SECURITIES (Tables)
|
3 Months Ended |
Mar. 31, 2020 |
|---|
| Amortized Cost of AFS Securities by Security Type and Credit Rating |
The following table presents the amortized cost of AFS securities as of March 31, 2020 by security type and credit rating (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2020 |
|
|
U.S. Government and Agency |
|
Obligations of states and political |
|
Corporate and |
|
Mortgage-backed |
|
Other |
|
Total AFS |
|
|
securities |
|
subdivisions |
|
other bonds |
|
securities |
|
securities |
|
securities |
Credit Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA/AA/A |
|
$ |
2,497 |
|
$ |
514,374 |
|
$ |
32,288 |
|
$ |
38,859 |
|
$ |
— |
|
$ |
588,018 |
BBB/BB/B |
|
|
— |
|
|
1,033 |
|
|
22,853 |
|
|
— |
|
|
— |
|
|
23,886 |
Not Rated - Agency(1) |
|
|
15,134 |
|
|
— |
|
|
— |
|
|
1,153,495 |
|
|
1,608 |
|
|
1,170,237 |
Not Rated - Non-Agency |
|
|
— |
|
|
507 |
|
|
67,091 |
|
|
49,092 |
|
|
1,482 |
|
|
118,172 |
Total |
|
$ |
17,631 |
|
$ |
515,914 |
|
$ |
122,232 |
|
$ |
1,241,446 |
|
$ |
3,090 |
|
$ |
1,900,313 |
(1) Generally considered not to have credit risk given the government guarantees associated with these agencies
|
| Amortized Cost of HTM Securities by Security Type and Credit Rating |
The following table presents the amortized cost of HTM securities as of March 31, 2020 by security type and credit rating (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2020 |
|
|
U.S. Government and Agency |
|
Obligations of states and political |
|
Mortgage-backed |
|
Total HTM |
|
|
securities |
|
subdivisions |
|
securities |
|
securities |
Credit Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
AAA/AA/A |
|
$ |
— |
|
$ |
536,747 |
|
$ |
— |
|
$ |
536,747 |
Not Rated - Agency(1) |
|
|
2,797 |
|
|
— |
|
|
5,862 |
|
|
8,659 |
Not Rated - Non-Agency |
|
|
— |
|
|
6,770 |
|
|
— |
|
|
6,770 |
Total |
|
$ |
2,797 |
|
$ |
543,517 |
|
$ |
5,862 |
|
$ |
552,176 |
(1) Generally considered not to have credit risk given the government guarantees associated with these agencies
|
| Gross Realized Gain and Losses on the Sale of Securities |
The following table presents the gross realized gains and losses on and the proceeds from the sale of securities during the three months ended March 31, 2020 and 2019 (dollars in thousands).
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
March 31, 2020 |
|
March 31, 2019 |
Realized gains (losses): |
|
|
|
|
|
|
Gross realized gains |
|
$ |
2,164 |
|
$ |
1,213 |
Gross realized losses |
|
|
(228) |
|
|
(1,062) |
Net realized gains |
|
$ |
1,936 |
|
$ |
151 |
|
|
|
|
|
|
|
Proceeds from sales of securities |
|
$ |
120,701 |
|
$ |
208,249 |
|
| Available-for-sale Securities |
|
| Amortized Cost, Gross Unrealized Gains and Losses, and Estimated Fair Values of Investment Securities |
The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of March 31, 2020 are summarized as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
Gross Unrealized |
|
Estimated |
|
|
Cost |
|
Gains |
|
(Losses) |
|
Fair Value |
March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
|
$ |
17,631 |
|
$ |
365 |
|
$ |
(34) |
|
$ |
17,962 |
Obligations of states and political subdivisions |
|
|
515,914 |
|
|
31,367 |
|
|
(555) |
|
|
546,726 |
Corporate and other bonds (1) |
|
|
122,232 |
|
|
2,185 |
|
|
(3,449) |
|
|
120,968 |
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
353,684 |
|
|
13,819 |
|
|
(56) |
|
|
367,447 |
