Quarterly report pursuant to Section 13 or 15(d)

SECURITIES

v3.23.1
SECURITIES
3 Months Ended
Mar. 31, 2023
Securities [Abstract]  
SECURITIES

​

​

2. SECURITIES

Available for Sale

​

The Company’s AFS investment portfolio is generally highly-rated or agency backed. All AFS securities were current with no securities past due or on non-accrual as of March 31, 2023 and December 31, 2022.

​

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of March 31, 2023 are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized

​

Gross Unrealized

​

Estimated

​

    

Cost

    

Gains

    

(Losses)

    

Fair Value

March 31, 2023

 

​

  

 

​

  

 

​

  

​

​

  

U.S. government and agency securities

​

$

69,474

​

$

—

​

$

(6,900)

​

$

62,574

Obligations of states and political subdivisions

​

 

650,328

​

 

20

​

 

(127,251)

​

 

523,097

Corporate and other bonds (1)

​

 

171,899

​

 

—

​

 

(19,893)

​

 

152,006

Commercial MBS

​

 

​

​

​

​

​

​

​

​

 

​

Agency

​

​

220,617

​

 

156

​

 

(37,729)

​

​

183,044

Non-agency

​

​

80,239

​

 

—

​

 

(2,636)

​

​

77,603

Total commercial MBS

​

​

300,856

​

 

156

​

 

(40,365)

​

​

260,647

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

1,394,464

​

 

57

​

 

(207,355)

​

​

1,187,166

Non-agency

​

​

71,552

​

 

—

​

 

(6,358)

​

​

65,194

Total residential MBS

​

​

1,466,016

​

 

57

​

 

(213,713)

​

​

1,252,360

Other securities

​

 

1,681

​

 

—

​

 

—

​

 

1,681

Total AFS securities

​

$

2,660,254

​

$

233

​

$

(408,122)

​

$

2,252,365

(1) Other bonds include asset-backed securities.

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, 2022 are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized

​

Gross Unrealized

​

Estimated

​

    

Cost

    

Gains

    

(Losses)

    

Fair Value

December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agency securities

​

$

70,196

​

$

—

​

$

(8,253)

​

$

61,943

Obligations of states and political subdivisions

​

​

959,999

​

 

137

​

 

(152,701)

​

 

807,435

Corporate and other bonds (1)

​

 

243,979

​

 

—

​

 

(17,599)

​

 

226,380

Commercial MBS

​

 

​

​

​

​

​

​

​

​

 

​

Agency

​

​

250,186

​

 

75

​

 

(39,268)

​

​

210,993

Non-agency

​

​

99,412

​

 

—

​

 

(4,244)

​

​

95,168

Total commercial MBS

​

​

349,598

​

 

75

​

 

(43,512)

​

​

306,161

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

1,510,110

​

 

81

​

 

(233,961)

​

​

1,276,230

Non-agency

​

​

68,815

​

 

—

​

 

(6,812)

​

​

62,003

Total residential MBS

​

​

1,578,925

​

 

81

​

 

(240,773)

​

​

1,338,233

Other securities

​

 

1,664

​

 

—

​

 

—

​

 

1,664

Total AFS securities

​

$

3,204,361

​

$

293

​

$

(462,838)

​

$

2,741,816

(1) Other bonds include asset-backed securities.

​

The following table shows the gross unrealized losses and fair value of the Company’s AFS securities with unrealized losses. These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position (dollars in thousands).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less than 12 months

​

More than 12 months

​

Total

​

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

​

​

Value

​

Losses

​

Value(2)

​

Losses

​

Value

​

Losses

March 31, 2023

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

U.S. government and agency securities

​

$

—

​

$

—

​

$

62,541

​

$

(6,900)

​

$

62,541

​

$

(6,900)

Obligations of states and political subdivisions

​

​

25,482

​

​

(1,225)

​

​

490,011

​

​

(126,026)

​

​

515,493

​

​

(127,251)

Corporate and other bonds(1)

​

 

62,443

​

 

(3,586)

​

 

87,163

​

 

(16,307)

​

 

149,606

​

 

(19,893)

Commercial MBS

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

21,945

​

​

(3,119)

​

​

150,711

​

​

(34,610)

