Fair Value Measurements (Tables)
|
6 Months Ended |
Jun. 30, 2012
|
Fair Value Measurements [Abstract] |
|
Schedule of financial assets and liabilities measured at fair value on recurring basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2012 using |
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
|
Significant Unobservable Inputs |
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Balance |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap—loans
|
|
$ |
— |
|
|
$ |
34 |
|
|
$ |
— |
|
|
$ |
34 |
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities
|
|
|
— |
|
|
|
3,576 |
|
|
|
— |
|
|
|
3,576 |
|
Obligations of states and political subdivisions
|
|
|
— |
|
|
|
207,782 |
|
|
|
— |
|
|
|
207,782 |
|
Corporate and other bonds
|
|
|
— |
|
|
|
9,391 |
|
|
|
— |
|
|
|
9,391 |
|
Mortgage-backed securities
|
|
|
— |
|
|
|
403,511 |
|
|
|
— |
|
|
|
403,511 |
|
Other securities
|
|
|
— |
|
|
|
3,283 |
|
|
|
— |
|
|
|
3,283 |
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap—loans
|
|
$ |
— |
|
|
$ |
34 |
|
|
$ |
— |
|
|
$ |
34 |
|
Cash flow hedge—trust
|
|
|
— |
|
|
|
4,582 |
|
|
|
— |
|
|
|
4,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2011 using |
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
|
Significant Unobservable Inputs |
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Balance |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap—loans
|
|
$ |
— |
|
|
$ |
66 |
|
|
$ |
— |
|
|
$ |
66 |
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities
|
|
|
— |
|
|
|
4,284 |
|
|
|
— |
|
|
|
4,284 |
|
Obligations of states and political subdivisions
|
|
|
— |
|
|
|
200,207 |
|
|
|
— |
|
|
|
200,207 |
|
Corporate and other bonds
|
|
|
— |
|
|
|
12,240 |
|
|
|
— |
|
|
|
12,240 |
|
Mortgage-backed securities
|
|
|
— |
|
|
|
400,318 |
|
|
|
— |
|
|
|
400,318 |
|
Other securities
|
|
|
— |
|
|
|
3,117 |
|
|
|
— |
|
|
|
3,117 |
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap—loans
|
|
$ |
— |
|
|
$ |
66 |
|
|
$ |
— |
|
|
$ |
66 |
|
Cash flow hedge—trust
|
|
|
— |
|
|
|
4,293 |
|
|
|
— |
|
|
|
4,293 |
|
|
Schedule of financial assets measured at fair value on nonrecurring basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2012 using |
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
|
Significant Unobservable Inputs |
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Balance |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
$ |
— |
|
|
$ |
100,066 |
|
|
$ |
— |
|
|
$ |
100,066 |
|
Impaired loans
|
|
|
— |
|
|
|
— |
|
|
|
47,075 |
|
|
|
47,075 |
|
Other real estate owned
|
|
|
— |
|
|
|
— |
|
|
|
35,802 |
|
|
|
35,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2011 using |
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
|
Significant Unobservable Inputs |
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Balance |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
$ |
— |
|
|
$ |
74,823 |
|
|
$ |
— |
|
|
$ |
74,823 |
|
Impaired loans
|
|
|
— |
|
|
|
— |
|
|
|
63,423 |
|
|
|
63,423 |
|
Other real estate owned
|
|
|
— |
|
|
|
— |
|
|
|
32,263 |
|
|
|
32,263 |
|
|
Summary of changes in Level 3 assets measured at estimated fair value on a nonrecurring basis |
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2012 |
|
|
|
Impaired Loans |
|
|
Other Real Estate Owned |
|
Balance—January 1, 2012
|
|
$ |
63,423 |
|
|
$ |
32,263 |
|
Total gains (losses) realized/unrealized:
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
— |
|
|
|
(206 |
) |
Additions
|
|
|
19,388 |
|
|
|
10,822 |
|
Sales
|
|
|
— |
|
|
|
(7,077 |
) |
Net Payments and Upgrades
|
|
|
(35,736 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Balance—June 30, 2012
|
|
$ |
47,075 |
|
|
$ |
35,802 |
|
|
|
|
|
|
|
|
|
|
|
Summary of quantitative information about Level 3 Fair Value Measurements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2012 |
|
|
|
Fair Value |
|
|
Valuation Technique(s)
|
|
Unobservable Inputs
|
|
Weighted Average |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
$ |
12,021 |
|
|
Market comparables |
|
Discount applied to market comparables
(1)
|
|
|
15 |
% |
Commercial Real Estate—Owner Occupied
|
|
|
4,780 |
|
|
Market comparables |
|
Discount applied to market comparables
(1)
|
|
|
9 |
% |
Commercial Real Estate—Non-Owner Occupied
|
|
|
8,118 |
|
|
Market comparables |
|
Discount applied to market comparables
(1)
|
|
|
0 |
% |
Raw Land and Lots
|
|
|
9,085 |
|
|
Market comparables |
|
Discount applied to market comparables
(1)
|
|
|
29 |
% |
Single Family Investment Real Estate
|
|
|
4,076 |
|
|
Market comparables |
|
Discount applied to market comparables
(1)
|
|
|
7 |
% |
Commercial and Industrial
|
|
|
8,062 |
|
|
Market comparables |
|
Discount applied to market comparables
(1)
|
|
|
9 |
% |
Other (2)
|
|
|
933 |
|
|
Market comparables |
|
Discount applied to market comparables
(1)
|
|
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Impaired Loans
|
|
|
47,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
|
35,802 |
|
|
Market comparables |
|
Discount applied to market comparables
(1)
|
|
|
31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
82,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
A discount percentage is applied based on age of independent appraisals, current market conditions, and experience within the local market.
