Quarterly report pursuant to Section 13 or 15(d)

BORROWINGS

v3.21.2
BORROWINGS
6 Months Ended
Jun. 30, 2021
Borrowings [Abstract]  
BORROWINGS

6. BORROWINGS

Short-term Borrowings

The Company classifies all borrowings that will mature within a year from the date on which the Company enters into them as short-term borrowings. Total short-term borrowings consist primarily of advances from the FHLB, federal funds purchased (which are secured overnight borrowings from other financial institutions), and other lines of credit. Also included in total short-term borrowings are securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold.

Total short-term borrowings consist of the following as of June 30, 2021 and December 31, 2020 (dollars in thousands):

​

​

​

​

​

​

​

​

​

    

June 30, 

​

December 31, 

 

​

​

2021

​

2020

 

Securities sold under agreements to repurchase

​

$

89,749

​

$

100,888

​

Federal Funds Purchased

​

​

—

​

​

150,000

​

FHLB Advances

​

 

—

​

 

100,000

​

Total short-term borrowings

​

$

89,749

​

$

350,888

​

​

​

​

​

​

​

​

​

Average outstanding balance during the period

​

$

124,437

​

$

213,932

​

Average interest rate during the period

​

 

0.11

%  

 

0.79

%

Average interest rate at end of period

​

 

0.08

%  

 

0.13

%

​

The Bank maintains federal funds lines with several correspondent banks, the remaining available balance was $997.0 million and $847.0 million at June 30, 2021 and December 31, 2020, respectively. The Company maintains an alternate line of credit at a correspondent bank, which had an available balance of $25.0 million at both June 30, 2021 and December 31, 2020. The Company has certain restrictive covenants related to certain asset quality, capital, and profitability metrics associated with these lines and is in compliance with such covenants as of June 30, 2021 and December 31, 2020. Additionally, the Company had a collateral dependent line of credit with the FHLB of up to $5.9 billion and $6.0 billion at June 30, 2021 and December 31, 2020, respectively.

Long-term Borrowings

In response to the current interest rate environment, the Company prepaid a $200.0 million long-term FHLB advance on February 26, 2021 and $550.0 million of long-term FHLB advances in 2020, which resulted in prepayment penalties of $14.7 million and $31.2 million, respectively. In addition, on November 30, 2020, the Company redeemed $8.5 million in subordinated debt originally acquired as part of the Xenith acquisition.

​

Total long-term borrowings consist of the following as of June 30, 2021 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Spread to

​

​

​

​

​

​

​

​

​

Principal

​

3-Month LIBOR

​

Rate (1)

​

Maturity

​

Investment (2)

Trust Preferred Capital Securities

​

​

​

​

​

​

​

​

​

​

​

​

Trust Preferred Capital Note - Statutory Trust I

​

$

22,500

 

2.75

%  

2.90

%  

6/17/2034

​

$

696

Trust Preferred Capital Note - Statutory Trust II

​

 

36,000

 

1.40

%  

1.55

%  

6/15/2036

​

 

1,114

VFG Limited Liability Trust I Indenture

​

 

20,000

 

2.73

%  

2.88

%  

3/18/2034

​

 

619

FNB Statutory Trust II Indenture

​

 

12,000

 

3.10

%  

3.25

%  

6/26/2033

​

 

372

Gateway Capital Statutory Trust I

​

 

8,000

 

3.10

%  

3.25

%  

9/17/2033

​

 

248

Gateway Capital Statutory Trust II

​

 

7,000

 

2.65

%  

2.80

%  

6/17/2034

​

 

217

Gateway Capital Statutory Trust III

​

 

15,000

 

1.50

%  

1.65

%  

5/30/2036

​

 

464

Gateway Capital Statutory Trust IV

​

 

25,000

 

1.55

%  

1.70

%  

7/30/2037

​

 

774

MFC Capital Trust II

​

 

5,000

 

2.85

%  

3.00

%  

1/23/2034

​

 

155

Total Trust Preferred Capital Securities

​

$

150,500

 

  

 

  

 

  

​

$

4,659

Subordinated Debt(3)(4)

​

​

​

​

​

​

​

​

​

​

​

​

2026 Subordinated Debt(5)

​

​

150,000

​

-

%

5.00

%

12/15/2026

​

​

​

Total Subordinated Debt

​

$

150,000

​

​

​

​

​

​

​

​

​

Fair Value Premium (Discount)(6)

​

​

(14,829)

​

​

​

​

​

​

​

​

​

Investment in Trust Preferred Capital Securities

​

​

4,659

​

​

​

​

​

​

​

​

​

Total Long-term Borrowings

​

$

290,330

​

​

​

​

​

​

​

​

​

(1) Rate as of June 30, 2021.

​

(2) The total of the trust preferred capital securities and investments in the respective trusts represents the principal asset of the Company’s junior subordinated debt securities with like maturities and like interest rates to the capital securities. The Company’s investment in the trusts is reported in "Other Assets" on the Company’s Consolidated Balance Sheets.

