Quarterly report pursuant to Section 13 or 15(d)

SECURITIES AND OTHER INVESTMENTS

v3.24.3
SECURITIES AND OTHER INVESTMENTS
9 Months Ended
Sep. 30, 2024
Securities [Abstract]  
SECURITIES AND OTHER INVESTMENTS

​

​

3. SECURITIES AND OTHER INVESTMENTS

Available for Sale

​

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of September 30, 2024 are as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized

​

Gross Unrealized

​

Estimated

​

    

Cost

    

Gains

    

(Losses)

    

Fair Value

September 30, 2024

 

​

  

 

​

  

 

​

  

​

​

  

U.S. government and agency securities

​

$

65,384

​

$

1,313

​

$

(26)

​

$

66,671

Obligations of states and political subdivisions

​

 

600,074

​

 

294

​

 

(111,841)

​

 

488,527

Corporate and other bonds (1)

​

 

283,861

​

 

631

​

 

(12,517)

​

 

271,975

Commercial MBS

​

 

​

​

​

​

​

​

​

​

 

​

Agency

​

​

287,747

​

 

1,724

​

 

(37,721)

​

​

251,750

Non-agency

​

​

76,501

​

 

202

​

 

(1,636)

​

​

75,067

Total commercial MBS

​

​

364,248

​

 

1,926

​

 

(39,357)

​

​

326,817

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

1,522,319

​

 

4,144

​

 

(176,187)

​

​

1,350,276

Non-agency

​

​

104,967

​

 

984

​

 

(3,867)

​

​

102,084

Total residential MBS

​

​

1,627,286

​

 

5,128

​

 

(180,054)

​

​

1,452,360

Other securities

​

 

1,832

​

 

—

​

 

—

​

 

1,832

Total AFS securities

​

$

2,942,685

​

$

9,292

​

$

(343,795)

​

$

2,608,182

(1) Other bonds include asset-backed securities.

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, 2023 are as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized

​

Gross Unrealized

​

Estimated

​

    

Cost

    

Gains

    

(Losses)

    

Fair Value

December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agency securities

​

$

62,367

​

$

1,023

​

$

(34)

​

$

63,356

Obligations of states and political subdivisions

​

​

586,865

​

 

33

​

 

(111,451)

​

 

475,447

Corporate and other bonds (1)

​

 

261,656

​

 

7

​

 

(19,774)

​

 

241,889

Commercial MBS

​

 

​

​

​

​

​

​

​

​

 

​

Agency

​

​

233,775

​

 

274

​

 

(41,181)

​

​

192,868

Non-agency

​

​

66,743

​

 

—

​

 

(1,965)

​

​

64,778

Total commercial MBS

​

​

300,518

​

 

274

​

 

(43,146)

​

​

257,646

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

1,312,538

​

 

114

​

 

(205,635)

​

​

1,107,017

Non-agency

​

​

89,840

​

 

141

​

 

(5,827)

​

​

84,154

Total residential MBS

​

​

1,402,378

​

 

255

​

 

(211,462)

​

​

1,191,171

Other securities

​

 

1,752

​

 

—

​

 

—

​

 

1,752

Total AFS securities

​

$

2,615,536

​

$

1,592

​

$

(385,867)

​

$

2,231,261

(1) Other bonds include asset-backed securities.

​

The following table shows the gross unrealized losses and fair value of the Company’s AFS securities with unrealized losses, which are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position for the following periods ended (dollars in thousands).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less than 12 months

​

More than 12 months

​

Total

​

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

​

​

Value

​

Losses

​

Value(2)

​

Losses

​

Value

​

Losses

September 30, 2024

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

U.S. government and agency securities

​

$

—

​

$

—

​

$

1,439

​

$

(26)

​

$

1,439

​

$

(26)

Obligations of states and political subdivisions

​

​

1,277

​

​

(213)

​

​

462,306

​

​

(111,628)

​

​

463,583

​

​

(111,841)

Corporate and other bonds(1)

​

 

14,899

​

 

(167)

​

 

188,773

​

 

(12,350)

​

 

203,672

​

 

(12,517)

Commercial MBS

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

25,224

​

​

(86)

​

​

148,257

​

​

(37,635)

