Atlantic Union Bankshares Reports Third Quarter Financial Results

RICHMOND, Va.--(BUSINESS WIRE)-- Atlantic Union Bankshares Corporation (the “Company” or “Atlantic Union”) (NYSE: AUB) reported net income available to common shareholders of $89.2 million and both basic and diluted earnings per common share of $0.63, for the third quarter of 2025 and adjusted operating earnings available to common shareholders(1) of $119.7 million and adjusted diluted operating earnings per common share(1) of $0.84 for the third quarter of 2025.

“Atlantic Union had a solid third quarter with operating results that illustrate the earnings power of our banking franchise,” said John C. Asbury, president and chief executive officer of Atlantic Union. “While merger-related costs continued to create a noisy quarter, we believe we are on a path to deliver on the expectations related to the acquisition of Sandy Spring Bancorp, Inc, for adjusted operating return on assets, return on tangible common equity and efficiency ratio.

“Atlantic Union is a story of transformation from a Virginia community bank to the largest regional bank headquartered in the lower Mid-Atlantic, with operations throughout Virginia, Maryland, and a growing presence in North Carolina. Operating under the mantra of soundness, profitability, and growth – in that order of priority – Atlantic Union remains committed to generating sustainable, profitable growth and building long-term value for our shareholders.”

NET INTEREST INCOME

For the third quarter of 2025, net interest income was $319.2 million, a decrease of $2.2 million from $321.4 million in the second quarter of 2025. Net interest income - fully taxable equivalent (“FTE”)(1) was $323.6 million in the third quarter of 2025, a decrease of $2.1 million from $325.7 million in the second quarter of 2025. The decreases from the prior quarter in both net interest income and net interest income (FTE)(1) are due primarily to lower interest income on loans held for sale, primarily driven by the impacts of the sale of approximately $2.0 billion of performing commercial real estate (“CRE”) loans executed at the end of the second quarter of 2025 and lower net accretion income, partially offset by lower borrowing costs and higher investment income, as the Company used funds from the CRE loan sale to pay down short-term borrowings and purchase additional securities in the third quarter of 2025.

For the third quarter of 2025, the Company’s net interest margin decreased 1 basis point from the prior quarter to 3.77%, primarily due to lower earning asset yields, partially offset by lower cost of funds, and the net interest margin (FTE)(1) stayed at 3.83% in both quarters. Earning asset yields for the third quarter of 2025 decreased 5 basis points to 6.00%, compared to the second quarter of 2025, due primarily to the impacts from the CRE loan sale, which resulted in a decrease in average loans held for sale balances and an increase in cash and investments at lower yields. Cost of funds decreased 5 basis points from the prior quarter to 2.17% for the third quarter of 2025, primarily due to lower short-term borrowings and brokered deposit balances, as well as lower customer time deposit rates.

The Company’s net interest margin (FTE)(1) includes the impact of acquisition accounting fair value adjustments. Net accretion income related to acquisition accounting was $41.9 million for the quarter ended September 30, 2025 compared to $45.4 million for the quarter ended June 30, 2025. The impact of accretion and amortization for the periods presented are reflected in the following table (dollars in thousands):

 

 

Loan

 

Deposit

 

Borrowings

 

 

 

 

 

Accretion

 

Accretion

 

Amortization

 

Total

For the quarter ended June 30, 2025

 

$

45,744

 

$

1,884

 

$

(2,256

)

 

$

45,372

For the quarter ended September 30, 2025

 

 

43,949

 

 

1,237

 

 

(3,266

)

 

 

41,920

ASSET QUALITY

Overview
At September 30, 2025, nonperforming assets (“NPAs”) as a percentage of total loans held for investment (“LHFI”) was 0.49%, a decrease of 11 basis points from the prior quarter and included nonaccrual loans of $131.2 million. The decrease in NPAs as a percentage of LHFI was primarily due to the impact of two commercial and industrial loan charge-offs that had been partially reserved for previously and measurement period adjustments related to the Sandy Spring Bancorp, Inc. (“Sandy Spring”) purchased credit deteriorated (“PCD”) loans. Accruing past due loans as a percentage of total LHFI totaled 27 basis points at September 30, 2025, a decrease of 1 basis point from June 30, 2025, and a decrease of 3 basis points from September 30, 2024. Net charge-offs were 0.56% of total average LHFI (annualized) for the third quarter of 2025, an increase of 55 basis points compared to both June 30, 2025 and September 30, 2024. The ACL totaled $320.0 million at September 30, 2025, a $22.4 million decrease from the prior quarter. The Company’s decision to charge-off the two individually assessed commercial and industrial loans, discussed above, was the primary driver of the increased net charge-off ratio for the third quarter of 2025 and the decline in the ACL compared to the prior quarter.

Nonperforming Assets
At September 30, 2025, NPAs totaled $133.2 million, compared to $163.4 million as of June 30, 2025. The following table shows a summary of NPA balances at the quarters ended (dollars in thousands):

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

 

2025

 

2025

 

2025

 

2024

 

2024

Nonaccrual loans

 

$

131,240

 

$

162,615

 

$

69,015

 

$

57,969

 

$

36,847

Foreclosed properties

 

 

2,001

 

 

774

 

 

404

 

 

404

 

 

404

Total nonperforming assets

 

$

133,241

 

$

163,389

 

$

69,419

 

$

58,373

 

$

37,251

The following table shows the activity in nonaccrual loans for the quarters ended (dollars in thousands):

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

 

2025

 

2025

 

2025

 

2024

 

2024

Beginning Balance

 

$

162,615

 

 

$

69,015

 

 

$

57,969

 

 

$

36,847

 

 

$

35,913

 

Net customer payments

 

 

(17,947

)

 

 

(4,595

)

 

 

(898

)

 

 

(11,491

)

 

 

(2,219

)

Additions (1)

 

 

25,333

 

 

 

98,975

 

 

 

13,197

 

 

 

34,446

 

 

 

5,347

 

Charge-offs

 

 

(37,410

)

 

 

(780

)

 

 

(1,253

)

 

 

(1,231

)

 

 

(542

)

Loans returning to accruing status

 

 

(77

)

 

 

 

 

 

 

 

 

(602

)

 

 

(1,478

)

Transfers to foreclosed property

 

 

(1,274

)

 

 

 

 

 

 

 

 

 

 

 

(174

)

Ending Balance

 

$

131,240

 

 

$

162,615

 

 

$

69,015

 

 

$

57,969

 

 

$

36,847

 

_____________________________

(1)

The Company recorded measurement period adjustments in the third quarter of 2025 related to the fair values of certain loans, which impacted the nonaccrual activity for the quarter ended September 30, 2025. The increase in additions at June 30, 2025 was primarily due to PCD loans acquired from Sandy Spring.

Past Due Loans
At September 30, 2025, past due loans still accruing interest totaled $74.2 million or 0.27% of total LHFI, compared to $77.7 million or 0.28% of total LHFI at June 30, 2025, and $55.2 million or 0.30% of total LHFI at September 30, 2024. Of the total past due loans still accruing interest, $18.0 million or 0.07% of total LHFI were past due 90 days or more at September 30, 2025, compared to $39.8 million or 0.15% of total LHFI at June 30, 2025, and $15.2 million or 0.08% of total LHFI at September 30, 2024.

Allowance for Credit Losses
At September 30, 2025, the ACL was $320.0 million, a decrease of $22.4 million from the prior quarter, comprised of an ALLL of $293.0 million and a reserve for unfunded commitments (“RUC”) of $27.0 million. The decline in the ACL at September 30, 2025 was primarily driven by the charge-off of two individually assessed commercial and industrial loans, as discussed above, that were partially reserved for in prior quarters.

The ACL as a percentage of total LHFI was 1.17% at September 30, 2025, compared to 1.25% at June 30, 2025. The ALLL as a percentage of total LHFI was 1.07% at September 30, 2025, compared to 1.15% at June 30, 2025.

Net Charge-offs
Net charge-offs were $38.6 million or 0.56% of total average LHFI on an annualized basis for the third quarter of 2025, compared to $666,000 or 0.01% (annualized) for both the second quarter of 2025 and the third quarter of 2024. The increase in net charge-offs for the third quarter of 2025 was primarily due to the charge-off of two commercial and industrial loans, as discussed above, that were partially reserved for in prior quarters.

Provision for Credit Losses
For the third quarter of 2025, the Company recorded a provision for credit losses of $16.2 million, compared to $105.7 million in the prior quarter, and $2.6 million in the third quarter of 2024. Included in the provision for credit losses for the second quarter of 2025 was $89.5 million of Day 1 initial provision expense on non-PCD loans and $11.4 million on unfunded commitments, each acquired from Sandy Spring. Outside of the Day 1 initial provision expense recorded on non-PCD loans and unfunded commitments acquired from Sandy Spring in the second quarter, the provision for credit losses increased compared to the prior quarter and the prior year, primarily due to an increase in net charge-offs primarily driven by the charge-off of two commercial and industrial loans, as discussed above.

NONINTEREST INCOME

Noninterest income decreased $29.7 million to $51.8 million for the third quarter of 2025 from $81.5 million in the prior quarter, primarily driven by a $15.7 million pre-tax gain on the CRE loan sale in the prior quarter, compared to a $4.8 million pre-tax loss in the third quarter of 2025 related to the final CRE loan sale settlement, as well as a $14.3 million pre-tax gain on the sale of our equity interest in Cary Street Partners (“CSP”) incurred in the second quarter of 2025.