​

​

172,656

​

​

(37,729)

Non-agency

​

​

—

​

​

—

​

​

77,603

​

​

(2,636)

​

​

77,603

​

​

(2,636)

Total commercial MBS

​

​

21,945

​

​

(3,119)

​

​

228,314

​

​

(37,246)

​

​

250,259

​

​

(40,365)

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

110,848

​

​

(5,385)

​

​

1,061,695

​

​

(201,971)

​

​

1,172,543

​

​

(207,356)

Non-agency

​

​

14,615

​

​

(138)

​

​

50,580

​

​

(6,219)

​

​

65,195

​

​

(6,357)

Total residential MBS

​

​

125,463

​

​

(5,523)

​

​

1,112,275

​

​

(208,190)

​

​

1,237,738

​

​

(213,713)

Total AFS securities

​

$

235,333

​

$

(13,453)

​

$

1,980,304

​

$

(394,669)

​

$

2,215,637

​

$

(408,122)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

U.S. government and agency securities

​

$

2,594

​

$

(166)

​

$

59,269

​

$

(8,087)

​

$

61,863

​

$

(8,253)

Obligations of states and political subdivisions

​

​

588,668

​

​

(86,895)

​

​

187,375

​

​

(65,806)

​

​

776,043

​

​

(152,701)

Corporate and other bonds(1)

​

 

206,861

​

 

(15,019)

​

 

17,121

​

 

(2,580)

​

 

223,982

​

 

(17,599)

Commercial MBS

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

73,362

​

​

(7,024)

​

​

127,193

​

​

(32,244)

​

​

200,555

​

​

(39,268)

Non-agency

​

​

66,618

​

​

(2,231)

​

​

28,550

​

​

(2,013)

​

​

95,168

​

​

(4,244)

Total commercial MBS

​

​

139,980

​

​

(9,255)

​

​

155,743

​

​

(34,257)

​

​

295,723

​

​

(43,512)

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

328,590

​

​

(27,769)

​

​

929,581

​

​

(206,192)

​

​

1,258,171

​

​

(233,961)

Non-agency

​

​

18,939

​

​

(1,288)

​

​

43,064

​

​

(5,524)

​

​

62,003

​

​

(6,812)

Total residential MBS

​

​

347,529

​

​

(29,057)

​

​

972,645

​

​

(211,716)

​

​

1,320,174

​

​

(240,773)

Total AFS securities

​

$

1,285,632

​

$

(140,392)

​

$

1,392,153

​

$

(322,446)

​

$

2,677,785

​

$

(462,838)

(1) Other bonds include asset-backed securities.

(2) Comprised of 752 and 363 individual securities as of March 31, 2023 and December 31, 2022, respectively.

​

The Company has evaluated AFS securities in an unrealized loss position for credit related impairment at March 31, 2023 and December 31, 2022 and concluded no impairment existed based on several factors which included: (1) the majority of these securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the cost basis of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis.

Additionally, the majority of the Company’s MBS are issued by FNMA, FHLMC, and GNMA and do not have credit risk given the implicit and explicit government guarantees associated with these agencies. In addition, the non-agency mortgage-backed and asset-backed securities generally received a 20% simplified supervisory formula approach rating.

In the first quarter of 2023, the Company executed a balance sheet repositioning strategy and sold AFS securities with a total book value of $505.7 million at a pre-tax loss of $13.4 million and used the net proceeds to reduce existing high costing FHLB borrowings. The deleverage strategy provides the Company with improved liquidity, enhanced tangible common equity, and additional run rate earnings.

​

​

The following table presents the amortized cost and estimated fair value of AFS securities as of March 31, 2023 and December 31, 2022, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2023

​

December 31, 2022

​

    

Amortized

    

Estimated

    

Amortized

    

Estimated

​

​

Cost

​

Fair Value

​

Cost

​

Fair Value

Due in one year or less

​

$

52,594

​

$

51,912

​

$

42,447

​

$

41,735

Due after one year through five years

​

 

122,772

​

 

113,380

​

 

158,063

​

 

152,523

Due after five years through ten years

​

 

204,347

​

 

180,610

​

 

343,303

​

 

312,935

Due after ten years

​

 

2,280,541

​

 

1,906,463

​

 

2,660,548

​

 

2,234,623

Total AFS securities

​

$

2,660,254

​

$

2,252,365

​

$

3,204,361

​

$

2,741,816

​

Refer to Note 7 "Commitments and Contingencies" within this Item 1 of this Quarterly Report for information regarding the estimated fair value of AFS securities that were pledged to secure public deposits, repurchase agreements, and for other purposes as permitted or required by law as of March 31, 2023 and December 31, 2022.