Residential |
|
|
887,762 |
|
|
33,820 |
|
|
(4,872) |
|
|
916,710 |
Total mortgage-backed securities |
|
|
1,241,446 |
|
|
47,639 |
|
|
(4,928) |
|
|
1,284,157 |
Other securities |
|
|
3,090 |
|
|
— |
|
|
— |
|
|
3,090 |
Total AFS securities |
|
$ |
1,900,313 |
|
$ |
81,556 |
|
$ |
(8,966) |
|
$ |
1,972,903 |
| (1) |
Other bonds include asset-backed securities. |
The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, 2019 are summarized as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
Gross Unrealized |
|
Estimated |
December 31, 2019 |
|
Cost |
|
Gains |
|
(Losses) |
|
Fair Value |
U.S. government and agency securities |
|
$ |
21,149 |
|
$ |
209 |
|
$ |
(38) |
|
$ |
21,320 |
Obligations of states and political subdivisions |
|
|
421,344 |
|
|
25,776 |
|
|
(29) |
|
|
447,091 |
Corporate and other bonds (1) |
|
|
134,342 |
|
|
1,991 |
|
|
(374) |
|
|
135,959 |
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
416,904 |
|
|
8,786 |
|
|
(643) |
|
|
425,047 |
Residential |
|
|
896,609 |
|
|
17,156 |
|
|
(816) |
|
|
912,949 |
Total mortgage-backed securities |
|
|
1,313,513 |
|
|
25,942 |
|
|
(1,459) |
|
|
1,337,996 |
Other securities |
|
|
3,079 |
|
|
— |
|
|
— |
|
|
3,079 |
Total AFS securities |
|
$ |
1,893,427 |
|
$ |
53,918 |
|
$ |
(1,900) |
|
$ |
1,945,445 |
(1) Other bonds include asset-backed securities
|
| Schedule of Gross Unrealized Losses and Fair Value of Investments |
The following table shows the gross unrealized losses and fair value of the Company’s AFS securities with unrealized losses for which an allowance for credit losses has not been recorded at March 31, 2020 and that are not deemed to be other than temporarily impaired as of December 31, 2019. These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
More than 12 months |
|
Total |
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
|
$ |
5,338 |
|
$ |
(23) |
|
$ |
1,619 |
|
$ |
(11) |
|
$ |
6,957 |
|
|
(34) |
Obligations of states and political subdivisions |
|
|
24,757 |
|
|
(555) |
|
|
— |
|
|
— |
|
|
24,757 |
|
$ |
(555) |
Corporate and other bonds(1) |
|
|
40,409 |
|
|
(2,854) |
|
|
19,922 |
|
|
(595) |
|
|
60,331 |
|
|
(3,449) |
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
14,667 |
|
|
(56) |
|
|
— |
|
|
— |
|
|
14,667 |
|
|
(56) |
Residential |
|
|
135,577 |
|
|
(4,436) |
|
|
14,880 |
|
|
(436) |
|
|
150,457 |
|
|
(4,872) |
Total mortgage-backed securities |
|
|
150,244 |
|
|
(4,492) |
|
|
14,880 |
|
|
(436) |
|
|
165,124 |
|
|
(4,928) |
Total AFS securities |
|
$ |
220,748 |
|
$ |
(7,924) |
|
$ |
36,421 |
|
$ |
(1,042) |
|
$ |
257,169 |
|
$ |
(8,966) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
|
$ |
7,638 |
|
$ |
(38) |
|
$ |
— |
|
$ |
— |
|
$ |
7,638 |
|
$ |
(38) |
Obligations of states and political subdivisions |
|
|
4,526 |
|
|
(29) |
|
|
— |
|
|
— |
|
|
4,526 |
|
|
(29) |
Corporate and other bonds(1) |
|
|
17,323 |
|
|
(83) |
|
|
19,901 |
|
|
(291) |
|
|
37,224 |
|
|
(374) |
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
54,714 |
|
|
(554) |
|
|
14,966 |
|
|
(89) |
|
|
69,680 |
|
|
(643) |
Residential |
|
|
114,147 |
|
|
(500) |
|
|
40,168 |
|
|
(316) |
|
|
154,315 |
|
|
(816) |
Total mortgage-backed securities |
|
|
168,861 |
|
|
(1,054) |
|
|
55,134 |
|
|
(405) |
|
|
223,995 |
|
|
(1,459) |
Total AFS securities |
|
$ |
198,348 |
|
$ |
(1,204) |
|
$ |
75,035 |
|
$ |
(696) |
|
$ |
273,383 |
|
$ |
(1,900) |
(1) Other bonds includes asset-backed securities.