Adjusted operating noninterest income(1), which excludes the pre-tax loss and gain on the CRE loan sale ($4.8 million loss in the third quarter and $15.7 million gain in the second quarter), pre-tax gain on sale of our equity interest in CSP ($14.3 million in the second quarter), and pre-tax gains on sale of securities ($4,000 in the third quarter and $16,000 in the second quarter), increased $5.1 million to $56.6 million, compared to $51.5 million in the prior quarter. This increase was primarily due to a $4.2 million increase in loan-related interest rate swap fees due to higher transaction volumes and a $1.2 million increase in other operating income, primarily due to an increase in equity method investment income. These increases were partially offset by a $2.2 million decrease in bank owned life insurance income due to death benefits of $2.4 million received in the second quarter.

NONINTEREST EXPENSE

Noninterest expense decreased $41.3 million to $238.4 million for the third quarter of 2025 from $279.7 million in the prior quarter, primarily driven by a $44.1 million decrease in merger-related costs associated with the Sandy Spring acquisition.

Adjusted operating noninterest expense(1), which excludes merger-related costs ($34.8 million in the third quarter and $78.9 million in the second quarter) and amortization of intangible assets ($18.1 million in the third quarter and $18.4 million in the second quarter) increased $3.1 million to $185.5 million, compared to $182.4 million in the prior quarter. This increase was primarily due to a $1.3 million increase in marketing and advertising expense, primarily driven by increased market coverage due to the Sandy Spring acquisition, a $966,000 increase in professional services related to strategic projects that occurred during the third quarter of 2025, a $874,000 increase in other expenses, primarily due to an increase in other real estate owned and credit-related expenses, and a $800,000 increase in occupancy expenses. These increases were partially offset by a $1.6 million decrease in salaries and benefits expense, primarily driven by reductions in full-time equivalent employees and lower group insurance expenses, partially offset by an increase in variable incentive compensation expenses.

INCOME TAXES

The Company’s effective tax rate for the three months ended September 30, 2025 and June 30, 2025 was 20.8% and (13.2%), respectively. The negative effective tax rate for the quarter ended June 30, 2025 reflects the impact of a $8.0 million income tax benefit related to the Company re-evaluating its state net deferred tax assets as a result of the Sandy Spring acquisition.

BALANCE SHEET

At September 30, 2025, total assets were $37.1 billion, a decrease of $216.6 million or approximately 2.3% (annualized) from June 30, 2025, and an increase of $12.3 billion or approximately 49.5% from September 30, 2024. Total assets decreased from the prior quarter primarily due to a decrease in cash and cash equivalents, partially offset by an increase in investments. The increase in total assets from the same period in the prior year was primarily driven by the Sandy Spring acquisition.

Preliminary goodwill associated with the Sandy Spring acquisition, totaled $512.3 million at September 30, 2025, which was calculated based on the preliminary fair values of the assets acquired and liabilities assumed as of the acquisition date, inclusive of subsequent measurement period adjustments, and is subject to change if the Company obtains additional information and evidence within the one-year measurement period. The Company recorded measurement period adjustments in the third quarter of 2025 related to the Sandy Spring acquisition, primarily related to other liabilities and fair values of certain loans, which resulted in a $15.4 million increase in preliminary goodwill associated with the Sandy Spring acquisition compared to June 30, 2025.

At September 30, 2025, LHFI totaled $27.4 billion, an increase of $32.8 million or 0.5% (annualized) from June 30, 2025, and an increase of $9.0 billion or 49.2% from September 30, 2024. Quarterly average LHFI totaled $27.4 billion, an increase of $291.8 million or 4.3% (annualized) from the prior quarter, and an increase of $9.1 billion or 49.5% from September 30, 2024. The increase from the same period in the prior year was primarily due to the Sandy Spring acquisition, as well as organic loan growth.

At September 30, 2025, total investments were $5.3 billion, an increase of $533.6 million or 44.3% (annualized) from June 30, 2025, and an increase of $1.8 billion or 50.3% from September 30, 2024. The increase compared to the prior quarter was primarily due to purchases of available for sale (“AFS”) agency mortgage-backed securities and held to maturity (“HTM”) municipal bonds using a portion of the proceeds from the CRE sale that occurred in the prior quarter, and the increase compared to the same period in the prior year was primarily due to the Sandy Spring acquisition. AFS securities totaled $4.3 billion at September 30, 2025, $3.8 billion at June 30, 2025, and $2.6 billion at September 30, 2024. Total net unrealized losses on the AFS securities portfolio were $327.6 million at September 30, 2025, compared to $372.8 million at June 30, 2025, and $334.5 million at September 30, 2024. HTM securities are carried at cost and totaled $883.8 million at September 30, 2025, $827.1 million at June 30, 2025, and $807.1 million at September 30, 2024 and had net unrealized losses of $35.7 million at September 30, 2025, $49.2 million at June 30, 2025, and $30.3 million at September 30, 2024.

At September 30, 2025, total deposits were $30.7 billion, a decrease of $306.9 million or 3.9% (annualized) from the prior quarter. Quarterly average deposits at September 30, 2025 decreased from the prior quarter by $211.7 million or 2.7% (annualized). Total deposits at September 30, 2025 increased $10.4 billion or 51.0% from September 30, 2024, and quarterly average deposits at September 30, 2025 increased $10.9 billion or 53.8% from the same period in the prior year. The decrease in deposit balances from the prior quarter are due to decreases of $256.3 million in interest-bearing customer deposits and $116.1 million in brokered deposits, partially offset by an increase of $65.5 million in demand deposits. The increase from the same period in the prior year is related to the addition of the Sandy Spring acquired deposits.

At September 30, 2025, total borrowings were $860.3 million, a decrease of $32.5 million from June 30, 2025 and an increase of $8.1 million from September 30, 2024. At September 30, 2025, average borrowings were $868.8 million, a decrease of $463.0 million from June 30, 2025, and an increase of $13.5 million from September 30, 2024. The decrease in average borrowings from the prior quarter was primarily due to lower utilization of Federal Home Loan Bank (“FHLB”) advances, while the increase from the same period in the prior year was primarily due to the Sandy Spring acquisition, partially offset by repayment of short-term FHLB advances.

The following table shows the Company’s capital ratios at the quarters ended:

 

 

September 30,

 

June 30,

 

September 30,

 

 

 

2025

 

2025

 

2024

 

Common equity Tier 1 capital ratio (2)

 

9.92

%

9.77

%

9.77

%

Tier 1 capital ratio (2)

 

10.47

%

10.32

%

10.57

%

Total capital ratio (2)

 

13.82

%

13.74

%

13.33

%

Leverage ratio (Tier 1 capital to average assets) (2)

 

8.92

%

8.65

%

9.27

%

Common equity to total assets

 

12.81

%

12.51

%

12.16

%

Tangible common equity to tangible assets (1)

 

7.69

%

7.39

%

7.29

%

_____________________________

(1)

These are financial measures not calculated in accordance with generally accepted accounting principles (“GAAP”). For a reconciliation of these non-GAAP financial measures, see the “Alternative Performance Measures (non-GAAP)” section of the Key Financial Results.

(2)

All ratios at September 30, 2025 are estimates and subject to change pending the Company’s filing of its FR Y9-C. All other periods are presented as filed.

During the third quarter of 2025, the Company declared and paid a quarterly dividend on the outstanding shares of Series A Preferred Stock of $171.88 per share (equivalent to $0.43 per outstanding depositary share), consistent with the second quarter of 2025 and the third quarter of 2024. During the third quarter of 2025, the Company also declared and paid cash dividends of $0.34 per common share, consistent with the second quarter of 2025 and a $0.02 increase or approximately 6.3% from the third quarter of 2024.

ABOUT ATLANTIC UNION BANKSHARES CORPORATION

Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank. Atlantic Union Bank has branches and ATMs located in Virginia, Maryland, North Carolina and Washington D.C. Certain non-bank financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment Finance, Inc., which provides equipment financing; Atlantic Union Financial Consultants, LLC, which provides brokerage services; and Union Insurance Group, LLC, which offers various lines of insurance products.

THIRD QUARTER 2025 EARNINGS RELEASE CONFERENCE CALL

The Company will hold a conference call and webcast for investors at 9:00 a.m. Eastern Time on Thursday, October 23, 2025, during which management will review our financial results for the third quarter 2025 and provide an update on our recent activities.

The listen-only webcast and the accompanying slides can be accessed at: https://edge.media-server.com/mmc/p/zyv98kcg.

For analysts who wish to participate in the conference call, please register at the following URL: https://register-conf.media-server.com/register/BI5c60c7d7ec5f4e4b9932c94fa1ca4795. To participate in the conference call, you must use the link to receive an audio dial-in number and an Access PIN.

A replay of the webcast, and the accompanying slides, will be available on the Company’s website for 90 days at: https://investors.atlanticunionbank.com/.

NON-GAAP FINANCIAL MEASURES

In reporting the results as of and for the period ended September 30, 2025, we have provided supplemental performance measures determined by methods other than in accordance with GAAP. These non-GAAP financial measures are a supplement to GAAP, which we use to prepare our financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, our non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. We use the non-GAAP financial measures discussed herein in our analysis of our performance. Management believes that these non-GAAP financial measures provide additional understanding of our ongoing operations, enhance the comparability of our results of operations with prior periods and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in our underlying performance. For a reconciliation of these measures to their most directly comparable GAAP measures and additional information about these non-GAAP financial measures, see “Alternative Performance Measures (non-GAAP)” in the tables within the section “Key Financial Results.”