Held to Maturity

​

The Company’s HTM investment portfolio primarily consists of highly-rated municipal securities. The Company’s HTM securities were all current, with no securities past due or on non-accrual at March 31, 2023 and December 31, 2022.

​

The Company reports HTM securities on the Company’s Consolidated Balance Sheets at carrying value. Carrying value is amortized cost, which includes any unamortized unrealized gains and losses recognized in AOCI prior to reclassifying the securities from AFS securities to HTM securities.

​

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of March 31, 2023 are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Gross Unrealized

​

Estimated

​

    

Value

    

Gains

    

(Losses)

​

Fair Value

March 31, 2023

 

​

  

 

​

  

 

​

  

​

​

  

U.S. government and agency securities

​

$

684

​

$

—

​

$

(50)

​

$

634

Obligations of states and political subdivisions

​

​

702,749

​

​

6,078

​

​

(26,903)

​

​

681,924

Corporate and other bonds(1)

​

​

5,033

​

​

—

​

​

(37)

​

​

4,996

Commercial MBS

​

 

​

​

​

​

​

​

​

​

​

​

Agency

​

​

28,925

​

​

—

​

​

(4,953)

​

​

23,972

Non-agency

​

​

27,068

​

​

57

​

​

(224)

​

​

26,901

Total commercial MBS

​

​

55,993

​

​

57

​

​

(5,177)

​

​

50,873

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

42,302

​

​

—

​

​

(5,606)

​

​

36,696

Non-agency

​

​

48,657

​

​

51

​

​

(732)

​

​

47,976

Total residential MBS

​

​

90,959

​

​

51

​

​

(6,338)

​

​

84,672

Total HTM securities

​

$

855,418

​

$

6,186

​

$

(38,505)

​

$

823,099

(1) Other bonds include asset-backed securities.

​

​

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, 2022 are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Gross Unrealized

​

Estimated

​

    

Value

    

Gains

    

(Losses)

    

Fair Value

December 31, 2022

​

 

  

​

 

  

​

 

  

​

 

  

U.S. government and agency securities

​

$

687

​

$

—

​

$

(56)

​

$

631

Obligations of states and political subdivisions

​

​

705,990

​

​

2,218

​

​

(35,957)

​

​

672,251

Corporate and other bonds(1)

​

​

5,159

​

​

—

​

​

(10)

​

​

5,149

Commercial MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

29,025

​

​

—

​

​

(4,873)

​

​

24,152

Non-agency

​

​

13,736

​

​

—

​

​

(126)

​

​

13,610

Total commercial MBS

​

​

42,761

​

​

—

​

​

(4,999)

​

​

37,762

Residential MBS

​

​

​

​

​

​

​

​

​

​

​

​

Agency

​

​

42,699

​

​

—

​

​

(6,427)

​

​

36,272

Non-agency

​

​

50,436

​

​

—

​

​

(614)

​

​

49,822

Total residential MBS

​

​

93,135

​

​

—

​

​

(7,041)

​

​

86,094

Total HTM securities

​

$

847,732

​

$

2,218

​

$

(48,063)

​

$

801,887

(1) Other bonds include asset-backed securities.

​

Credit Quality Indicators & Allowance for Credit Losses - HTM

​

For HTM securities, the Company evaluates the credit risk of its securities on at least a quarterly basis. The Company estimates expected credit losses on HTM debt securities on an individual basis based on the PD/LGD methodology primarily using security-level credit ratings. The Company’s HTM securities ACL was insignificant at March 31, 2023 and December 31, 2022. The primary indicators of credit quality for the Company’s HTM portfolio are security type and credit rating, which is influenced by a number of factors including obligor cash flow, geography, seniority, and others. The majority of the Company’s HTM securities with credit risk are obligations of states and political subdivisions.