​

(3) The remaining issuance discount as of June 30, 2021 is $1.1 million.

​

(4) Subordinated notes qualify as Tier 2 capital for the Company for regulatory purposes.

​

(5) Fixed-to-floating rate notes are redeemable, at the Company’s option, on or after December 15, 2021, at which time the interest rate will change to a floating rate of LIBOR plus 3.175% through its maturity date.

​

(6) Includes discount on issued subordinated notes.

​

​

Total long-term borrowings consist of the following as of December 31, 2020 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Spread to

​

​

​

​

​

​

​

​

​

Principal

​

3-Month LIBOR

​

Rate (1)

​

Maturity

​

Investment (2)

Trust Preferred Capital Securities

​

​

​

​

​

​

​

​

​

​

​

​

Trust Preferred Capital Note - Statutory Trust I

​

$

22,500

 

2.75

%  

2.99

%  

6/17/2034

​

$

696

Trust Preferred Capital Note - Statutory Trust II

​

 

36,000

 

1.40

%  

1.64

%  

6/15/2036

​

 

1,114

VFG Limited Liability Trust I Indenture

​

 

20,000

 

2.73

%  

2.97

%  

3/18/2034

​

 

619

FNB Statutory Trust II Indenture

​

 

12,000

 

3.10

%  

3.34

%  

6/26/2033

​

 

372

Gateway Capital Statutory Trust I

​

 

8,000

 

3.10

%  

3.34

%  

9/17/2033

​

 

248

Gateway Capital Statutory Trust II

​

 

7,000

 

2.65

%  

2.89

%  

6/17/2034

​

 

217

Gateway Capital Statutory Trust III

​

 

15,000

 

1.50

%  

1.74

%  

5/30/2036

​

 

464

Gateway Capital Statutory Trust IV

​

 

25,000

 

1.55

%  

1.79

%  

7/30/2037

​

 

774

MFC Capital Trust II

​

 

5,000

 

2.85

%  

3.09

%  

1/23/2034

​

 

155

Total Trust Preferred Capital Securities

​

$

150,500

 

  

 

  

 

  

​

$

4,659

FHLB Advances

​

​

​

​

​

​

​

​

​

​

​

​

Fixed Rate Convertible

​

​

200,000

​

-

%

1.78

%

10/26/2028

​

​

​

Total FHLB Advances

​

$

200,000

​

​

​

​

​

​

​

​

​

Subordinated Debt(3)(4)

​

​

​

​

​

​

​

​

​

​

​

​

2026 Subordinated Debt(5)

​

​

150,000

​

-

%

5.00

%

12/15/2026

​

​

​

Total Subordinated Debt

​

$

150,000

​

​

​

​

​

​

​

​

​

Fair Value Premium (Discount)(6)

​

​

(15,330)

​

​

​

​

​

​

​

​

​

Investment in Trust Preferred Capital Securities

​

​

4,659

​

​

​

​

​

​

​

​

​

Total Long-term Borrowings

​

$

489,829

​

​

​

​

​

​

​

​

​

(1) Rate as of December 31, 2020.

​

(2) The total of the trust preferred capital securities and investments in the respective trusts represents the principal asset of the Company’s junior subordinated debt securities with like maturities and like interest rates to the capital securities. The Company’s investment in the trusts is reported in "Other Assets" on the Company’s Consolidated Balance Sheets.

​

(3) The remaining issuance discount as of December 31, 2020 is $1.2 million.

​

(4) Subordinated notes qualify as Tier 2 capital for the Company for regulatory purposes.

​

(5) Fixed-to-floating rate notes are redeemable, at the Company’s option, on or after December 15, 2021, at which time the interest rate will change to a floating rate of LIBOR plus 3.175% through its maturity date.

​

(6) Includes discount on issued subordinated notes.

​

As of June 30, 2021, the contractual maturities of long-term debt are as follows for the years ending (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

Trust

  

​

  

​

  

​

​

  

Preferred

  

​

  

Fair Value

  

Total

​

  

Capital

  

Subordinated

  

Premium

  

 Long-term

​

  

Notes

  

Debt

  

(Discount) (1)

  

Borrowings

For the remaining six months of 2021

​

$

—

​

$

—

​

$

(507)

​

$

(507)

2022

​

 

—

​

 

—

​

 

(1,030)

​

 

(1,030)

2023

​

 

—

​

 

—

​

 

(1,053)

​

 

(1,053)

2024

​

 

—

​

 

—

​

 

(1,078)

​

 

(1,078)

2025

​

 

—

​

 

—

​

 

(1,102)

​

 

(1,102)

Thereafter

​

 

155,159

​

 

150,000

​

 

(10,059)

​

 

295,100

Total long-term borrowings

​

$

155,159

​

$

150,000

​

$

(14,829)

​

$

290,330

​

(1) Includes discount on issued subordinated notes.