FORWARD-LOOKING STATEMENTS

This press release and statements by our management may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements made in Mr. Asbury’s quotations, statements regarding the acquisition of Sandy Spring, including expectations with regard to the benefits of the Sandy Spring acquisition; statements regarding our business, financial and operating results, including our deposit base and funding; the impact of changes in economic conditions, anticipated changes in the interest rate environment and the related impacts on our net interest margin, changes in economic, fiscal or trade policy and the potential impacts on our business, loan demand and economic conditions in our markets and nationally; management’s beliefs regarding our liquidity, capital resources, asset quality, CRE loan portfolio and our customer relationships; and statements that include other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “opportunity,” “seek to,” “potential,” “continue,” “confidence,” or words of similar meaning or other statements concerning opinions or judgment of the Company and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:

  • market interest rates and their related impacts on macroeconomic conditions, customer and client behavior, our funding costs and our loan and securities portfolios;
  • economic conditions, including inflation and recessionary conditions and their related impacts on economic growth and customer and client behavior;
  • U.S. and global trade policies and tensions, including change in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability;
  • volatility in the financial services sector, including failures or rumors of failures of other depository institutions, along with actions taken by governmental agencies to address such turmoil, and the effects on the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital;
  • legislative or regulatory changes and requirements, including as part of the regulatory reform agenda of the Trump administration, including changes in federal, state or local tax laws and changes impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies;
  • the sufficiency of liquidity and changes in our capital position;
  • general economic and financial market conditions, in the United States generally and particularly in the markets in which we operate and which our loans are concentrated, including the effects of declines in real estate values, an increase in unemployment levels, U.S. fiscal debt, budget, and tax matters, U.S. government shutdowns, and slowdowns in economic growth;
  • the impact of purchase accounting with respect to the Sandy Spring acquisition, or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine the fair value and credit marks;
  • the possibility that the anticipated benefits of our acquisition activity, including our acquisitions of Sandy Spring and American National, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of the strength of the economy, competitive factors in the areas where we do business, or as a result of other unexpected factors or events, or with respect to our acquisition of Sandy Spring, as a result of the impact of, or problems arising from, the integration of the two companies;
  • potential adverse reactions or changes to business or employee relationships, including those resulting from our acquisitions of Sandy Spring and American National;
  • our ability to identify, recruit and retain key employees;
  • monetary, fiscal and regulatory policies of the U.S. government, including policies of the U.S. Department of the Treasury and the Federal Reserve;
  • the quality or composition of our loan or investment portfolios and changes in these portfolios;
  • demand for loan products and financial services in our market areas;
  • our ability to manage our growth or implement our growth strategy;
  • the effectiveness of expense reduction plans;
  • the introduction of new lines of business or new products and services;
  • real estate values in our lending area;
  • changes in accounting principles, standards, rules, and interpretations, and the related impact on our financial statements;
  • an insufficient ACL or volatility in the ACL resulting from the CECL methodology, either alone or as that may be affected by changing economic conditions, credit concentrations, inflation, changing interest rates, or other factors;
  • concentrations of loans secured by real estate, particularly CRE;
  • the effectiveness of our credit processes and management of our credit risk;
  • our ability to compete in the market for financial services and increased competition from fintech companies;
  • technological risks and developments, and cyber threats, attacks, or events;
  • operational, technological, cultural, regulatory, legal, credit, and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash consideration;
  • the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts or public health events (such as pandemics), and of governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on the ability of our borrowers to satisfy their obligations to us, on the value of collateral securing loans, on the demand for our loans or our other products and services, on supply chains and methods used to distribute products and services, on incidents of cyberattack and fraud, on our liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of our business operations and on financial markets and economic growth;
  • performance by our counterparties or vendors;
  • deposit flows;
  • the availability of financing and the terms thereof;
  • the level of prepayments on loans and mortgage-backed securities;
  • actual or potential claims, damages, and fines related to litigation or government actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences;
  • any event or development that would cause us to conclude that there was an impairment of any asset, including intangible assets, such as goodwill; and
  • other factors, many of which are beyond our control.

Please also refer to such other factors as discussed throughout Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10‑K for the year ended December 31, 2024, and related disclosures in other filings, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all the forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether as a result of new information, future events or otherwise, except as required by law.

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Nine Months Ended

 

 

9/30/25

 

6/30/25

 

9/30/24

 

9/30/25

 

9/30/24

 

Results of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

$

503,437

 

$

510,372

 

 

$

324,528

 

$

1,319,645

 

$

908,330

 

Interest expense

 

184,227

 

 

189,001

 

 

 

141,596

 

 

494,900

 

 

393,040

 

Net interest income

 

319,210

 

 

321,371

 

 

 

182,932

 

 

824,745

 

 

515,290

 

Provision for credit losses

 

16,233

 

 

105,707

 

 

 

2,603

 

 

139,578

 

 

32,592

 

Net interest income after provision for credit losses

 

302,977

 

 

215,664

 

 

 

180,329

 

 

685,167

 

 

482,698

 

Noninterest income

 

51,751

 

 

81,522

 

 

 

34,286

 

 

162,436

 

 

83,651

 

Noninterest expenses

 

238,446

 

 

279,698

 

 

 

122,582

 

 

652,327

 

 

377,859

 

Income before income taxes

 

116,282

 

 

17,488

 

 

 

92,033

 

 

195,276

 

 

188,490

 

Income tax expense (benefit)

 

24,142

 

 

(2,303

)

 

 

15,618

 

 

33,527

 

 

37,144

 

Net income

 

92,140

 

 

19,791

 

 

 

76,415

 

 

161,749

 

 

151,346

 

Dividends on preferred stock

 

2,967

 

 

2,967

 

 

 

2,967

 

 

8,901

 

 

8,901

 

Net income available to common shareholders

$

89,173

 

$

16,824

 

 

$

73,448

 

$

152,848

 

$

142,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earned on earning assets (FTE) (1)

$

507,856

 

$

514,734

 

 

$

328,427

 

$

1,332,184

 

$

919,766

 

Net interest income (FTE) (1)

 

323,629

 

 

325,733

 

 

 

186,831

 

 

837,284

 

 

526,726

 

Total revenue (FTE) (1)

 

375,380

 

 

407,255

 

 

 

221,117

 

 

999,720

 

 

610,377

 

Pre-tax pre-provision adjusted operating earnings (7)

 

172,128

 

 

172,059

 

 

 

95,985

 

 

428,374

 

 

261,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share, diluted

$

0.63

 

$

0.12

 

 

$

0.82

 

$

1.22

 

$

1.68

 

Return on average assets (ROA)

 

0.98

%

 

0.21

 

%

 

1.24

%

 

0.65

%

 

0.86

%

Return on average equity (ROE)

 

7.51

%

 

1.67

 

%

 

9.77

%

 

5.06

%

 

6.97

%

Return on average tangible common equity (ROTCE) (2) (3)

 

15.51

%

 

4.99

 

%

 

18.89

%

 

10.81

%

 

13.20

%

Efficiency ratio

 

64.28

%

 

69.42

 

%

 

56.43

%

 

66.08

%

 

63.09

%

Efficiency ratio (FTE) (1)

 

63.52

%

 

68.68

 

%

 

55.44

%

 

65.25

%

 

61.91

%

Net interest margin

 

3.77

%

 

3.78

 

%

 

3.31

%

 

3.68

%

 

3.28

%

Net interest margin (FTE) (1)

 

3.83

%

 

3.83

 

%

 

3.38

%

 

3.73

%

 

3.35

%

Yields on earning assets (FTE) (1)

 

6.00

%

 

6.05

 

%

 

5.94

%

 

5.94

%

 

5.85

%

Cost of interest-bearing liabilities

 

2.93

%

 

2.97

 

%

 

3.40

%

 

2.96

%

 

3.32

%

Cost of deposits

 

2.18

%

 

2.20

 

%

 

2.57

%

 

2.22

%

 

2.48

%

Cost of funds

 

2.17

%

 

2.22

 

%

 

2.56

%

 

2.21

%

 

2.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Measures (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating earnings

$

122,693

 

$

138,112

 

 

$

77,497

 

$

315,343

 

$

200,331

 

Adjusted operating earnings available to common shareholders

 

119,726

 

 

135,145

 

 

 

74,530

 

 

306,442

 

 

191,430

 

Adjusted operating earnings per common share, diluted

$

0.84

 

$

0.95

 

 

$

0.83

 

$

2.46

 

$

2.25

 

Adjusted operating ROA

 

1.30

%

 

1.46

 

%

 

1.25

%

 

1.26

%

 

1.14

%

Adjusted operating ROE

 

10.00

%

 

11.63

 

%

 

9.91

%

 

9.86

%

 

9.22

%

Adjusted operating ROTCE (2) (3)

 

20.09

%

 

23.79

 

%

 

19.15

%

 

19.73

%

 

17.42

%

Adjusted operating efficiency ratio (FTE) (1)(6)

 

48.79

%

 

48.34

 

%

 

52.20

%

 

50.45

%

 

53.55

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share, basic

$

0.63

 

$

0.12

 

 

$

0.82

 

$

1.23

 

$

1.68

 

Earnings per common share, diluted

 

0.63

 

 

0.12

 

 

 

0.82

 

 

1.22

 

 

1.68

 

Cash dividends paid per common share

 

0.34

 

 

0.34

 

 

 

0.32

 

 

1.02

 

 

0.96

 

Market value per share

 

35.29

 

 

31.28

 

 

 

37.67

 

 

35.29

 

 

37.67

 

Book value per common share(8)

 

33.52

 

 

32.93

 

 

 

33.85

 

 

33.52

 

 

33.85

 

Tangible book value per common share (2)(8)

 

18.99

 

 

18.38

 

 

 

19.23

 

 

18.99

 

 

