582

Loan-related expenses

974

3,178

1,361

5,513

Other expenses (1)

120,307

152,796

(124,580)

148,523

Total noninterest expense

$

194,704

$

250,178

$

62,652

$

507,534

2023

Noninterest expenses:

Salaries and benefits

$

59,376

$

65,174

$

112,132

$

236,682

Occupancy expenses

736

12,990

11,420

25,146

Technology and data processing

1,345

875

30,264

32,484

Furniture and equipment expenses

195

3,171

10,916

14,282

Loan-related expenses

687

3,886

1,046

5,619

Other expenses (1)

101,944

142,278

(128,064)

116,158

Total noninterest expense

$

164,283

$

228,374

$

37,714

$

430,371

(1) Includes allocated expenses.