​

​

173,481

​

​

(37,721)

Non-agency

​

​

17,533

​

​

(616)

​

​

40,135

​

​

(1,020)

​

​

57,668

​

​

(1,636)

Total commercial MBS

​

​

42,757

​

​

(702)

​

​

188,392

​

​

(38,655)

​

​

231,149

​

​

(39,357)

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

94,214

​

​

(288)

​

​

947,499

​

​

(175,899)

​

​

1,041,713

​

​

(176,187)

Non-agency

​

​

16,199

​

​

(96)

​

​

29,821

​

​

(3,771)

​

​

46,020

​

​

(3,867)

Total residential MBS

​

​

110,413

​

​

(384)

​

​

977,320

​

​

(179,670)

​

​

1,087,733

​

​

(180,054)

Total AFS securities

​

$

169,346

​

$

(1,466)

​

$

1,818,230

​

$

(342,329)

​

$

1,987,576

​

$

(343,795)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

U.S. government and agency securities

​

$

—

​

$

—

​

$

1,980

​

$

(34)

​

$

1,980

​

$

(34)

Obligations of states and political subdivisions

​

​

11,758

​

​

(2,090)

​

​

455,931

​

​

(109,361)

​

​

467,689

​

​

(111,451)

Corporate and other bonds(1)

​

 

89,450

​

 

(531)

​

 

144,155

​

 

(19,243)

​

 

233,605

​

 

(19,774)

Commercial MBS

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

35,665

​

​

(547)

​

​

143,657

​

​

(40,634)

​

​

179,322

​

​

(41,181)

Non-agency

​

​

—

​

​

—

​

​

64,778

​

​

(1,965)

​

​

64,778

​

​

(1,965)

Total commercial MBS

​

​

35,665

​

​

(547)

​

​

208,435

​

​

(42,599)

​

​

244,100

​

​

(43,146)

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

59,707

​

​

(491)

​

​

1,011,809

​

​

(205,144)

​

​

1,071,516

​

​

(205,635)

Non-agency

​

​

9,022

​

​

(41)

​

​

40,085

​

​

(5,786)

​

​

49,107

​

​

(5,827)

Total residential MBS

​

​

68,729

​

​

(532)

​

​

1,051,894

​

​

(210,930)

​

​

1,120,623

​

​

(211,462)

Total AFS securities

​

$

205,602

​

$

(3,700)

​

$

1,862,395

​

$

(382,167)

​

$

2,067,997

​

$

(385,867)

(1) Other bonds include asset-backed securities.

(2) Comprised of 740 and 757 individual securities as of September 30, 2024 and December 31, 2023, respectively.

​

The Company has evaluated AFS securities in an unrealized loss position for credit related impairment at September 30, 2024 and December 31, 2023 and concluded no impairment existed based on several factors which included: (1) the majority of these securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the cost basis of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis.

Additionally, the majority of the Company’s MBS are issued by FNMA, FHLMC, and GNMA and do not have credit risk given the implicit and explicit government guarantees associated with these agencies. In addition, the non-agency mortgage-backed and asset-backed securities generally received a 20% simplified supervisory formula approach rating. The Company’s AFS investment portfolio is generally highly-rated or agency backed. At September 30, 2024 and December 31, 2023, all AFS securities were current with no securities past due or on non-accrual, and no ACL was held against the Company’s AFS securities portfolio.

​

​

The following table presents the amortized cost and estimated fair value of AFS securities as of the periods ended, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2024

​

December 31, 2023

​

    

Amortized

    

Estimated

    

Amortized

    

Estimated

​

​

Cost

​

Fair Value

​

Cost

​

Fair Value

Due in one year or less

​

$

49,287

​

$

49,040

​

$

52,427

​

$

51,936

Due after one year through five years

​

 

214,039

​

 

215,657

​

 

150,271

​

 

149,545

Due after five years through ten years

​

 

322,155

​

 

305,664

​

 

282,309

​

 

261,720

Due after ten years

​

 

2,357,204

​

 

2,037,821

​

 

2,130,529

​

 

1,768,060

Total AFS securities

​

$

2,942,685

​

$

2,608,182

​

$

2,615,536

​

$

2,231,261

​

Refer to Note 8 “Commitments and Contingencies” within this Item 1 of this Quarterly Report for information regarding the estimated fair value of AFS securities that were pledged to secure public deposits, repurchase agreements and for other purposes as permitted or required by law as of September 30, 2024 and December 31, 2023.