|
(2)
|
The “Other” category of the impaired loans section from the table above consists of Mortgage, Consumer Construction, HELOCs, and Other
Consumer.
|
|
Carrying values and estimated fair values of the Company's financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2012 using |
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
|
Significant Unobservable Inputs |
|
|
Total Fair Value |
|
|
|
Carrying Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Balance |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
72,384 |
|
|
$ |
72,384 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
72,384 |
|
Securities available for sale
|
|
|
627,543 |
|
|
|
— |
|
|
|
627,543 |
|
|
|
— |
|
|
|
627,543 |
|
Restricted stock
|
|
|
19,291 |
|
|
|
— |
|
|
|
19,291 |
|
|
|
— |
|
|
|
19,291 |
|
Loans held for sale
|
|
|
100,066 |
|
|
|
— |
|
|
|
100,066 |
|
|
|
— |
|
|
|
100,066 |
|
Net loans
|
|
|
2,846,805 |
|
|
|
— |
|
|
|
2,807,105 |
|
|
|
47,075 |
|
|
|
2,854,180 |
|
Interest rate swap—loans
|
|
|
34 |
|
|
|
— |
|
|
|
34 |
|
|
|
— |
|
|
|
34 |
|
Accrued interest receivable
|
|
|
16,947 |
|
|
|
— |
|
|
|
16,947 |
|
|
|
— |
|
|
|
16,947 |
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$ |
3,218,986 |
|
|
$ |
— |
|
|
$ |
3,233,300 |
|
|
$ |
— |
|
|
$ |
3,233,300 |
|
Borrowings
|
|
|
291,329 |
|
|
|
— |
|
|
|
290,084 |
|
|
|
— |
|
|
|
290,084 |
|
Accrued interest payable
|
|
|
911 |
|
|
|
— |
|
|
|
911 |
|
|
|
— |
|
|
|
911 |
|
Cash flow hedge—trust
|
|
|
4,582 |
|
|
|
— |
|
|
|
4,582 |
|
|
|
— |
|
|
|
4,582 |
|
Interest rate swap—loans
|
|
|
34 |
|
|
|
— |
|
|
|
34 |
|
|
|
— |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2011 using |
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
|
Significant Unobservable Inputs |
|
|
Total Fair Value |
|
|
|
Carrying Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Balance |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
96,659 |
|
|
$ |
96,659 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
96,659 |
|
Securities available for sale
|
|
|
620,166 |
|
|
|
— |
|
|
|
620,166 |
|
|
|
— |
|
|
|
620,166 |
|
Restricted stock
|
|
|
20,661 |
|
|
|
— |
|
|
|
20,661 |
|
|
|
— |
|
|
|
20,661 |
|
Loans held for sale
|
|
|
74,823 |
|
|
|
— |
|
|
|
74,823 |
|
|
|
— |
|
|
|
74,823 |
|
Net loans
|
|
|
2,779,113 |
|
|
|
— |
|
|
|
2,731,491 |
|
|
|
63,423 |
|
|
|
2,794,914 |
|
Interest rate swap—loans
|
|
|
66 |
|
|
|
— |
|
|
|
66 |
|
|
|
— |
|
|
|
66 |
|
Accrued interest receivable
|
|
|
16,626 |
|
|
|
— |
|
|
|
16,626 |
|
|
|
— |
|
|
|
16,626 |
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$ |
3,175,105 |
|
|
$ |
— |
|
|
$ |
3,191,256 |
|
|
$ |
— |
|
|
$ |
3,191,256 |
|
Borrowings
|
|
|
278,686 |
|
|
|
— |
|
|
|
277,374 |
|
|
|
— |
|
|
|
277,374 |
|
Accrued interest payable
|
|
|
1,865 |
|
|
|
— |
|
|
|
1,865 |
|
|
|
— |
|
|
|
1,865 |
|
Cash flow hedge—trust
|
|
|
4,293 |
|
|
|
— |
|
|
|
4,293 |
|
|
|
— |
|
|
|
4,293 |
|
Interest rate swap—loans
|
|
|
66 |
|
|
|
— |
|
|
|
66 |
|
|
|
— |
|
|
|
66 |
|
|