Annual report pursuant to Section 13 and 15(d)

PARENT COMPANY FINANCIAL INFORMATION (Tables)

v3.3.1.900
PARENT COMPANY FINANCIAL INFORMATION (Tables) - Parent Company [Member]
12 Months Ended
Dec. 31, 2015
Financial Information for the Parent Company - Balance Sheets

Financial information for the Parent Company is as follows: 

 

 

 

 

 

 

PARENT COMPANY

CONDENSED BALANCE SHEETS

AS OF DECEMBER 31, 2015 and 2014

(Dollars in thousands)

 

 

 

 

 

2015

 

2014

ASSETS

 

 

 

Cash

$                 10,386

 

$                   9,692

Premises and equipment, net

11,875 

 

12,275 

Other assets

8,462 

 

9,498 

Investment in subsidiaries

1,067,611 

 

1,053,489 

Total assets

$            1,098,334

 

$            1,084,954

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

Short-term borrowings

$                          -

 

$                   8,000

Long-term borrowings

7,500 

 

8,125 

Trust preferred capital notes

86,312 

 

86,077 

Other liabilities

9,155 

 

5,583 

Total liabilities

102,967 

 

107,785 

Total stockholders' equity

995,367 

 

977,169 

Total liabilities and stockholders' equity

$            1,098,334

 

$            1,084,954

 

 

 

 

 

Financial Information for the Parent Company - Statements of Income and Comprehensive Income

 

 

 

 

 

 

PARENT COMPANY

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2015, 2014, and 2013

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

Income:

 

 

 

 

 

Interest and dividend income

$                    8

 

$                    5

 

$                    6

Dividends received from subsidiaries

51,496 

 

75,470 

 

31,323 

Equity in (distributed) undistributed net income from subsidiaries

20,800 

 

(15,909)

 

7,555 

Other operating income

1,228 

 

1,393 

 

1,155 

Total income

73,532 

 

60,959 

 

40,039 

Expenses:

 

 

 

 

 

Interest expense

4,697 

 

4,581 

 

3,060 

Occupancy expenses

556 

 

573 

 

583 

Furniture and equipment expenses

 

20 

 

 -

Other operating expenses

1,191 

 

3,621 

 

2,030 

Total expenses

6,453 

 

8,795 

 

5,673 

Net income

$           67,079

 

$           52,164

 

$           34,366

 

 

 

 

 

 

Comprehensive income

$           61,076

 

$           66,609

 

$           22,092

 

Financial Information for the Parent Company - Statements of Cash Flows

 

 

 

 

 

 

PARENT COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2015, 2014, and 2013

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

Operating activities:

 

 

 

 

 

Net income

$            67,079 

 

$            52,164 

 

$            34,366 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Equity in distributed (undistributed) net income of subsidiaries

(20,800)

 

15,909 

 

(7,555)

Depreciation of premises and equipment

435 

 

464 

 

468 

Acquisition accounting amortization, net

235 

 

224 

 

 -

Issuance of common stock grants for services

564 

 

713 

 

477 

Net (increase) decrease in other assets

902 

 

2,964 

 

(2,069)

Net (decrease) increase in other liabilities

6,124 

 

(7,286)

 

1,737 

Net cash and cash equivalents provided by operating activities

54,539 

 

65,152 

 

27,424 

Investing activities:

 

 

 

 

 

Net decrease (increase) in premises and equipment

(35)

 

863 

 

 -

Payments for equity method investment

(355)

 

(60)

 

(2,000)

Cash received in acquisitions

 -

 

4,735 

 

 -

Net cash and cash equivalents provided by (used in) investing activities

(390)

 

5,538 

 

(2,000)

Financing activities:

 

 

 

 

 

Advances (repayments) of short-term borrowings

(8,000)

 

8,000 

 

 -

Payments of long-term borrowings

(625)

 

(625)

 

(625)

Cash dividends paid

(29,082)

 

(25,494)

 

(12,535)

Net Issuance (repurchase) of common stock

(15,748)

 

(52,971)

 

(8,677)

Net cash and cash equivalents used in financing activities

(53,455)

 

(71,090)

 

(21,837)

Net increase (decrease) in cash and cash equivalents

694 

 

(400)

 

3,587 

Cash and cash equivalents at beginning of the period

9,692 

 

10,092 

 

6,505 

Cash and cash equivalents at end of the period

$            10,386 

 

$              9,692 

 

$            10,092 

 

 

 

 

 

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

Issuance of common stock in exchange for net assets in acquisition

$                      - 

 

$          549,523 

 

$                     - 

 

 

 

 

 

 

Transactions related to bank acquisition

 

 

 

 

 

Assets acquired

 -

 

2,957,521 

 

 -

Liabilities assumed

 -

 

2,642,120 

 

 -