19.23

 

Price to earnings ratio, diluted

 

14.16

 

 

65.70

 

 

 

11.57

 

 

21.55

 

 

16.81

 

Price to book value per common share ratio (8)

 

1.05

 

 

0.95

 

 

 

1.11

 

 

1.05

 

 

1.11

 

Price to tangible book value per common share ratio (2)(8)

 

1.86

 

 

1.70

 

 

 

1.96

 

 

1.86

 

 

1.96

 

Unvested shares of restricted stock awards(8)

 

885,686

 

 

916,294

 

 

 

680,936

 

 

885,686

 

 

680,936

 

Weighted average common shares outstanding, basic

 

141,728,909

 

 

141,680,472

 

 

 

89,780,531

 

 

124,402,891

 

 

84,933,126

 

Weighted average common shares outstanding, diluted

 

141,986,217

 

 

141,738,325

 

 

 

89,780,531

 

 

124,794,832

 

 

84,933,213

 

Common shares outstanding at end of period

 

141,732,071

 

 

141,694,720

 

 

 

89,774,392

 

 

141,732,071

 

 

89,774,392

 

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Nine Months Ended

 

 

9/30/25

 

6/30/25

 

9/30/24

 

9/30/25

 

9/30/24

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital ratio (5)

 

9.92

%

 

9.77

%

 

9.77

%

 

9.92

%

 

9.77

%

Tier 1 capital ratio (5)

 

10.47

%

 

10.32

%

 

10.57

%

 

10.47

%

 

10.57

%

Total capital ratio (5)

 

13.82

%

 

13.74

%

 

13.33

%

 

13.82

%

 

13.33

%

Leverage ratio (Tier 1 capital to average assets) (5)

 

8.92

%

 

8.65

%

 

9.27

%

 

8.92

%

 

9.27

%

Common equity to total assets

 

12.81

%

 

12.51

%

 

12.16

%

 

12.81

%

 

12.16

%

Tangible common equity to tangible assets (2)

 

7.69

%

 

7.39

%

 

7.29

%

 

7.69

%

 

7.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

37,072,733

 

$

37,289,371

 

$

24,803,723

 

$

37,072,733

 

$

24,803,723

 

LHFI (net of deferred fees and costs)

 

27,361,173

 

 

27,328,333

 

 

18,337,299

 

 

27,361,173

 

 

18,337,299

 

Securities

 

5,310,629

 

 

4,777,022

 

 

3,533,143

 

 

5,310,629

 

 

3,533,143

 

Earning Assets

 

33,151,873

 

 

33,392,111

 

 

22,180,501

 

 

33,151,873

 

 

22,180,501

 

Goodwill

 

1,726,386

 

 

1,710,912

 

 

1,212,710

 

 

1,726,386

 

 

1,212,710

 

Amortizable intangibles, net

 

333,236

 

 

351,381

 

 

90,176

 

 

333,236

 

 

90,176

 

Deposits

 

30,665,324

 

 

30,972,175

 

 

20,305,287

 

 

30,665,324

 

 

20,305,287

 

Borrowings

 

860,312

 

 

892,767

 

 

852,164

 

 

860,312

 

 

852,164

 

Stockholders' equity

 

4,917,058

 

 

4,832,639

 

 

3,182,416

 

 

4,917,058

 

 

3,182,416

 

Tangible common equity (2)

 

2,691,079

 

 

2,603,989

 

 

1,713,173

 

 

2,691,079

 

 

1,713,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net of deferred fees and costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

$

2,163,182

 

$

2,444,151

 

$

1,588,531

 

$

2,163,182

 

$

1,588,531

 

Commercial real estate - owner occupied

 

4,335,919

 

 

3,940,371

 

 

2,401,807

 

 

4,335,919

 

 

2,401,807

 

Commercial real estate - non-owner occupied

 

6,805,302

 

 

6,912,692

 

 

4,885,785

 

 

6,805,302

 

 

4,885,785

 

Multifamily real estate

 

2,196,467

 

 

2,083,559

 

 

1,357,730

 

 

2,196,467

 

 

1,357,730

 

Commercial & Industrial

 

4,956,770

 

 

5,141,691

 

 

3,799,872

 

 

4,956,770

 

 

3,799,872

 

Residential 1-4 Family - Commercial

 

1,105,067

 

 

1,131,288

 

 

729,315

 

 

1,105,067

 

 

729,315

 

Residential 1-4 Family - Consumer

 

2,799,669

 

 

2,746,046

 

 

1,281,914

 

 

2,799,669

 

 

1,281,914

 

Residential 1-4 Family - Revolving

 

1,186,298

 

 

1,154,085

 

 

738,665

 

 

1,186,298

 

 

738,665

 

Auto

 

211,900

 

 

245,554

 

 

354,570

 

 

211,900

 

 

354,570

 

Consumer

 

121,620

 

 

119,526

 

 

109,522

 

 

121,620

 

 

109,522

 

Other Commercial

 

1,478,979

 

 

1,409,370

 

 

1,089,588

 

 

1,478,979

 

 

1,089,588

 

Total LHFI

$

27,361,173

 

$

27,328,333

 

$

18,337,299

 

$

27,361,173

 

$

18,337,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking accounts

$

6,916,702

 

$

6,909,250

 

$

5,208,794

 

$

6,916,702

 

$

5,208,794

 

Money market accounts

 

6,932,836

 

 

7,242,686

 

 

4,250,763

 

 

6,932,836

 

 

4,250,763

 

Savings accounts

 

2,882,897

 

 

2,865,159

 

 

1,037,229

 

 

2,882,897

 

 

1,037,229

 

Customer time deposits of more than $250,000

 

1,773,710

 

 

1,780,027

 

 

1,160,262

 

 

1,773,710

 

 

1,160,262

 

Customer time deposits of $250,000 or less

 

4,007,070

 

 

3,972,352

 

 

2,807,077

 

 

4,007,070

 

 

2,807,077

 

Time deposits

 

5,780,780

 

 

5,752,379

 

 

3,967,339

 

 

5,780,780

 

 

3,967,339

 

Total interest-bearing customer deposits

 

22,513,215

 

 

22,769,474

 

 

14,464,125

 

 

22,513,215

 

 

14,464,125

 

Brokered deposits

 

1,047,467

 

 

1,163,580

 

 

1,418,253

 

 

1,047,467

 

 

1,418,253

 

Total interest-bearing deposits

$

23,560,682

 

$

23,933,054

 

$

15,882,378

 

$

23,560,682

 

$

15,882,378

 

Demand deposits

 

7,104,642

 

 

7,039,121

 

 

4,422,909

 

 

7,104,642

 

 

4,422,909

 

Total deposits

$

30,665,324

 

$

30,972,175

 

$

20,305,287

 

$

30,665,324

 

$

20,305,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Averages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

37,377,383

 

$

37,939,232

 

$

24,613,518

 

$

33,378,378

 

$

23,489,608

 

LHFI (net of deferred fees and costs)

 

27,386,338

 

 

27,094,551

 

 

18,320,122

 

 

24,336,012

 

 

17,405,814

 

Loans held for sale

 

27,185

 

 

1,777,882

 

 

13,485

 

 

604,483

 

 

11,680

 

Securities

 

4,955,297

 

 

4,721,736

 

 

3,501,879

 

 

4,360,629

 

 

3,377,896

 

Earning assets

 

33,563,417

 

 

34,121,715

 

 

21,983,946

 

 

29,973,209

 

 

21,003,082

 

Deposits

 

31,031,655

 

 

31,243,383

 

 

20,174,158

 

 

27,619,076

 

 

19,122,193

 

Time deposits

 

6,283,031

 

 

6,553,018

 

 

4,758,039

 

 

5,856,307

 

 

4,155,713

 

Interest-bearing deposits

 

24,071,758

 

 

24,150,220

 

 

15,736,797

 

 

21,457,491

 

 

14,832,042

 

Borrowings

 

868,783

 

 

1,331,793

 

 

855,306

 

 

910,077

 

 

970,046

 

Interest-bearing liabilities

 

24,940,541

 

 

25,482,013

 

 

16,592,103

 

 

22,367,568

 

 

15,802,088

 

Stockholders' equity

 

4,866,989

 

 

4,761,630

 

 

3,112,509

 

 

4,276,987

 

 

2,901,666

 

Tangible common equity (2)

 

2,647,488

 

 

2,524,128

 

 

1,643,562

 

 

2,301,146

 

 

1,550,978

 

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Nine Months Ended

 

 

9/30/25

 

6/30/25

 

9/30/24

 

9/30/25

 

9/30/24

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses (ACL)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, Allowance for loan and lease losses (ALLL)

$

315,574

 

$

193,796

 

$

158,131

 

 

$

178,644

 

$

132,182

 

 

Add: Recoveries

 

1,847

 

 

1,913

 

 

2,053

 

 

 

4,368

 

 

4,378

 

 

Less: Charge-offs

 

40,440

 

 

2,579

 

 

2,719

 

 

 

45,905

 

 

11,701

 

 

Add: Initial Allowance - Purchased Credit Deteriorated (PCD) loans

 

 

 

28,265

 

 

 

 

 

28,265

 

 

3,896

 

 

Add: Initial Provision - Non-PCD loans

 

 

 

89,538

 

 

 

 

 

89,538

 

 

13,229

 

 

Add: Provision for loan losses

 

16,054

 

 

4,641

 

 

3,220

 

 

 

38,125

 

 

18,701

 

 

Ending balance, ALLL

$

293,035

 

$

315,574

 

$

160,685

 

 

$

293,035

 

$

160,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, Reserve for unfunded commitment (RUC)

