Quarterly report pursuant to Section 13 or 15(d)

SECURITIES

v3.20.1
SECURITIES
3 Months Ended
Mar. 31, 2020
Securities [Abstract]  
SECURITIES

3. SECURITIES

On January 1, 2020, the Company adopted ASC 326, which made changes to the accounting for AFS debt securities whereby credit losses should be presented as an allowance, rather than as a write-down when management does not intend to sell and does not believe that it is more likely than not they will be required to sell prior to maturity. In addition, ASC 326 requires financial assets measured at amortized cost, including held-to-maturity debt securities, to measure an expected credit loss under the CECL methodology that requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. For further discussion on the Company’s accounting policies and policy elections related to the accounting standard update refer to Note 1 “Accounting Policies”.

All securities information presented as of March 31, 2020 is in accordance with ASC 326. All securities information presented prior to March 31, 2020 is in accordance with previous applicable GAAP. See the Company’s prior accounting policies in Note 1 “Summary of Significant Accounting Policies” of the 2019 Form 10-K.

Available for Sale

The Company’s AFS investment portfolio is generally highly-rated, and all AFS securities were current with no securities past due or on non-accrual as March 31, 2020.

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of March 31, 2020 are summarized as follows (dollars in thousands):

Amortized

Gross Unrealized

Estimated

    

Cost

    

Gains

    

(Losses)

    

Fair Value

March 31, 2020

 

  

 

  

 

  

  

U.S. government and agency securities

$

17,631

$

365

$

(34)

$

17,962

Obligations of states and political subdivisions

 

515,914

 

31,367

 

(555)

 

546,726

Corporate and other bonds (1)

 

122,232

 

2,185

 

(3,449)

 

120,968

Mortgage-backed securities

 

 

 

 

Commercial

353,684

13,819

(56)

367,447

Residential

887,762

33,820

(4,872)

916,710

Total mortgage-backed securities

1,241,446

47,639

(4,928)

1,284,157

Other securities

 

3,090

 

 

 

3,090

Total AFS securities

$

1,900,313

$

81,556

$

(8,966)

$

1,972,903

(1) Other bonds include asset-backed securities.

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, 2019 are summarized as follows (dollars in thousands):

Amortized

Gross Unrealized

Estimated

December 31, 2019

    

Cost

    

Gains

    

(Losses)

    

Fair Value

U.S. government and agency securities

$

21,149

$

209

$

(38)

$

21,320

Obligations of states and political subdivisions

421,344

25,776

(29)

447,091

Corporate and other bonds (1)

 

134,342

 

1,991

 

(374)

 

135,959

Mortgage-backed securities

 

 

 

 

Commercial

416,904

8,786

(643)

425,047

Residential

896,609

17,156

(816)

912,949

Total mortgage-backed securities

1,313,513

25,942

(1,459)

1,337,996

Other securities

 

3,079

 

 

 

3,079

Total AFS securities

$

1,893,427

$

53,918

$

(1,900)

$

1,945,445

(1) Other bonds include asset-backed securities

The following table shows the gross unrealized losses and fair value of the Company’s AFS securities with unrealized losses for which an allowance for credit losses has not been recorded at March 31, 2020 and that are not deemed to be other than temporarily impaired as of December 31, 2019. These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position (dollars in thousands).

Less than 12 months

More than 12 months

Total

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

Value

Losses

Value

Losses

Value

Losses

March 31, 2020

 

  

 

  

 

  

 

  

 

  

 

  

U.S. government and agency securities

$

5,338

$

(23)

$

1,619

$

(11)

$

6,957

(34)

Obligations of states and political subdivisions

24,757

(555)

24,757

$

(555)

Corporate and other bonds(1)

 

40,409

 

(2,854)

 

19,922

 

(595)

 

60,331

 

(3,449)

Mortgage-backed securities

 

Commercial

14,667

(56)

14,667

(56)

Residential

135,577

(4,436)

14,880

(436)

150,457

(4,872)

Total mortgage-backed securities

150,244

(4,492)

14,880

(436)

165,124

(4,928)

Total AFS securities

$

220,748

$

(7,924)

$

36,421

$

(1,042)

$

257,169

$

(8,966)

December 31, 2019

 

  

 

  

 

  

 

  

 

  

 

  

U.S. government and agency securities

$

7,638

$

(38)

$

$

$

7,638

$

(38)

Obligations of states and political subdivisions

4,526

(29)

4,526

(29)

Corporate and other bonds(1)

 

17,323

 

(83)

 

19,901

 

(291)

 

37,224

 

(374)

Mortgage-backed securities

 

 

 

 

 

Commercial

54,714

(554)

14,966

(89)

69,680

(643)

Residential

114,147

(500)

40,168

(316)

154,315

(816)

Total mortgage-backed securities

168,861

(1,054)

55,134

(405)

223,995

(1,459)

Total AFS securities

$

198,348

$

(1,204)

$

75,035

$

(696)

$

273,383

$

(1,900)

(1) Other bonds includes asset-backed securities.