​

The following table presents the amortized cost of HTM securities as of March 31, 2023 and December 31, 2022 by security type and credit rating (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

U.S. Government and Agency

    

Obligations of states and political

    

Corporate and other

    

Mortgage-backed

    

Total HTM

​

​

securities

​

subdivisions

​

bonds

​

securities

​

securities

March 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Credit Rating:

​

 

​

​

 

​

​

 

​

​

​

​

​

​

​

AAA/AA/A

​

$

—

​

$

701,567

​

$

—

​

$

10,211

​

$

711,778

BBB/BB/B

​

​

—

​

​

1,182

​

​

—

​

​

—

​

​

1,182

Not Rated - Agency(1)

​

​

684

​

​

—

​

​

—

​

​

71,227

​

​

71,911

Not Rated - Non-Agency(2)

​

​

—

​

 

—

​

 

5,033

​

​

65,514

​

​

70,547

Total

​

$

684

​

$

702,749

​

$

5,033

​

$

146,952

​

$

855,418

December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Credit Rating:

​

 

​

​

 

​

​

 

​

​

​

​

​

​

​

AAA/AA/A

​

$

—

​

$

704,803

​

$

—

​

$

2,702

​

$

707,505

BBB/BB/B

​

​

—

​

​

1,187

​

​

—

​

​

—

​

​

1,187

Not Rated - Agency(1)

​

​

687

​

​

—

​

​

—

​

​

71,725

​

​

72,412

Not Rated - Non-Agency(2)

​

​

—

​

 

—

​

 

5,159

​

​

61,469

​

​

66,628

Total

​

$

687

​

$

705,990

​

$

5,159

​

$

135,896

​

$

847,732

(1) Generally considered not to have credit risk given the government guarantees associated with these agencies.

(2) Non-agency mortgage-backed and asset-backed securities have limited credit risk, supported by most receiving a 20% simplified supervisory formula approach rating.

​

The following table presents the amortized cost and estimated fair value of HTM securities as of March 31, 2023 and December 31, 2022, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2023

​

December 31, 2022

​

    

Carrying

    

Estimated

    

Carrying

    

Estimated

​

​

Value

​

Fair Value

​

Value

​

Fair Value

Due in one year or less

​

$

2,051

​

$

2,044

​

$

2,010

​

$

2,006

Due after one year through five years

​

 

36,675

​

 

36,745

​

 

35,044

​

 

35,014

Due after five years through ten years

​

 

28,128

​

 

28,355

​

 

19,941

​

 

20,239

Due after ten years

​

 

788,564

​

 

755,955

​

 

790,737

​

 

744,628

Total HTM securities

​

$

855,418

​

$

823,099

​

$

847,732

​

$

801,887

​

Refer to Note 7 "Commitments and Contingencies" within this Item 1 of this Quarterly Report for information regarding the estimated fair value of HTM securities that were pledged to secure public deposits as permitted or required by law as of March 31, 2023 and December 31, 2022.

Restricted Stock, at cost

Due to restrictions placed upon the Bank’s common stock investment in the FRB and the FHLB, these securities have been classified as restricted equity securities and carried at cost. These restricted securities are not subject to the investment security classifications and are included as a separate line item on the Company’s Consolidated Balance Sheets. At March 31, 2023 and December 31, 2022, restricted stock consists of FRB stock in the amount of $67.0 million, respectively, and FHLB stock in the amount of $20.6 million and $53.2 million, respectively.

Realized Gains and Losses

The following table presents the gross realized gains and losses on and the proceeds from the sale of securities during the three months ended March 31, 2023 and 2022 (dollars in thousands):

​

​

​

​

​

​

​

​

    

Three Months Ended

    

Three Months Ended

​

​

March 31, 2023

​

March 31, 2022

Realized (losses) gains(1):

 

​

  

 

​

  

Gross realized gains

​

$

1,346

​

$

—

Gross realized losses

​

 

(14,746)

​

 

—

Net realized losses

​

$

(13,400)

​

$

—

​

​

​

​

​

​

​

Proceeds from sales of securities

​

$

558,466

​

$

—

(1) Includes (losses) gains on sales and calls of securities.

​