$

26,778

 

$

15,249

 

$

17,557

 

 

$

15,041

 

$

16,269

 

 

Add: Initial Provision - RUC acquired loans

 

 

 

11,425

 

 

 

 

 

11,425

 

 

1,353

 

 

Add: Provision for unfunded commitments

 

173

 

 

104

 

 

(614

)

 

 

485

 

 

(679

)

 

Ending balance, RUC

$

26,951

 

$

26,778

 

$

16,943

 

 

$

26,951

 

$

16,943

 

 

Total ACL

$

319,986

 

$

342,352

 

$

177,628

 

 

$

319,986

 

$

177,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL / total LHFI

 

1.17

%

 

1.25

%

 

0.97

 

%

 

1.17

%

 

0.97

 

%

ALLL / total LHFI

 

1.07

%

 

1.15

%

 

0.88

 

%

 

1.07

%

 

0.88

 

%

Net charge-offs / total average LHFI (annualized)

 

0.56

%

 

0.01

%

 

0.01

 

%

 

0.23

%

 

0.06

 

%

Provision for loan losses/ total average LHFI (annualized)

 

0.23

%

 

1.39

%

 

0.07

 

%

 

0.70

%

 

0.25

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

$

61,436

 

$

50,904

 

$

1,945

 

 

$

61,436

 

$

1,945

 

 

Commercial real estate - owner occupied

 

6,467

 

 

6,116

 

 

4,781

 

 

 

6,467

 

 

4,781

 

 

Commercial real estate - non-owner occupied

 

13,125

 

 

28,413

 

 

9,919

 

 

 

13,125

 

 

9,919

 

 

Multifamily real estate

 

1,583

 

 

1,589

 

 

 

 

 

1,583

 

 

 

 

Commercial & Industrial

 

9,193

 

 

44,897

 

 

3,048

 

 

 

9,193

 

 

3,048

 

 

Residential 1-4 Family - Commercial

 

6,615

 

 

2,700

 

 

1,727

 

 

 

6,615

 

 

1,727

 

 

Residential 1-4 Family - Consumer

 

23,623

 

 

20,689

 

 

11,925

 

 

 

23,623

 

 

11,925

 

 

Residential 1-4 Family - Revolving

 

5,444

 

 

5,346

 

 

2,960

 

 

 

5,444

 

 

2,960

 

 

Auto

 

556

 

 

526

 

 

532

 

 

 

556

 

 

532

 

 

Consumer

 

37

 

 

20

 

 

10

 

 

 

37

 

 

10

 

 

Other Commercial

 

3,161

 

 

1,415

 

 

 

 

 

3,161

 

 

 

 

Nonaccrual loans

$

131,240

 

$

162,615

 

$

36,847

 

 

$

131,240

 

$

36,847

 

 

Foreclosed property

 

2,001

 

 

774

 

 

404

 

 

 

2,001

 

 

404

 

 

Total nonperforming assets (NPAs)

$

133,241

 

$

163,389

 

$

37,251

 

 

$

133,241

 

$

37,251

 

 

Construction and land development

$

1,856

 

$

22,807

 

$

82

 

 

$

1,856

 

$

82

 

 

Commercial real estate - owner occupied

 

2,790

 

 

1,817

 

 

1,239

 

 

 

2,790

 

 

1,239

 

 

Commercial real estate - non-owner occupied

 

2,283

 

 

2,764

 

 

1,390

 

 

 

2,283

 

 

1,390

 

 

Multifamily real estate

 

2,088

 

 

 

 

53

 

 

 

2,088

 

 

53

 

 

Commercial & Industrial

 

1,005

 

 

2,657

 

 

862

 

 

 

1,005

 

 

862

 

 

Residential 1-4 Family - Commercial

 

2,570

 

 

5,561

 

 

801

 

 

 

2,570

 

 

801

 

 

Residential 1-4 Family - Consumer

 

2,955

 

 

1,487

 

 

1,890

 

 

 

2,955

 

 

1,890

 

 

Residential 1-4 Family - Revolving

 

1,816

 

 

2,460

 

 

1,186

 

 

 

1,816

 

 

1,186

 

 

Auto

 

348

 

 

150

 

 

401

 

 

 

348

 

 

401

 

 

Consumer

 

311

 

 

79

 

 

143

 

 

 

311

 

 

143

 

 

Other Commercial

 

 

 

30

 

 

7,127

 

 

 

 

 

7,127

 

 

LHFI ≥ 90 days and still accruing

$

18,022

 

$

39,812

 

$

15,174

 

 

$

18,022

 

$

15,174

 

 

Total NPAs and LHFI ≥ 90 days

$

151,263

 

$

203,201

 

$

52,425

 

 

$

151,263

 

$

52,425

 

 

NPAs / total LHFI

 

0.49

%

 

0.60

%

 

0.20

 

%

 

0.49

%

 

0.20

 

%

NPAs / total assets

 

0.36

%

 

0.44

%

 

0.15

 

%

 

0.36

%

 

0.15

 

%

ALLL / nonaccrual loans

 

223.28

%

 

194.06

%

 

436.09

 

%

 

223.28

%

 

436.09

 

%

ALLL/ nonperforming assets

 

219.93

%

 

193.14

%

 

431.36

 

%

 

219.93

%

 

431.36

 

%

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Nine Months Ended

 

 

9/30/25

 

6/30/25

 

9/30/24

 

9/30/25

 

9/30/24

 

Past Due Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

$

1,387

 

$

447

 

$

1,559

 

$

1,387

 

$

1,559

 

Commercial real estate - owner occupied

 

5,346

 

 

3,933

 

 

2,291

 

 

5,346

 

 

2,291

 

Commercial real estate - non-owner occupied

 

4,295

 

 

1,295

 

 

1,085

 

 

4,295

 

 

1,085

 

Multifamily real estate

 

3,113

 

 

410

 

 

821

 

 

3,113

 

 

821

 

Commercial & Industrial

 

4,902

 

 

4,606

 

 

5,876

 

 

4,902

 

 

5,876

 

Residential 1-4 Family - Commercial

 

2,843

 

 

3,186

 

 

656

 

 

2,843

 

 

656

 

Residential 1-4 Family - Consumer

 

1,871

 

 

2,125

 

 

471

 

 

1,871

 

 

471

 

Residential 1-4 Family - Revolving

 

3,074

 

 

4,270

 

 

3,309

 

 

3,074

 

 

3,309

 

Auto

 

2,744

 

 

3,735

 

 

2,796

 

 

2,744

 

 

2,796

 

Consumer

 

329

 

 

274

 

 

700

 

 

329

 

 

700

 

Other Commercial

 

 

 

19

 

 

2

 

 

 

 

2

 

LHFI 30-59 days past due

$

29,904

 

$

24,300

 

$

19,566

 

$

29,904

 

$

19,566

 

Construction and land development

$

5,784

 

$

189

 

$

369

 

$

5,784

 

$

369

 

Commercial real estate - owner occupied

 

2,217

 

 

537

 

 

1,306

 

 

2,217

 

 

1,306

 

Commercial real estate - non-owner occupied

 

 

 

147

 

 

6,875

 

 

 

 

6,875

 

Multifamily real estate

 

2,553

 

 

727

 

 

135

 

 

2,553

 

 

135

 

Commercial & Industrial

 

8,397

 

 

2,278

 

 

549

 

 

8,397

 

 

549

 

Residential 1-4 Family - Commercial

 

803

 

 

552

 

 

736

 

 

803

 

 

736

 

Residential 1-4 Family - Consumer

 

3,320

 

 

4,559

 

 

6,950

 

 

3,320

 

 

6,950

 

Residential 1-4 Family - Revolving

 

2,162

 

 

2,094

 

 

2,672

 

 

2,162

 

 

2,672

 

Auto

 

867

 

 

718

 

 

468

 

 

867

 

 

468

 

Consumer

 

179

 

 

387

 

 

182

 

 

179

 

 

182

 

Other Commercial

 

 

 

1,440

 

 

185

 

 

 

 

185

 

LHFI 60-89 days past due

$

26,282

 

$

13,628

 

$

20,427

 

$

26,282

 

$

20,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due and still accruing

$

74,208

 

$

77,740

 

$

55,167

 

$

74,208

 

$

55,167

 

Past Due and still accruing / total LHFI

 

0.27

%

 

0.28

%

 

0.30

%

 

0.27

%

 

0.30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative Performance Measures (non-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (FTE) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

$

319,210

 

$

321,371

 

$

182,932

 

$

824,745

 

$

515,290

 

FTE adjustment

 

4,419

 

 

4,362

 

 

3,899

 

 

12,539

 

 

11,436

 

Net interest income (FTE) (non-GAAP)

$

323,629

 

$

325,733

 

$

186,831

 

$

837,284

 

$

526,726

 

Noninterest income (GAAP)

 

51,751

 

 

81,522

 

 

34,286

 

 

162,436

 

 

83,651

 

Total revenue (FTE) (non-GAAP)

$

375,380

 

$

407,255

 

$

221,117

 

$

999,720

 

$

610,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

$

33,563,417

 

$

34,121,715

 

$

21,983,946

 

$

29,973,209

 

$

21,003,082

 

Net interest margin

 

3.77

%

 

3.78

%

 

3.31

%

 

3.68

%

 

3.28

%

Net interest margin (FTE)

 

3.83

%

 

3.83

%

 

3.38

%

 

3.73

%

 

3.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Assets (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending assets (GAAP)

$

37,072,733

 

$

37,289,371

 

$

24,803,723

 

$

37,072,733

 

$

24,803,723

 

Less: Ending goodwill

 

