Schedule of Bank Capital Amount and Ratio |
The Company and the Bank’s capital amounts and ratios are also presented in the following table at December 31, 2018 and 2017 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
Required for Capital
Adequacy Purposes
|
|
Required in Order to Be
Well Capitalized Under
PCA
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
As of December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity Tier 1 capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
$ |
1,106,871 |
|
|
9.93 |
% |
|
$ |
501,608 |
|
|
4.50 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
1,378,039 |
|
|
12.40 |
% |
|
500,224 |
|
|
4.50 |
% |
|
722,546 |
|
|
6.50 |
% |
Tier 1 capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
1,236,709 |
|
|
11.09 |
% |
|
668,817 |
|
|
6.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
1,378,039 |
|
|
12.40 |
% |
|
666,965 |
|
|
6.00 |
% |
|
889,287 |
|
|
8.00 |
% |
Total capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
1,435,711 |
|
|
12.88 |
% |
|
891,753 |
|
|
8.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
1,419,984 |
|
|
12.77 |
% |
|
889,289 |
|
|
8.00 |
% |
|
1,111,612 |
|
|
10.00 |
% |
Tier 1 capital to average adjusted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
1,236,709 |
|
|
9.71 |
% |
|
509,678 |
|
|
4.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
1,378,039 |
|
|
10.84 |
% |
|
508,412 |
|
|
4.00 |
% |
|
635,515 |
|
|
5.00 |
% |
As of December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity Tier 1 capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
$ |
737,204 |
|
|
9.04 |
% |
|
$ |
367,073 |
|
|
4.50 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
947,432 |
|
|
11.66 |
% |
|
365,616 |
|
|
4.50 |
% |
|
528,111 |
|
|
6.50 |
% |
Tier 1 capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
826,979 |
|
|
10.14 |
% |
|
489,428 |
|
|
6.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
947,432 |
|
|
11.66 |
% |
|
487,488 |
|
|
6.00 |
% |
|
649,983 |
|
|
8.00 |
% |
Total capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
1,013,788 |
|
|
12.43 |
% |
|
652,573 |
|
|
8.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
986,040 |
|
|
12.14 |
% |
|
649,983 |
|
|
8.00 |
% |
|
812,478 |
|
|
10.00 |
% |
Tier 1 capital to average adjusted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
826,979 |
|
|
9.42 |
% |
|
351,230 |
|
|
4.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
947,432 |
|
|
10.82 |
% |
|
350,126 |
|
|
4.00 |
% |
|
437,657 |
|
|
5.00 |
% |
|