As of March 31, 2020, there were $36.4 million, or 20 issues, of individual AFS securities that had been in a continuous loss position for more than 12 months and had an aggregate unrealized loss of $1.0 million. As of December 31, 2019, there were $75.0 million, or 47 issues, of individual securities that had been in a continuous loss position for more than 12 months and had an aggregate unrealized loss of $696,000.

The Company has determined the securities that were in an unrealized loss position with no allowance for credit loss as of March 31, 2020 and December 31, 2019 were based on the reasons set out below:

Obligations of state and political subdivisions. This category’s unrealized losses are primarily the result of market volatility. The majority of the securities are of high credit quality (rated A- or higher) and the issuers continue to make timely principal and interest payments on the bonds. The contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the cost basis of each investment. The Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis.

Corporate and other bonds. This category’s unrealized losses are the result of market volatility. The majority of these securities remain investment grade and the Company’s analysis did not indicate the existence of a credit loss. The contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the cost basis of each investment. The Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis, which may be maturity.

Mortgage-backed securities. The majority of these securities are of high credit quality (rated A or higher) or are issued by FNMA, FHLMC, and GNMA and do not have credit risk given the implicit and explicit government guarantees associated with these agencies. In addition, the issuers continue to make timely principal and interest payments. Current market volatility has caused certain securities to experience a non-credit related decline in value. The majority of the securities in an unrealized loss position are guaranteed with implicit and explicit government guarantees associated. In addition, the Company does not intend to sell the investments before recovery of their amortized cost, which may be maturity.

The Company’s mortgage-backed securities portfolio includes non-agency collateralized mortgage obligations with a fair value of $40.6 million which had unrealized losses of approximately $1.3 million at March 31, 2020. These non-agency mortgage-backed securities were generally rated AAA or equivalent at purchase and generally received a 20% SSFA rating. The Company does not intend to sell the investments, and the accounting standard of "more likely than not" has not been met for the Company to be required to sell any of the investments before recovery of their amortized cost basis, which may be maturity. The issuer(s) continues to make timely principal and interest payments. As such, the Company does not consider these investments to have credit related impairment as of March 31, 2020.

The following table presents the amortized cost of AFS securities as of March 31, 2020 by security type and credit rating (dollars in thousands):

Three Months Ended March 31, 2020

    

U.S. Government and Agency

    

Obligations of states and political

    

Corporate and

    

Mortgage-backed

    

Other

    

Total AFS

securities

subdivisions

other bonds

securities

securities

securities

Credit Rating:

 

AAA/AA/A

$

2,497

$

514,374

$

32,288

$

38,859

$

$

588,018

BBB/BB/B

 

 

1,033

 

22,853

 

 

23,886

Not Rated - Agency(1)

15,134

1,153,495

1,608

1,170,237

Not Rated - Non-Agency

507

67,091

49,092

1,482

118,172

Total

$

17,631

$

515,914

$

122,232

$

1,241,446

$

3,090

$

1,900,313

(1) Generally considered not to have credit risk given the government guarantees associated with these agencies

The following table presents the amortized cost and estimated fair value of AFS securities as of March 31, 2020 and December 31, 2019, by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (dollars in thousands).

March 31, 2020

December 31, 2019

    

Amortized

    

Estimated

    

Amortized

    

Estimated

Cost

Fair Value

Cost

Fair Value

Due in one year or less

$

24,916

$

25,080

$

35,177

$

35,329

Due after one year through five years

 

157,141

 

162,774

 

164,605

 

166,873

Due after five years through ten years

 

221,929

 

228,121

 

249,713

 

254,790

Due after ten years

 

1,496,327

 

1,556,928

 

1,443,932

 

1,488,453

Total AFS securities

$

1,900,313

$

1,972,903

$

1,893,427

$

1,945,445

Refer to Note 8 "Commitments and Contingencies" for information regarding the estimated fair value of AFS securities that were pledged to secure public deposits, repurchase agreements, and for other purposes as permitted or required by law as of March 31, 2020 and December 31, 2019.

Held to Maturity

The Company’s HTM investment portfolio primarily consists of highly-rated municipal securities and the estimated credit loss inherent in the portfolio is currently immaterial. The Company’s HTM securities were all current, with no securities past due or on non-accrual at March 31, 2020.

The Company reports HTM securities on the Company’s Consolidated Balance Sheets at carrying value. Carrying value is amortized cost, which includes any unamortized unrealized gains and losses recognized in accumulated other comprehensive income prior to reclassifying the securities from AFS securities to HTM securities. Investment securities transferred into the

HTM category from the AFS category are recorded at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in accumulated other comprehensive income and in the carrying value of the HTM securities. Such unrealized gains or losses are accreted over the remaining life of the security with no impact on future net income.