1,726,386

 

 

1,710,912

 

 

1,212,710

 

 

1,726,386

 

 

1,212,710

 

Less: Ending amortizable intangibles

 

333,236

 

 

351,381

 

 

90,176

 

 

333,236

 

 

90,176

 

Ending tangible assets (non-GAAP)

$

35,013,111

 

$

35,227,078

 

$

23,500,837

 

$

35,013,111

 

$

23,500,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending equity (GAAP)

$

4,917,058

 

$

4,832,639

 

$

3,182,416

 

$

4,917,058

 

$

3,182,416

 

Less: Ending goodwill

 

1,726,386

 

 

1,710,912

 

 

1,212,710

 

 

1,726,386

 

 

1,212,710

 

Less: Ending amortizable intangibles

 

333,236

 

 

351,381

 

 

90,176

 

 

333,236

 

 

90,176

 

Less: Perpetual preferred stock

 

166,357

 

 

166,357

 

 

166,357

 

 

166,357

 

 

166,357

 

Ending tangible common equity (non-GAAP)

$

2,691,079

 

$

2,603,989

 

$

1,713,173

 

$

2,691,079

 

$

1,713,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average equity (GAAP)

$

4,866,989

 

$

4,761,630

 

$

3,112,509

 

$

4,276,987

 

$

2,901,666

 

Less: Average goodwill

 

1,711,081

 

 

1,710,557

 

 

1,209,590

 

 

1,547,051

 

 

1,114,810

 

Less: Average amortizable intangibles

 

342,064

 

 

360,589

 

 

93,001

 

 

262,434

 

 

69,522

 

Less: Average perpetual preferred stock

 

166,356

 

 

166,356

 

 

166,356

 

 

166,356

 

 

166,356

 

Average tangible common equity (non-GAAP)

$

2,647,488

 

$

2,524,128

 

$

1,643,562

 

$

2,301,146

 

$

1,550,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROTCE (2)(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders (GAAP)

$

89,173

 

$

16,824

 

$

73,448

 

$

152,848

 

$

142,445

 

Plus: Amortization of intangibles, tax effected

 

14,335

 

 

14,562

 

 

4,585

 

 

33,161

 

 

10,817

 

Net income available to common shareholders before amortization of intangibles (non-GAAP)

$

103,508

 

$

31,386

 

$

78,033

 

$

186,009

 

$

153,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible common equity (ROTCE)

 

15.51

%

 

4.99

%

 

18.89

%

 

10.81

%

 

13.20

%

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Nine Months Ended

 

 

9/30/25

 

6/30/25

 

9/30/24

 

9/30/25

 

9/30/24

 

Operating Measures (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

92,140

 

 

$

19,791

 

 

$

76,415

 

$

161,749

 

 

$

151,346

 

 

Plus: Merger-related costs, net of tax

 

26,856

 

 

 

63,349

 

 

 

1,085

 

 

94,847

 

 

 

26,884

 

 

Plus: FDIC special assessment, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

664

 

 

Plus: Deferred tax asset write-down

 

 

 

 

 

 

 

 

 

 

 

 

4,774

 

 

Plus: CECL Day 1 non-PCD loans and RUC provision expense, net of tax

 

 

 

 

77,742

 

 

 

 

 

77,742

 

 

 

11,520

 

 

Less: Gain (loss) on sale of securities, net of tax

 

3

 

 

 

12

 

 

 

3

 

 

(64

)

 

 

(5,143

)

 

Less: (Loss) gain on CRE loan sale, net of tax

 

(3,700

)

 

 

12,104

 

 

 

 

 

8,405

 

 

 

 

 

Less: Gain on sale of equity interest in CSP, net of tax

 

 

 

 

10,654

 

 

 

 

 

10,654

 

 

 

 

 

Adjusted operating earnings (non-GAAP)

 

122,693

 

 

 

138,112

 

 

 

77,497

 

 

315,343

 

 

 

200,331

 

 

Less: Dividends on preferred stock

 

2,967

 

 

 

2,967

 

 

 

2,967

 

 

8,901

 

 

 

8,901

 

 

Adjusted operating earnings available to common shareholders (non-GAAP)

$

119,726

 

 

$

135,145

 

 

$

74,530

 

$

306,442

 

 

$

191,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Efficiency Ratio (1)(6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

$

238,446

 

 

$

279,698

 

 

$

122,582

 

$

652,327

 

 

$

377,859

 

 

Less: Amortization of intangible assets

 

18,145

 

 

 

18,433

 

 

 

5,804

 

 

41,976

 

 

 

13,693

 

 

Less: Merger-related costs

 

34,812

 

 

 

78,900

 

 

 

1,353

 

 

118,652

 

 

 

33,005

 

 

Less: FDIC special assessment

 

 

 

 

 

 

 

 

 

 

 

 

840

 

 

Adjusted operating noninterest expense (non-GAAP)

$

185,489

 

 

$

182,365

 

 

$

115,425

 

$

491,699

 

 

$

330,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income (GAAP)

$

51,751

 

 

$

81,522

 

 

$

34,286

 

$

162,436

 

 

$

83,651

 

 

Less: Gain (loss) on sale of securities

 

4

 

 

 

16

 

 

 

4

 

 

(83

)

 

 

(6,510

)

 

Less: (Loss) gain on CRE loan sale

 

(4,805

)

 

 

15,720

 

 

 

 

 

10,915

 

 

 

 

 

Less: Gain on sale of equity interest in CSP

 

 

 

 

14,300

 

 

 

 

 

14,300

 

 

 

 

 

Adjusted operating noninterest income (non-GAAP)

$

56,552

 

 

$

51,486

 

 

$

34,282

 

$

137,304

 

 

$

90,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (FTE) (non-GAAP) (1)

$

323,629

 

 

$

325,733

 

 

$

186,831

 

$

837,284

 

 

$

526,726

 

 

Adjusted operating noninterest income (non-GAAP)

 

56,552

 

 

 

51,486

 

 

 

34,282

 

 

137,304

 

 

 

90,161

 

 

Total adjusted revenue (FTE) (non-GAAP) (1)

$

380,181

 

 

$

377,219

 

 

$

221,113

 

$

974,588

 

 

$

616,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

64.28

 

%

 

69.42

 

%

 

56.43

%

 

66.08

 

%

 

63.09

 

%

Efficiency ratio (FTE) (1)

 

63.52

 

%

 

68.68

 

%

 

55.44

%

 

65.25

 

%

 

61.91

 

%

Adjusted operating efficiency ratio (FTE) (1)(6)

 

48.79

 

%

 

48.34

 

%

 

52.20

%

 

50.45

 

%

 

53.55

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating ROA & ROE (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating earnings (non-GAAP)

$

122,693

 

 

$

138,112

 

 

$

77,497

 

$

315,343

 

 

$

200,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets (GAAP)

$

37,377,383

 

 

$

37,939,232

 

 

$

24,613,518

 

$

33,378,378

 

 

$

23,489,608

 

 

Return on average assets (ROA) (GAAP)

 

0.98

 

%

 

0.21

 

%

 

1.24

%

 

0.65

 

%

 

0.86

 

%

Adjusted operating return on average assets (ROA) (non-GAAP)

 

1.30

 

%

 

1.46

 

%

 

1.25

%

 

1.26

 

%

 

1.14

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average equity (GAAP)

$

4,866,989

 

 

$

4,761,630

 

 

$

3,112,509

 

$

4,276,987

 

 

$

2,901,666

 

 

Return on average equity (ROE) (GAAP)

 

7.51

 

%

 

1.67

 

%

 

9.77

%

 

5.06

 

%

 

6.97

 

%

Adjusted operating return on average equity (ROE) (non-GAAP)

 

10.00

 

%

 

11.63

 

%

 

9.91

%

 

9.86

 

%

 

9.22

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating ROTCE (2)(3)(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating earnings available to common shareholders (non-GAAP)

$

119,726

 

 

$

135,145

 

 

$

74,530

 

$

306,442

 

 

$

191,430

 

 

Plus: Amortization of intangibles, tax effected

 

14,335

 

 

 

14,562

 

 

 

4,585

 

 

33,161

 

 

 

10,817

 

 

Adjusted operating earnings available to common shareholders before amortization of intangibles (non-GAAP)

$

134,061

 

 

$

149,707

 

 

$

79,115

 

$

339,603

 

 

$

202,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity (non-GAAP)

$

2,647,488

 

 

$

2,524,128

 

 

$

1,643,562

 

$

2,301,146

 

 

$

1,550,978

 

 

Adjusted operating return on average tangible common equity (non-GAAP)

 

20.09

 

%

 

23.79

 

%

 

19.15

%

 

19.73

 

%

 

17.42

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision adjusted operating earnings (7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

92,140

 

 

$

19,791

 

 

$

76,415

 

$

161,749

 

 

$

151,346

 

 

Plus: Provision for credit losses

 

16,233

 

 

 

105,707

 

 

 

2,603

 

 

139,578

 

 

 

32,592

 

 

Plus: Income tax expense (benefit)

 

24,142

 

 

 

(2,303

)

 

 

15,618

 

 

33,527

 

 

 

37,144

 

 

Plus: Merger-related costs

 

34,812

 

 

 

78,900

 

 

 

1,353

 

 

118,652

 

 

 

33,005

 

 

Plus: FDIC special assessment

 

 

 

 

 

 

 

 

 

 

 

 

840

 

 

Less: Gain (loss) on sale of securities

 

4

 

 

 

16

 

 

 

4

 

 

(83

)

 

 

(6,510

)

 

Less: (Loss) gain on CRE loan sale

 