|
| Schedule of Amortized Cost and Estimated Fair Value of Securities |
The following table presents the amortized cost and estimated fair value of AFS securities as of March 31, 2020 and December 31, 2019, by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020 |
December 31, 2019 |
|
|
Amortized |
|
Estimated |
|
Amortized |
|
Estimated |
|
|
Cost |
|
Fair Value |
|
Cost |
|
Fair Value |
Due in one year or less |
|
$ |
24,916 |
|
$ |
25,080 |
|
$ |
35,177 |
|
$ |
35,329 |
Due after one year through five years |
|
|
157,141 |
|
|
162,774 |
|
|
164,605 |
|
|
166,873 |
Due after five years through ten years |
|
|
221,929 |
|
|
228,121 |
|
|
249,713 |
|
|
254,790 |
Due after ten years |
|
|
1,496,327 |
|
|
1,556,928 |
|
|
1,443,932 |
|
|
1,488,453 |
Total AFS securities |
|
$ |
1,900,313 |
|
$ |
1,972,903 |
|
$ |
1,893,427 |
|
$ |
1,945,445 |
|
| Held-to-maturity Securities |
|
| Schedule of Amortized Cost and Estimated Fair Value of Securities |
The following table presents the amortized cost and estimated fair value of HTM securities as of March 31, 2020 and December 31, 2019, by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020 |
|
December 31, 2019 |
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
|
|
Value |
|
Fair Value |
|
Value |
|
Fair Value |
Due in one year or less |
|
$ |
— |
|
$ |
— |
|
$ |
502 |
|
$ |
504 |
Due after one year through five years |
|
|
10,198 |
|
|
10,411 |
|
|
10,258 |
|
|
10,539 |
Due after five years through ten years |
|
|
1,760 |
|
|
1,767 |
|
|
1,768 |
|
|
1,800 |
Due after ten years |
|
|
540,218 |
|
|
592,602 |
|
|
542,616 |
|
|
590,660 |
Total HTM securities |
|
$ |
552,176 |
|
$ |
604,780 |
|
$ |
555,144 |
|
$ |
603,503 |
|
| Schedule of Carrying Values, Gross Unrealized Gains and Losses and Estimated Fair Value of Securities |
The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of March 31, 2020 are summarized as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
Gross Unrealized |
|
Estimated |
|
|
Value |
|
Gains |
|
(Losses) |
|
Fair Value |
March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
|
$ |
2,797 |
|
$ |
— |
|
$ |
(69) |
|
$ |
2,728 |
Obligations of states and political subdivisions |
|
|
543,517 |
|
|
52,815 |
|
|
— |
|
|
596,332 |
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
5,862 |
|
|
— |
|
|
(142) |
|
|
5,720 |
Residential |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Total mortgage-backed securities |
|
|
5,862 |
|
|
— |
|
|
(142) |
|
|
5,720 |
Total held-to-maturity securities |
|
$ |
552,176 |
|
$ |
52,815 |
|
$ |
(211) |
|
$ |
604,780 |
The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, 2019 are summarized as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
Gross Unrealized |
|
Estimated |
|
|
Value |
|
Gains |
|
(Losses) |
|
Fair Value |
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
|
$ |
2,813 |
|
$ |
26 |
|
$ |
— |
|
$ |
2,839 |
Obligations of states and political subdivisions |
|
|
545,148 |
|
|
48,274 |
|
|
— |
|
|
593,422 |
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
7,183 |
|
|
59 |
|
|
— |
|
|
7,242 |
Residential |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Total mortgage-backed securities |
|
|
7,183 |
|
|
59 |
|
|
— |
|
|
7,242 |
Total held-to-maturity securities |
|
$ |
555,144 |
|
$ |
48,359 |
|
$ |
— |
|
$ |
603,503 |
|