Quarterly report pursuant to Section 13 or 15(d)

Borrowings

v2.4.0.6
Borrowings
9 Months Ended
Sep. 30, 2012
Borrowings [Abstract]  
BORROWINGS
6. BORROWINGS

Short-term Borrowings

Total short-term borrowings consist of securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold. Also included in total short-term borrowings are Federal funds purchased, which are secured overnight borrowings from other financial institutions, and short-term Federal Home Loan Bank of Atlanta (“FHLB”) advances. Total short-term borrowings consist of the following as of September 30, 2012 and December 31, 2011 (dollars in thousands):

 

                 
    September 30,     December 31,  
    2012     2011  

Securities sold under agreements to repurchase

  $ 94,616     $  62,995  

Other short-term borrowings

    59,500       —    
   

 

 

   

 

 

 

Total short-term borrowings

  $  154,116     $ 62,995  
   

 

 

   

 

 

 

Maximum month-end outstanding balance

  $ 154,116     $ 78,622  

Average outstanding balance during the year

    81,061       73,831  

Average interest rate during the year

    0.93     0.49

Average interest rate at end of year

    0.31     0.47
     
Other short-term borrowings:                

Federal Funds purchased

    19,500       —    

FHLB

    40,000       —    

Union First Market Bank (the “Bank”) maintains Federal funds lines with several correspondent banks; the remaining available balance was $85.5 million and $113.0 million at September 30, 2012 and December 31, 2011, respectively. The Company has certain restrictive covenants related to certain asset quality, capital, and profitability metrics associated with these lines and is considered to be in compliance with these covenants. Additionally, the Company had a collateral dependent line of credit with the FHLB of up to $793.2 million and $776.8 million at September 30, 2012 and December 31, 2011, respectively.

Long-term Borrowings

During the first quarter of 2004, the Company’s Statutory Trust I, a wholly owned subsidiary of the Company, issued a Trust Preferred Capital Note of $22.5 million through a pooled underwriting for an acquisition in 2004. The securities have an indexed London Interbank Offer Rate (“LIBOR”) floating rate (three month LIBOR rate plus 2.75%) which adjusts and is payable quarterly. The interest rate at September 30, 2012 was 3.11%. The capital securities were redeemable at par beginning on June 17, 2009 and quarterly thereafter until the securities mature on June 17, 2034. The principal asset of Statutory Trust I is $23.2 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the capital notes. Of the above amount, $696,000 is reflected as the Company’s investment in Statutory Trust I and reported as “Other assets” within the consolidated balance sheet.

During the first quarter of 2006, the Company’s Statutory Trust II, a wholly owned subsidiary of the Company, issued a Trust Preferred Capital Note of $36.0 million through a pooled underwriting for an acquisition in 2006. The securities have a LIBOR-indexed floating rate (three month LIBOR plus 1.40%) that adjusts and is payable quarterly. The interest rate at September 30, 2012 was 1.76%. The capital securities were redeemable at par on June 15, 2011 and quarterly thereafter until the securities mature on June 15, 2036. The principal asset of Statutory Trust II is $37.1 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the capital notes. Of this amount, $1.1 million is reflected as the Company’s investment in Statutory Trust II reported as “Other assets” within the consolidated balance sheet.

 

The obligations of the Company with respect to the issuance of the capital securities constitute a full and unconditional guarantee by the Company of the trust’s obligations with respect to the capital securities. Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related capital securities and require a deferral of common dividends. No such deferrals have taken place to date.

As part of the acquisition of FMB, the Company assumed subordinated debt with terms of LIBOR plus 1.45% and a maturity date of April 2016. At September 30, 2012 the carrying value of the subordinated debt, net of the purchase accounting discount, was $15.7 million.

On August 23, 2012, the Company modified its fixed rate FHLB advances to floating rate advances which resulted in reducing the Company’s FHLB borrowing costs. In connection with this modification the Company incurred a prepayment penalty of $19.6 million on the original advances, which is included as a component of long-term borrowings in the Company’s consolidated balance sheet. In accordance with Accounting Statements Codification (“ASC”) 470-50, Modifications and Extinguishments, the Company will amortize this prepayment penalty over the term of the modified advances using the effective rate method. The amortization expense is included as a component of interest expense on long-term borrowings on the Company’s consolidated income statement. Amortization expense for the three and nine months ended September 30, 2012 was $179,000.

As of September 30, 2012, the advances from the FHLB consist of the following (dollars in thousands):

 

                         

Long Term Type

 

Spread to

3-Month LIBOR

 

Interest

Rate

 

Maturity

Date

 

Conversion

Date

 

Option

Frequency

 

Advance

Amount

Adjustable Rate Credit

  0.44%   0.80%   8/23/2022   n/a   n/a   $ 65,000

Adjustable Rate Credit

  0.45%   0.81%   11/23/2022   n/a   n/a   55,000

Adjustable Rate Credit

  0.45%   0.81%   11/23/2022   n/a   n/a   10,000

Adjustable Rate Credit

  0.45%   0.81%   11/23/2022   n/a   n/a   10,000
                       

 

                        $140,000
                       

 

As of December 31, 2011 the advances from the FHLB consisted of the following (dollars in thousands):

 

                     

Long Term Type

 

Interest

Rate

 

Maturity

Date

 

Conversion

Date

 

Option

Frequency

 

Advance

Amount

Convertible

  3.60%   5/23/2018   5/23/2013   Once   $65,000

Convertible

  3.84%   8/22/2018   8/22/2013   Once   55,000

Convertible

  3.60%   5/23/2018   5/23/2013   Once   10,000

Convertible

  3.60%   5/23/2018   5/23/2013   Once   10,000
                   

 

                    $140,000
                   

 

The carrying value of the loans and securities pledged as collateral for FHLB advances total $978.3 million and $849.5 million as of September 30, 2012 and December 31, 2011, respectively.

 

As of September 30, 2012, the contractual maturities of long-term debt are as follows for the years ending (dollars in thousands):

 

                                         
    Adjustable Rate              
    Subordinated
Debt
    Trust
Preferred
Capital Notes
    FHLB
Advances
    Prepayment
Penalty
    Total  Long-term
Borrowings
 

Remaining three months 2012

  $ —       $ —       $ —       $ (433   $ (433

2013

    —         —         —         (1,744     (1,744

2014

    —         —         —         (1,787     (1,787

2015

    —         —         —         (1,831     (1,831

2016

    15,747       —         —         (1,882     13,865  

Thereafter

    —         60,310       140,000       (11,810     188,500  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total long-term borrowings

  $ 15,747     $ 60,310     $ 140,000     $ (19,487   $ 196,570