(4,805

)

 

 

15,720

 

 

 

 

 

10,915

 

 

 

 

 

Less: Gain on sale of equity interest in CSP

 

 

 

 

14,300

 

 

 

 

 

14,300

 

 

 

 

 

Pre-tax pre-provision adjusted operating earnings (non-GAAP)

$

172,128

 

 

$

172,059

 

 

$

95,985

 

$

428,374

 

 

$

261,437

 

 

Less: Dividends on preferred stock

 

2,967

 

 

 

2,967

 

 

 

2,967

 

 

8,901

 

 

 

8,901

 

 

Pre-tax pre-provision adjusted operating earnings available to common shareholders (non-GAAP)

$

169,161

 

 

$

169,092

 

 

$

93,018

 

$

419,473

 

 

$

252,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, diluted

 

141,986,217

 

 

 

141,738,325

 

 

 

89,780,531

 

 

124,794,832

 

 

 

84,933,213

 

 

Pre-tax pre-provision earnings per common share, diluted

$

1.19

 

 

$

1.19

 

 

$

1.04

 

$

3.36

 

 

$

2.97

 

 

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Nine Months Ended

 

 

9/30/25

 

6/30/25

 

9/30/24

 

9/30/25

 

9/30/24

 

Mortgage Origination Held for Sale Volume

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Refinance Volume

$

11,296

 

$

15,126

 

$

4,285

 

$

36,457

 

$

14,157

 

Purchase Volume

 

97,729

 

 

131,192

 

 

56,634

 

 

262,654

 

 

136,889

 

Total Mortgage loan originations held for sale

$

109,025

 

$

146,318

 

$

60,919

 

$

299,111

 

$

151,046

 

% of originations held for sale that are refinances

 

10.4

%

 

10.3

%

 

7.0

%

 

12.2

%

 

9.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets under management

$

14,819,080

 

$

14,270,205

 

$

6,826,123

 

$

14,819,080

 

$

6,826,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period full-time equivalent employees

 

3,100

 

 

3,160

 

 

2,122

 

 

3,100

 

 

2,122

 

_____________________________

(1)

These are non-GAAP financial measures. The Company believes net interest income (FTE), total revenue (FTE), and total adjusted revenue (FTE), which are used in computing net interest margin (FTE), efficiency ratio (FTE) and adjusted operating efficiency ratio (FTE), provide valuable additional insight into the net interest margin and the efficiency ratio by adjusting for differences in tax treatment of interest income sources. The entire FTE adjustment is attributable to interest income on earning assets, which is used in computing the yield on earning assets. Interest expense and the related cost of interest-bearing liabilities and cost of funds ratios are not affected by the FTE components.

(2)

These are non-GAAP financial measures. Tangible assets and tangible common equity are used in the calculation of certain profitability, capital, and per share ratios. The Company believes tangible assets, tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses. The Company believes tangible common equity is an important indication of its ability to grow organically and through business combinations as well as its ability to pay dividends and to engage in various capital management strategies.

(3)

These are non-GAAP financial measures. The Company believes that ROTCE is a meaningful supplement to GAAP financial measures and is useful to investors because it measures the performance of a business consistently across time without regard to whether components of the business were acquired or developed internally.

(4)

These are non-GAAP financial measures. Adjusted operating measures exclude, as applicable, merger-related costs, FDIC special assessments, deferred tax asset write-down, the CECL Day 1 non-PCD loans and RUC provision expense, gain (loss) on sale of securities, (loss) gain on CRE loan sale, and gain on sale of equity interest in CSP. The Company believes these non-GAAP adjusted measures provide investors with important information about the continuing economic results of the Company’s operations. Due to the impact of completing the Sandy Spring acquisition in the second quarter of 2025 and the acquisition of American National Bankshares in the second quarter of 2024, we updated our non-GAAP operating measures beginning in the second quarter of 2025 to exclude the CECL Day 1 non-PCD loans and RUC provision expense. The CECL Day 1 non-PCD loans and RUC provision expense is comprised of the initial provision expense on non-PCD loans, which represents the CECL “double count” of the non-PCD credit mark, and the additional provision for unfunded commitments. The Company does not view the CECL Day 1 non-PCD loans and RUC provision expense as organic costs to run the Company’s business and believes this updated presentation provides investors with additional information to assist in period-to-period and company-to-company comparisons of operating performance, which will aid investors in analyzing the Company’s performance. Prior period non-GAAP operating measures presented in this release have been recast to conform to this updated presentation.

(5)

All ratios at September 30, 2025 are estimates and subject to change pending the Company’s filing of its FR Y9‑C. All other periods are presented as filed.

(6)

The adjusted operating efficiency ratio (FTE) excludes, as applicable, the amortization of intangible assets, merger-related costs, FDIC special assessments, gain (loss) on sale of securities, (loss) gain on CRE loan sale, and gain on sale of equity interest in CSP. This measure is similar to the measure used by the Company when analyzing corporate performance and is also similar to the measure used for incentive compensation. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.

(7)

These are non-GAAP financial measures. Pre-tax pre-provision adjusted earnings excludes, as applicable, the provision for credit losses, which can fluctuate significantly from period-to-period under the CECL methodology, income tax expense (benefit), merger-related costs, FDIC special assessments, gain (loss) on sale of securities, (loss) gain on CRE loan sale, and gain on sale of equity interest in CSP. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.

(8)

The calculations for the periods prior to March 31, 2025 exclude the impact of unvested restricted stock awards outstanding as of each period end; however, unvested shares are reflected in March 31, 2025 and subsequent period ratios.

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

September 30,

 

2025

 

2024

 

2024

ASSETS

 

(unaudited)

 

 

(audited)

 

 

(unaudited)

Cash and cash equivalents:

 

 

 

 

 

 

 

 

Cash and due from banks

$

342,490

 

 

$

196,435

 

 

$

232,222

 

Interest-bearing deposits in other banks

 

447,323

 

 

 

153,695

 

 

 

291,163

 

Federal funds sold

 

4,852

 

 

 

3,944

 

 

 

4,685

 

Total cash and cash equivalents

 

794,665

 

 

 

354,074

 

 

 

528,070

 

Securities available for sale, at fair value

 

4,267,523

 

 

 

2,442,166

 

 

 

2,608,182

 

Securities held to maturity, at carrying value

 

883,786

 

 

 

803,851

 

 

 

807,080

 

Restricted stock, at cost

 

159,320

 

 

 

102,954

 

 

 

117,881

 

Loans held for sale

 

24,772

 

 

 

9,420

 

 

 

11,078

 

Loans held for investment, net of deferred fees and costs

 

27,361,173

 

 

 

18,470,621

 

 

 

18,337,299

 

Less: allowance for loan and lease losses

 

293,035

 

 

 

178,644

 

 

 

160,685

 

Total loans held for investment, net

 

27,068,138

 

 

 

18,291,977

 

 

 

18,176,614

 

Premises and equipment, net

 

168,315

 

 

 

112,704

 

 

 

115,093

 

Goodwill

 

1,726,386

 

 

 

1,214,053

 

 

 

1,212,710

 

Amortizable intangibles, net

 

333,236

 

 

 

84,563

 

 

 

90,176

 

Bank owned life insurance

 

669,102

 

 

 

493,396

 

 

 

489,759

 

Other assets

 

977,490

 

 

 

676,165

 

 

 

647,080

 

Total assets

$

37,072,733

 

 

$

24,585,323

 

 

$

24,803,723

 

LIABILITIES

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

$

7,104,642

 

 

$

4,277,048

 

 

$

4,422,909

 

Interest-bearing deposits

 

23,560,682

 

 

 

16,120,571

 

 

 

15,882,378

 

Total deposits

 

30,665,324

 

 

 

20,397,619

 

 

 

20,305,287

 

Securities sold under agreements to repurchase

 

91,630

 

 

 

56,275

 

 

 

59,227

 

Other short-term borrowings

 

 

 

 

60,000

 

 

 

375,000

 

Long-term borrowings

 

768,682

 

 

 

418,303

 

 

 

417,937

 

Other liabilities

 

630,039

 

 

 

510,247

 

 

 

463,856

 

Total liabilities

 

32,155,675

 

 

 

21,442,444

 

 

 

21,621,307

 

Commitments and contingencies

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Preferred stock, $10.00 par value

 

173

 

 

 

173

 

 

 

173

 

Common stock, $1.33 par value

 

188,504

 

 

 

118,519

 

 

 

118,494

 

Additional paid-in capital

 

3,882,830

 

 

 

2,280,547

 

 

 

2,277,024

 

Retained earnings

 

1,128,659

 

 

 

1,103,326

 

 

 

1,079,032

 

Accumulated other comprehensive loss

 

(283,108

)

 

 

(359,686

)

 

 

(292,307

)

Total stockholders' equity

 

4,917,058

 

 

 

3,142,879

 

 

 

3,182,416

 

Total liabilities and stockholders' equity

$

37,072,733

 

 

$

24,585,323

 

 

$

24,803,723

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

141,732,071

 

 

 

89,770,231

 

 

 

89,774,392

 

Common shares authorized

 

200,000,000

 

 

 

200,000,000

 

 

 

200,000,000

 

Preferred shares outstanding

 

17,250

 

 

 

17,250

 

 

 

17,250

 

Preferred shares authorized

 

500,000

 

 

 

500,000

 

 

 

500,000

 

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

June 30,

 

September 30,

 

September 30,

 

September 30,

 

2025

 

2025

 

2024

 

2025

 

2024

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

441,944

 

$

458,766

 

 

$

291,089

 

$

1,172,224

 

 

$

810,886

 

