Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at December 31, 2015 and 2014 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 using
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
$
|
-
|
|
$
|
268,079
|
|
$
|
-
|
|
$
|
268,079
|
Corporate and other bonds
|
|
-
|
|
|
75,979
|
|
|
-
|
|
|
75,979
|
Mortgage-backed securities
|
|
-
|
|
|
548,171
|
|
|
-
|
|
|
548,171
|
Other securities
|
|
-
|
|
|
11,063
|
|
|
-
|
|
|
11,063
|
Loans held for sale
|
|
-
|
|
|
36,030
|
|
|
-
|
|
|
36,030
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
-
|
|
|
3,758
|
|
|
-
|
|
|
3,758
|
Cash flow hedges
|
|
-
|
|
|
946
|
|
|
-
|
|
|
946
|
Interest rate lock commitments
|
|
-
|
|
|
-
|
|
|
701
|
|
|
701
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
$
|
-
|
|
$
|
3,758
|
|
$
|
-
|
|
$
|
3,758
|
Cash flow hedges
|
|
-
|
|
|
10,352
|
|
|
-
|
|
|
10,352
|
Fair value hedges
|
|
-
|
|
|
888
|
|
|
-
|
|
|
888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2014 using
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities
|
$
|
-
|
|
$
|
8,454
|
|
$
|
-
|
|
$
|
8,454
|
Obligations of states and political subdivisions
|
|
-
|
|
|
445,647
|
|
|
-
|
|
|
445,647
|
Corporate and other bonds
|
|
-
|
|
|
78,680
|
|
|
-
|
|
|
78,680
|
Mortgage-backed securities
|
|
-
|
|
|
559,329
|
|
|
-
|
|
|
559,329
|
Other securities
|
|
-
|
|
|
10,004
|
|
|
-
|
|
|
10,004
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
-
|
|
|
2,681
|
|
|
-
|
|
|
2,681
|
Cash flow hedges
|
|
-
|
|
|
580
|
|
|
-
|
|
|
580
|
Interest rate lock commitments
|
|
-
|
|
|
-
|
|
|
513
|
|
|
513
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
$
|
-
|
|
$
|
2,681
|
|
$
|
-
|
|
$
|
2,681
|
Cash flow hedges
|
|
-
|
|
|
8,433
|
|
|
-
|
|
|
8,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Values and Estimated Fair Values of the Company's Financial Instruments |
The carrying values and estimated fair values of the Company’s financial instruments as of December 31, 2015 and 2014 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 using
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Total Fair Value
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
142,660
|
|
$
|
142,660
|
|
$
|
-
|
|
$
|
-
|
|
$
|
142,660
|
Securities available for sale
|
|
903,292
|
|
|
-
|
|
|
903,292
|
|
|
-
|
|
|
903,292
|
Held to maturity securities
|
|
205,374
|
|
|
-
|
|
|
209,437
|
|
|
-
|
|
|
209,437
|
Restricted stock
|
|
51,828
|
|
|
-
|
|
|
51,828
|
|
|
-
|
|
|
51,828
|
Loans held for sale
|
|
36,030
|
|
|
-
|
|
|
36,030
|
|
|
-
|
|
|
36,030
|
Net loans
|
|
5,637,415
|
|
|
-
|
|
|
-
|
|
|
5,671,155
|
|
|
5,671,155
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments
|
|
701
|
|
|
-
|
|
|
-
|
|
|
701
|
|
|
701
|
Interest rate swap
|
|
3,758
|
|
|
-
|
|
|
3,758
|
|
|
-
|
|
|
3,758
|
Cash flow hedges
|
|
946
|
|
|
-
|
|
|
946
|
|
|
-
|
|
|
946
|
Accrued interest receivable
|
|
20,760
|
|
|
-
|
|
|
20,760
|
|
|
-
|
|
|
20,760
|
Bank owned life insurance
|
|
173,687
|
|
|
-
|
|
|
173,687
|
|
|
-
|
|
|
173,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
5,963,936
|
|
$
|
-
|
|
$
|
5,957,484
|
|
$
|
-
|
|
$
|
5,957,484
|
Borrowings
|
|
680,175
|
|
|
-
|
|
|
659,364
|
|
|
-
|
|
|
659,364
|
Accrued interest payable
|
|
1,578
|
|
|
-
|
|
|
1,578
|
|
|
-
|
|
|
1,578
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
3,758
|
|
|
-
|
|
|
3,758
|
|
|
-
|
|
|
3,758
|
Cash flow hedges
|
|
10,352
|
|
|
-
|
|
|
10,352
|
|
|
-
|
|
|
10,352
|
Fair value hedges
|
|
888
|
|
|
-
|
|
|
888
|
|
|
-
|
|
|
888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2014 using
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Total Fair Value
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
133,260
|
|
$
|
133,260
|
|
$
|
-
|
|
$
|
-
|
|
$
|
133,260
|
Securities available for sale
|
|
1,102,114
|
|
|
-
|
|
|
1,102,114
|
|
|
-
|
|
|
1,102,114
|
Restricted stock
|
|
54,854
|
|
|
-
|
|
|
54,854
|
|
|
-
|
|
|
54,854
|
Loans held for sale
|
|
42,519
|
|
|
-
|
|
|
42,519
|
|
|
-
|
|
|
42,519
|
Net loans
|
|
5,313,612
|
|
|
-
|
|
|
-
|
|
|
5,340,759
|
|
|
5,340,759
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments
|
|
513
|
|
|
-
|
|
|
-
|
|
|
513
|
|
|
513
|
Interest rate swap
|
|
2,681
|
|
|
-
|
|
|
2,681
|
|
|
-
|
|
|
2,681
|
Cash flow hedges
|
|
580
|
|
|
-
|
|
|
580
|
|
|
-
|
|
|
580
|
Accrued interest receivable
|
|
21,775
|
|
|
-
|
|
|
21,775
|
|
|
-
|
|
|
21,775
|
Bank owned life insurance
|
|
139,005
|
|
|
-
|
|
|
139,005
|
|
|
-
|
|
|
139,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
5,638,770
|
|
$
|
-
|
|
$
|
5,637,929
|
|
$
|
-
|
|
$
|
5,637,929
|
Borrowings
|
|
686,935
|
|
|
-
|
|
|
666,224
|
|
|
-
|
|
|
666,224
|
Accrued interest payable
|
|
1,899
|
|
|
-
|
|
|
1,899
|
|
|
-
|
|
|
1,899
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
2,681
|
|
|
-
|
|
|
2,681
|
|
|
-
|
|
|
2,681
|
Cash flow hedges
|
|
8,433
|
|
|
-
|
|
|
8,433
|
|
|
-
|
|
|
8,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|