Accrued interest receivable on AFS securities totaled $10.3 million and $9.5 million at September 30, 2024 and December 31, 2023, respectively, and is included in “Other assets” on the Company’s Consolidated Balance Sheets. For the three and nine months ended September 30, 2024 and 2023, accrued interest receivable write-offs were not material to the Company’s consolidated financial statements.

Held to Maturity

​

The Company reports HTM securities on the Company’s Consolidated Balance Sheets at carrying value. Carrying value is amortized cost, which includes any unamortized unrealized gains and losses recognized in AOCI prior to reclassifying the securities from AFS securities to HTM securities. The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of September 30, 2024 are as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Gross Unrealized

​

Estimated

​

    

Value

    

Gains

    

(Losses)

​

Fair Value

September 30, 2024

​

​

  

 

​

  

 

​

  

​

​

  

Obligations of states and political subdivisions

​

$

695,460

​

$

3,775

​

$

(23,241)

​

$

675,994

Corporate and other bonds(1)

​

​

3,484

​

​

—

​

​

(64)

​

​

3,420

Commercial MBS

​

 

​

​

​

​

​

​

​

​

​

​

Agency

​

​

27,164

​

​

—

​

​

(5,308)

​

​

21,856

Non-agency

​

​

21,218

​

​

156

​

​

(533)

​

​

20,841

Total commercial MBS

​

​

48,382

​

​

156

​

​

(5,841)

​

​

42,697

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

38,339

​

​

—

​

​

(4,872)

​

​

33,467

Non-agency

​

​

21,415

​

​

15

​

​

(181)

​

​

21,249

Total residential MBS

​

​

59,754

​

​

15

​

​

(5,053)

​

​

54,716

Total HTM securities

​

$

807,080

​

$

3,946

​

$

(34,199)

​

$

776,827

(1) Other bonds include asset-backed securities.

​

​

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, 2023 are as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Gross Unrealized

​

Estimated

​

    

Value

    

Gains

    

(Losses)

    

Fair Value

December 31, 2023

​

 

  

​

 

  

​

 

  

​

 

  

Obligations of states and political subdivisions

​

$

699,189

​

$

6,175

​

$

(23,464)

​

$

681,900

Corporate and other bonds(1)

​

​

4,349

​

​

—

​

​

(100)

​

​

4,249

Commercial MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

27,477

​

​

—

​

​

(5,570)

​

​

21,907

Non-agency

​

​

24,503

​

​

37

​

​

(449)

​

​

24,091

Total commercial MBS

​

​

51,980

​

​

37

​

​

(6,019)

​

​

45,998

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

40,562

​

​

—

​

​

(5,713)

​

​

34,849

Non-agency

​

​

41,298

​

​

122

​

​

(342)

​

​

41,078

Total residential MBS

​

​

81,860

​

​

122

​

​

(6,055)

​

​

75,927

Total HTM securities

​

$

837,378

​

$

6,334

​

$

(35,638)

​

$

808,074

(1) Other bonds include asset-backed securities.

​

The following table presents the amortized cost of HTM securities as of the periods ended, by security type and credit rating (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Obligations of states and political

    

Corporate and other

    

Mortgage-backed

    

Total HTM

​

​

subdivisions

​

bonds

​

securities

​

securities

September 30, 2024

​

​

​

​

​

​

​

​

​

​

​

​

Credit Rating:

​

 

​

​

 

​

​

​

​

​

​

​

AAA/AA/A

​

$

684,805

​

$

—

​

$

6,439

​

$

691,244

BBB/BB/B

​

​

1,150

​

​

—

​

​

—

​

​

1,150

Not Rated – Agency(1)

​

​

—

​

​

—

​

​

67,416

​

​

67,416

Not Rated – Non-Agency(2)

​

 

9,505

​

 

3,484

​

​

34,281

​

​

47,270

Total

​

$

695,460

​

$

3,484

​

$

108,136

​

$

807,080

December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

Credit Rating:

