Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at June 30, 2016 and December 31, 2015 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2016 using |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions |
$ |
— |
|
|
$ |
272,786 |
|
|
$ |
— |
|
|
$ |
272,786 |
|
Corporate and other bonds |
— |
|
|
108,579 |
|
|
— |
|
|
108,579 |
|
Mortgage-backed securities |
— |
|
|
554,964 |
|
|
— |
|
|
554,964 |
|
Other securities |
— |
|
|
13,334 |
|
|
— |
|
|
13,334 |
|
Loans held for sale |
— |
|
|
38,114 |
|
|
— |
|
|
38,114 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
— |
|
|
11,948 |
|
|
— |
|
|
11,948 |
|
Cash flow hedges |
— |
|
|
382 |
|
|
— |
|
|
382 |
|
Interest rate lock commitments |
— |
|
|
— |
|
|
1,712 |
|
|
1,712 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
$ |
— |
|
|
$ |
11,948 |
|
|
$ |
— |
|
|
$ |
11,948 |
|
Cash flow hedges |
— |
|
|
17,263 |
|
|
— |
|
|
17,263 |
|
Fair value hedges |
— |
|
|
3,816 |
|
|
— |
|
|
3,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 using |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions |
$ |
— |
|
|
$ |
268,079 |
|
|
$ |
— |
|
|
$ |
268,079 |
|
Corporate and other bonds |
— |
|
|
75,979 |
|
|
— |
|
|
75,979 |
|
Mortgage-backed securities |
— |
|
|
548,171 |
|
|
— |
|
|
548,171 |
|
Other securities |
— |
|
|
11,063 |
|
|
— |
|
|
11,063 |
|
Loans held for sale |
— |
|
|
36,030 |
|
|
— |
|
|
36,030 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
— |
|
|
3,758 |
|
|
— |
|
|
3,758 |
|
Cash flow hedges |
— |
|
|
946 |
|
|
— |
|
|
946 |
|
Interest rate lock commitments |
— |
|
|
— |
|
|
701 |
|
|
701 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
$ |
— |
|
|
$ |
3,758 |
|
|
$ |
— |
|
|
$ |
3,758 |
|
Cash flow hedges |
— |
|
|
10,352 |
|
|
— |
|
|
10,352 |
|
Fair value hedges |
— |
|
|
888 |
|
|
— |
|
|
888 |
|
|
Carrying Values and Estimated Fair Values of the Company's Financial Instruments |
The carrying values and estimated fair values of the Company’s financial instruments at June 30, 2016 and December 31, 2015 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2016 using |
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Total Fair
Value
|
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
217,034 |
|
|
$ |
217,034 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
217,034 |
|
Securities available for sale |
949,663 |
|
|
— |
|
|
949,663 |
|
|
— |
|
|
949,663 |
|
Held to maturity securities |
202,917 |
|
|
— |
|
|
211,949 |
|
|
— |
|
|
211,949 |
|
Restricted stock |
62,206 |
|
|
— |
|
|
62,206 |
|
|
— |
|
|
62,206 |
|
Loans held for sale |
38,114 |
|
|
— |
|
|
38,114 |
|
|
— |
|
|
38,114 |
|
Net loans |
5,906,024 |
|
|
— |
|
|
— |
|
|
5,938,305 |
|
|
5,938,305 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
1,712 |
|
|
— |
|
|
— |
|
|
1,712 |
|
|
1,712 |
|
Interest rate swap |
11,948 |
|
|
— |
|
|
11,948 |
|
|
— |
|
|
11,948 |
|
Cash flow hedges |
382 |
|
|
— |
|
|
382 |
|
|
— |
|
|
382 |
|
Accrued interest receivable |
21,664 |
|
|
— |
|
|
21,664 |
|
|
— |
|
|
21,664 |
|
Bank owned life insurance |
176,413 |
|
|
— |
|
|
176,413 |
|
|
— |
|
|
176,413 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
6,095,826 |
|
|
$ |
— |
|
|
$ |
6,098,700 |
|
|
$ |
— |
|
|
$ |
6,098,700 |
|
Borrowings |
952,809 |
|
|
— |
|
|
932,278 |
|
|
— |
|
|
932,278 |
|
Accrued interest payable |
1,595 |
|
|
— |
|
|
1,595 |
|
|
— |
|
|
1,595 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
11,948 |
|
|
— |
|
|
11,948 |
|
|
— |
|
|
11,948 |
|
Cash flow hedges |
17,263 |
|
|
— |
|
|
17,263 |
|
|
— |
|
|
17,263 |
|
Fair value hedges |
3,816 |
|
|
— |
|
|
3,816 |
|
|
— |
|
|
3,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 using |
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Total Fair
Value
|
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
142,660 |
|
|
$ |
142,660 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
142,660 |
|
Securities available for sale |
903,292 |
|
|
— |
|
|
903,292 |
|
|
— |
|
|
903,292 |
|
Held to maturity securities |
205,374 |
|
|
— |
|
|
209,437 |
|
|
— |
|
|
209,437 |
|
Restricted stock |
51,828 |
|
|
— |
|
|
51,828 |
|
|
— |
|
|
51,828 |
|
Loans held for sale |
36,030 |
|
|
— |
|
|
36,030 |
|
|
— |
|
|
36,030 |
|
Net loans |
5,637,415 |
|
|
— |
|
|
— |
|
|
5,671,155 |
|
|
5,671,155 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
701 |
|
|
— |
|
|
— |
|
|
701 |
|
|
701 |
|
Interest rate swap |
3,758 |
|
|
— |
|
|
3,758 |
|
|
— |
|
|
3,758 |
|
Cash flow hedges |
946 |
|
|
— |
|
|
946 |
|
|
— |
|
|
946 |
|
Accrued interest receivable |
20,760 |
|
|
— |
|
|
20,760 |
|
|
— |
|
|
20,760 |
|
Bank owned life insurance |
173,687 |
|
|
— |
|
|
173,687 |
|
|
— |
|
|
173,687 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
5,963,936 |
|
|
$ |
— |
|
|
$ |
5,957,484 |
|
|
$ |
— |
|
|
$ |
5,957,484 |
|
Borrowings |
680,175 |
|
|
— |
|
|
659,364 |
|
|
— |
|
|
659,364 |
|
Accrued interest payable |
1,578 |
|
|
— |
|
|
1,578 |
|
|
— |
|
|
1,578 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
3,758 |
|
|
— |
|
|
3,758 |
|
|
— |
|
|
3,758 |
|
Cash flow hedges |
10,352 |
|
|
— |
|
|
10,352 |
|
|
— |
|
|
10,352 |
|
Fair value hedges |
888 |
|
|
— |
|
|
888 |
|
|
— |
|
|
888 |
|
|