Annual report pursuant to Section 13 and 15(d)

BORROWINGS (Tables)

v3.6.0.2
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Short-Term Borrowings
Total short-term borrowings consist of the following as of December 31, 2016 and 2015 (dollars in thousands):
 
 
2016
 
2015
Securities sold under agreements to repurchase
$
59,281

 
$
84,977

Other short-term borrowings
517,500

 
304,000

Total short-term borrowings
$
576,781

 
$
388,977

Maximum month-end outstanding balance
$
678,262

 
$
445,761

Average outstanding balance during the period
590,074

 
379,783

Average interest rate during the period
0.49
%
 
0.25
%
Average interest rate at end of period
0.60
%
 
0.27
%
Other short-term borrowings:
 

 
 

FHLB
$
517,500

 
$
304,000

Other lines of credit

 

Trust Preferred Capital Notes Qualify for Tier 1 Capital
In connection with two bank acquisitions prior to 2006, the Company issued trust preferred capital notes to fund the cash portion of those acquisitions, collectively totaling $58.5 million. In connection with the acquisition of StellarOne, the Company acquired trust preferred capital notes totaling $32.0 million with a remaining fair value discount of $6.7 million at December 31, 2016. The trust preferred capital notes currently qualify for Tier 1 capital of the Company for regulatory purposes.
 
 
Trust
Preferred
Capital
Securities(1)
 
Investment(1)
 
Spread to 
3-Month LIBOR
 
Rate
 
Maturity
Trust Preferred Capital Note - Statutory Trust I
$
22,500,000

 
$
696,000

 
2.75
%
 
3.75
%
 
6/17/2034
Trust Preferred Capital Note - Statutory Trust II
36,000,000

 
1,114,000

 
1.40
%
 
2.40
%
 
6/15/2036
VFG Limited Liability Trust I Indenture
20,000,000

 
619,000

 
2.73
%
 
3.73
%
 
3/18/2034
FNB Statutory Trust II Indenture
12,000,000

 
372,000

 
3.10
%
 
4.10
%
 
6/26/2033
Total
$
90,500,000

 
$
2,801,000

 
 

 
 

 
 
 
(1) The total of the trust preferred capital securities and investments in the respective trusts represents the principal asset of the Company's junior subordinated debt securities with like maturities and like interest rates to the capital securities. The Company's investment in the trusts is reported in "Other Assets" on the Consolidated Balance Sheets.
Advances from the FHLB
As of December 31, 2016, the Company had advances from the FHLB consisting of the following (dollars in thousands):
 
Long-term Type
Spread to
3-Month LIBOR
 
Interest Rate
 
Maturity Date
 
Advance Amount
Adjustable Rate Credit
0.44
%
 
1.44
%
 
8/23/2022
 
$
55,000

Adjustable Rate Credit
0.45
%
 
1.45
%
 
11/23/2022
 
65,000

Adjustable Rate Credit
0.45
%
 
1.45
%
 
11/23/2022
 
10,000

Adjustable Rate Credit
0.45
%
 
1.45
%
 
11/23/2022
 
10,000

Fixed Rate

 
3.62
%
 
11/28/2017
 
10,000

Fixed Rate

 
3.75
%
 
7/30/2018
 
5,000

Fixed Rate

 
3.97
%
 
7/30/2018
 
5,000

Fixed Rate Hybrid

 
0.99
%
 
10/19/2018
 
30,000

 
 

 
 

 
 
 
$
190,000

 
As of December 31, 2015, the Company had advances from the FHLB consisting of the following (dollars in thousands):
 
Long-term Type
Spread to
3-Month LIBOR
 
Interest Rate
 
Maturity Date
 
Advance Amount
Adjustable Rate Credit
0.44
%
 
1.05
%
 
8/23/2022
 
$
55,000

Adjustable Rate Credit
0.45
%
 
1.07
%
 
11/23/2022
 
65,000

Adjustable Rate Credit
0.45
%
 
1.07
%
 
11/23/2022
 
10,000

Adjustable Rate Credit
0.45
%
 
1.07
%
 
11/23/2022
 
10,000

Fixed Rate

 
3.62
%
 
11/28/2017
 
10,000

Fixed Rate

 
3.75
%
 
7/30/2018
 
5,000

Fixed Rate

 
3.97
%
 
7/30/2018
 
5,000

Fixed Rate Hybrid

 
2.11
%
 
10/5/2016
 
25,000

Fixed Rate Hybrid

 
0.91
%
 
7/25/2016
 
15,000

 
 

 
 

 
 
 
$
200,000

Contractual Maturities of Long-Term Debt
As of December 31, 2016, the contractual maturities of long-term debt are as follows for the years ending (dollars in thousands):
 
 
Trust
Preferred
Capital Notes
 
Subordinated
Debt
 
FHLB
Advances
 
Premium 
(Discount)
 
Prepayment
Penalty
 
Total Long-term
Borrowings
2017
$

 
$

 
$
10,000

 
$
(30
)
 
$
(1,922
)
 
$
8,048

2018

 

 
40,000

 
(343
)
 
(1,970
)
 
37,687

2019

 

 

 
(486
)
 
(2,018
)
 
(2,504
)
2020

 

 

 
(501
)
 
(2,074
)
 
(2,575
)
2021

 

 

 
(516
)
 
(2,119
)
 
(2,635
)
Thereafter
93,301

 
150,000

 
140,000

 
(6,307
)
 
(1,707
)
 
375,287

Total Long-term borrowings
$
93,301

 
$
150,000

 
$
190,000

 
$
(8,183
)
 
$
(11,810
)
 
$
413,308