​

 

​

​

 

​

​

​

​

​

​

​

AAA/AA/A

​

$

688,499

​

$

—

​

$

9,720

​

$

698,219

BBB/BB/B

​

​

1,166

​

​

—

​

​

—

​

​

1,166

Not Rated – Agency(1)

​

​

—

​

​

—

​

​

68,039

​

​

68,039

Not Rated – Non-Agency(2)

​

 

9,524

​

 

4,349

​

​

56,081

​

​

69,954

Total

​

$

699,189

​

$

4,349

​

$

133,840

​

$

837,378

(1) Generally considered not to have credit risk given the government guarantees associated with these agencies.

(2) Non-agency mortgage-backed and asset-backed securities have limited credit risk, supported by most receiving a 20% simplified supervisory formula approach rating.

​

The following table presents the amortized cost and estimated fair value of HTM securities as of the periods ended, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2024

​

December 31, 2023

​

    

Carrying

    

Estimated

    

Carrying

    

Estimated

​

​

Value

​

Fair Value

​

Value

​

Fair Value

Due in one year or less

​

$

4,022

​

$

3,997

​

$

3,065

​

$

3,058

Due after one year through five years

​

 

13,173

​

 

13,554

​

 

34,093

​

 

34,613

Due after five years through ten years

​

 

103,411

​

 

100,798

​

 

45,919

​

 

45,263

Due after ten years

​

 

686,474

​

 

658,478

​

 

754,301

​

 

725,140

Total HTM securities

​

$

807,080

​

$

776,827

​

$

837,378

​

$

808,074

​

Refer to Note 8 “Commitments and Contingencies” within this Item 1 of this Quarterly Report for information regarding the estimated fair value of HTM securities that were pledged to secure public deposits as permitted or required by law as of September 30, 2024 and December 31, 2023.

Accrued interest receivable on HTM securities totaled $6.7 million and $8.4 million at September 30, 2024 and December 31, 2023, respectively, and is included in “Other assets” on the Company’s Consolidated Balance Sheets. For the three and nine months ended September 30, 2024 and 2023, accrued interest receivable write-offs were not material to the Company’s consolidated financial statements.

The Company’s HTM investment portfolio primarily consists of highly-rated municipal securities. At September 30, 2024 and December 31, 2023, the Company’s HTM securities were all current, with no securities past due or on non-accrual. The Company’s HTM securities ACL was immaterial at September 30, 2024 and December 31, 2023.
​

Restricted Stock, at cost

The FHLB required the Bank to maintain stock in an amount equal to 4.75% of outstanding borrowings and a specific percentage of the member’s total assets at September 30, 2024 and December 31, 2023, respectively. The FRB requires the Company to maintain stock with a par value equal to 6% of its outstanding capital. At September 30, 2024 and December 31, 2023, restricted stock consisted of FRB stock in the amount of $82.9 million and $67.0 million, respectively, and FHLB stock in the amount of $35.0 million and $48.4 million, respectively.

​

Realized Gains and Losses

The following table presents the gross realized gains and losses on and the proceeds from the sale of securities during the three and nine months ended September 30, (dollars in thousands):

​

​

​

​

​

​

​

​

    

Three Months Ended

    

Nine Months Ended

​

​

2024

​

2024

Realized gains (losses)(1):

 

​

  

 

​

  

Gross realized gains

​

$

4

​

$

16

Gross realized losses

​

 

—

​

 

(6,526)

Net realized gains (losses)

​

$

4

​

$

(6,510)

​

​

​

​

​

​

​

Proceeds from sales of securities

​

$

102,888

​

$

620,405

​

​

​

​

​

​

​

​

​

    

Three Months Ended

    

Nine Months Ended

​

​

2023

​

2023

Realized gains (losses)(1):

 

​

  

 

​

  

Gross realized gains

​

$

4

​

$

1,352

Gross realized losses

​

 

(27,598)

​

 

(42,344)

Net realized losses

​

$

(27,594)

​

$

(40,992)

​

​

​

​

​

​

​

Proceeds from sales of securities

​

$

256,780

​

$

856,881

(1) Includes gains (losses) on sales and calls of securities.

​