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of March 31, 2020 are summarized as follows (dollars in thousands):

Carrying

Gross Unrealized

Estimated

    

Value

    

Gains

    

(Losses)

Fair Value

March 31, 2020

 

  

 

  

 

  

  

U.S. government and agency securities

$

2,797

$

$

(69)

$

2,728

Obligations of states and political subdivisions

543,517

52,815

596,332

Mortgage-backed securities

 

Commercial

5,862

(142)

5,720

Residential

Total mortgage-backed securities

5,862

(142)

5,720

Total held-to-maturity securities

$

552,176

$

52,815

$

(211)

$

604,780

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, 2019 are summarized as follows (dollars in thousands):

Carrying

Gross Unrealized

Estimated

    

Value

    

Gains

    

(Losses)

    

Fair Value

December 31, 2019

 

  

 

  

 

  

 

  

U.S. government and agency securities

$

2,813

$

26

$

$

2,839

Obligations of states and political subdivisions

545,148

48,274

593,422

Mortgage-backed securities

 

 

 

Commercial

7,183

59

7,242

Residential

Total mortgage-backed securities

7,183

59

7,242

Total held-to-maturity securities

$

555,144

$

48,359

$

$

603,503

Credit Quality Indicators & Allowance for Credit Losses - HTM

For HTM securities, the Company evaluates the credit risk of its securities on at least a quarterly basis. The Company

estimates expected credit losses on HTM debt securities on an individual basis based on the PD/LGD methodology primarily using security-level credit ratings. The Company’s HTM securities ACL was immaterial at the adoption of ASC 326. The Company re-evaluated the HTM securities ACL at March 31, 2020 and concluded no additional reserve was needed at March 31, 2020. The primary indicators of credit quality for the Company’s HTM portfolio are security type and credit rating, which is influenced by a number of factors including obligor cash flow, geography, seniority, and others. The Company’s only credit risk HTM securities are obligations of states and political subdivisions.

The following table presents the amortized cost of HTM securities as of March 31, 2020 by security type and credit rating (dollars in thousands):

Three Months Ended March 31, 2020

    

U.S. Government and Agency

    

Obligations of states and political

    

Mortgage-backed

Total HTM

securities

subdivisions

securities

securities

Credit Rating:

 

 

AAA/AA/A

$

$

536,747

$

$

536,747

Not Rated - Agency(1)

2,797

5,862

8,659

Not Rated - Non-Agency

 

6,770

6,770

Total

$

2,797

$

543,517

$

5,862

$

552,176

(1) Generally considered not to have credit risk given the government guarantees associated with these agencies

The following table presents the amortized cost and estimated fair value of HTM securities as of March 31, 2020 and December 31, 2019, by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (dollars in thousands).

March 31, 2020

December 31, 2019

    

Carrying

    

Estimated

    

Carrying

    

Estimated

Value

Fair Value

Value

Fair Value

Due in one year or less

$

$

$

502

$

504

Due after one year through five years

 

10,198

 

10,411

 

10,258

 

10,539

Due after five years through ten years

 

1,760

 

1,767

 

1,768

 

1,800

Due after ten years

 

540,218

 

592,602

 

542,616

 

590,660

Total HTM securities

$

552,176

$

604,780

$

555,144

$

603,503

Refer to Note 8 "Commitments and Contingencies" for information regarding the estimated fair value of HTM securities that were pledged to secure public deposits as permitted or required by law as of March 31, 2020 and December 31, 2019.

Restricted Stock, at cost

Due to restrictions placed upon the Bank’s common stock investment in the Federal Reserve Bank and FHLB, these securities have been classified as restricted equity securities and carried at cost. These restricted securities are not subject to the investment security classifications and are included as a separate line item on the Company’s Consolidated Balance Sheets. At March 31, 2020 and December 31, 2019, the FHLB required the Bank to maintain stock in an amount equal to 4.25% of outstanding borrowings and a specific percentage of the Bank’s total assets. The Federal Reserve Bank required the Bank to maintain stock with a par value equal to 6% of the Bank’s outstanding capital at both March 31, 2020 and December 31, 2019. Restricted equity securities consist of Federal Reserve Bank stock in the amount of $67.0 million for both March 31, 2020 and December 31, 2019 and FHLB stock in the amount of $63.2 million and $63.9 million as of March 31, 2020 and December 31, 2019, respectively.

Realized Gains and Losses

The following table presents the gross realized gains and losses on and the proceeds from the sale of securities during the three months ended March 31, 2020 and 2019 (dollars in thousands).

    

Three Months Ended

    

Three Months Ended

March 31, 2020

March 31, 2019

Realized gains (losses):

 

  

 

  

Gross realized gains

$

2,164

$

1,213

Gross realized losses

 

(228)

 

(1,062)

Net realized gains

$

1,936

$

151

Proceeds from sales of securities

$

120,701

$

208,249