Interest on deposits in other banks

 

12,478

 

 

4,991

 

 

 

1,060

 

 

19,982

 

 

 

4,977

 

Interest and dividends on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

40,601

 

 

38,260

 

 

 

24,247

 

 

102,509

 

 

 

68,012

 

Nontaxable

 

8,414

 

 

8,355

 

 

 

8,132

 

 

24,930

 

 

 

24,455

 

Total interest and dividend income

 

503,437

 

 

510,372

 

 

 

324,528

 

 

1,319,645

 

 

 

908,330

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

170,721

 

 

171,343

 

 

 

130,216

 

 

457,650

 

 

 

354,584

 

Interest on short-term borrowings

 

626

 

 

4,147

 

 

 

5,698

 

 

5,682

 

 

 

22,049

 

Interest on long-term borrowings

 

12,880

 

 

13,511

 

 

 

5,682

 

 

31,568

 

 

 

16,407

 

Total interest expense

 

184,227

 

 

189,001

 

 

 

141,596

 

 

494,900

 

 

 

393,040

 

Net interest income

 

319,210

 

 

321,371

 

 

 

182,932

 

 

824,745

 

 

 

515,290

 

Provision for credit losses

 

16,233

 

 

105,707

 

 

 

2,603

 

 

139,578

 

 

 

32,592

 

Net interest income after provision for credit losses

 

302,977

 

 

215,664

 

 

 

180,329

 

 

685,167

 

 

 

482,698

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

12,838

 

 

12,220

 

 

 

9,792

 

 

34,743

 

 

 

27,447

 

Other service charges, commissions and fees

 

2,325

 

 

2,245

 

 

 

2,002

 

 

6,332

 

 

 

5,700

 

Interchange fees

 

4,089

 

 

3,779

 

 

 

3,371

 

 

10,816

 

 

 

8,791

 

Fiduciary and asset management fees

 

18,595

 

 

17,723

 

 

 

6,858

 

 

43,014

 

 

 

18,603

 

Mortgage banking income

 

2,811

 

 

2,821

 

 

 

1,214

 

 

6,605

 

 

 

3,274

 

Gain (loss) on sale of securities

 

4

 

 

16

 

 

 

4

 

 

(83

)

 

 

(6,510

)

Bank owned life insurance income

 

5,116

 

 

7,327

 

 

 

5,037

 

 

15,979

 

 

 

12,074

 

Loan-related interest rate swap fees

 

5,911

 

 

1,733

 

 

 

1,503

 

 

10,043

 

 

 

4,353

 

Other operating income

 

62

 

 

33,658

 

 

 

4,505

 

 

34,987

 

 

 

9,919

 

Total noninterest income

 

51,751

 

 

81,522

 

 

 

34,286

 

 

162,436

 

 

 

83,651

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

108,319

 

 

109,942

 

 

 

69,454

 

 

293,676

 

 

 

199,867

 

Occupancy expenses

 

13,582

 

 

12,782

 

 

 

7,806

 

 

34,944

 

 

 

22,267

 

Furniture and equipment expenses

 

6,536

 

 

6,344

 

 

 

3,685

 

 

16,794

 

 

 

10,799

 

Technology and data processing

 

17,009

 

 

17,248

 

 

 

9,737

 

 

44,444

 

 

 

28,138

 

Professional services

 

8,774

 

 

7,808

 

 

 

3,994

 

 

21,268

 

 

 

11,452

 

Marketing and advertising expense

 

5,100

 

 

3,757

 

 

 

3,308

 

 

12,041

 

 

 

8,609

 

FDIC assessment premiums and other insurance

 

8,817

 

 

8,642

 

 

 

5,282

 

 

22,660

 

 

 

15,099

 

Franchise and other taxes

 

4,669

 

 

4,688

 

 

 

5,256

 

 

14,000

 

 

 

14,770

 

Loan-related expenses

 

1,933

 

 

1,278

 

 

 

1,445

 

 

4,461

 

 

 

4,043

 

Amortization of intangible assets

 

18,145

 

 

18,433

 

 

 

5,804

 

 

41,976

 

 

 

13,693

 

Merger-related costs

 

34,812

 

 

78,900

 

 

 

1,353

 

 

118,652

 

 

 

33,005

 

Other expenses

 

10,750

 

 

9,876

 

 

 

5,458

 

 

27,411

 

 

 

16,117

 

Total noninterest expenses

 

238,446

 

 

279,698

 

 

 

122,582

 

 

652,327

 

 

 

377,859

 

Income before income taxes

 

116,282

 

 

17,488

 

 

 

92,033

 

 

195,276

 

 

 

188,490

 

Income tax expense (benefit)

 

24,142

 

 

(2,303

)

 

 

15,618

 

 

33,527

 

 

 

37,144

 

Net Income

$

92,140

 

$

19,791

 

 

$

76,415

 

$

161,749

 

 

$

151,346

 

Dividends on preferred stock

 

2,967

 

 

2,967

 

 

 

2,967

 

 

8,901

 

 

 

8,901

 

Net income available to common shareholders

$

89,173

 

$

16,824

 

 

$

73,448

 

$

152,848

 

 

$

142,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.63

 

$

0.12

 

 

$

0.82

 

$

1.23

 

 

$

1.68

 

Diluted earnings per common share

$

0.63

 

$

0.12

 

 

$

0.82

 

$

1.22

 

 

$

1.68

 

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) (UNAUDITED)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

September 30, 2025

 

June 30, 2025

Average
Balance

 

Interest
Income /
Expense (1)

 

Yield /
Rate (1)(2)

 

Average
Balance

 

Interest
Income /
Expense (1)

 

Yield /
Rate (1)(2)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

3,677,164

 

 

$

40,601

 

4.38

%

 

$

3,441,963

 

 

$

38,260

 

4.46

%

Tax-exempt

 

1,278,133

 

 

 

10,651

 

3.31

%

 

 

1,279,773

 

 

 

10,576

 

3.31

%

Total securities

 

4,955,297

 

 

 

51,252

 

4.10

%

 

 

4,721,736

 

 

 

48,836

 

4.15

%

LHFI, net of deferred fees and costs (3)(4)

 

27,386,338

 

 

 

443,639

 

6.43

%

 

 

27,094,551

 

 

 

437,819

 

6.48

%

Other earning assets

 

1,221,782

 

 

 

12,965

 

4.21

%

 

 

2,305,428

 

 

 

28,079

 

4.89

%

Total earning assets

 

33,563,417

 

 

$

507,856

 

6.00

%

 

 

34,121,715

 

 

$

514,734

 

6.05

%

Allowance for loan and lease losses

 

(320,915

)

 

 

 

 

 

 

 

(349,131

)

 

 

 

 

 

Total non-earning assets

 

4,134,881

 

 

 

 

 

 

 

 

4,166,648

 

 

 

 

 

 

Total assets

$

37,377,383

 

 

 

 

 

 

 

$

37,939,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction and money market accounts

$

14,899,443

 

 

$

98,205

 

2.61

%

 

$

14,748,786

 

 

$

95,719

 

2.60

%

Regular savings

 

2,889,284

 

 

 

14,240

 

1.96

%

 

 

2,848,416

 

 

 

13,818

 

1.95

%

Time deposits (5)

 

6,283,031

 

 

 

58,276

 

3.68

%

 

 

6,553,018

 

 

 

61,806

 

3.78

%

Total interest-bearing deposits

 

24,071,758

 

 

 

170,721

 

2.81

%

 

 

24,150,220

 

 

 

171,343

 

2.85

%

Other borrowings (6)

 

868,783

 

 

 

13,506

 

6.17

%

 

 

1,331,793

 

 

 

17,658

 

5.32

%

Total interest-bearing liabilities

$

24,940,541

 

 

$

184,227

 

2.93

%

 

$

25,482,013

 

 

$

189,001

 

2.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

6,959,897

 

 

 

 

 

 

 

 

7,093,163

 

 

 

 

 

 

Other liabilities

 

609,956

 

 

 

 

 

 

 

 

602,426

 

 

 

 

 

 

Total liabilities

 

32,510,394

 

 

 

 

 

 

 

 

33,177,602

 

 

 

 

 

 

Stockholders' equity

 

4,866,989

 

 

 

 

 

 

 

 

4,761,630

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

37,377,383

 

 

 

 

 

 

 

$

37,939,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (FTE)

 

 

 

$

323,629

 

 

 

 

 

 

$

325,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

3.07

%

 

 

 

 

 

 

 

3.08

%

Cost of funds

 

 

 

 

 

 

2.17

%

 

 

 

 

 

 

 

2.22

%

Net interest margin (FTE)

 

 

 

 

 

 

3.83

%

 

 

 

 

 

 

 

3.83

%

_____________________________

(1)

Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 21%.

(2)

Rates and yields are annualized and calculated from rounded amounts in thousands, which appear above.

(3)

Nonaccrual loans are included in average loans outstanding.

(4)

Interest income on loans includes $43.9 million and $45.7 million for the three months ended September 30, 2025 and June 30, 2025, respectively, in accretion of the fair market value adjustments related to acquisitions.

(5)

Interest expense on time deposits includes $1.2 million and $1.9 million for the three months ended September 30, 2025 and June 30, 2025, respectively, in accretion of the fair market value adjustments related to acquisitions.

(6)

Interest expense on borrowings includes $3.3 million and $2.3 million for the three months ended September 30, 2025 and June 30, 2025, respectively, in amortization of the fair market value adjustments related to acquisitions.

 

Robert M. Gorman - (804) 523‑7828
Executive Vice President / Chief Financial Officer

Source: Atlantic Union Bankshares Corporation