Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at March 31, 2016 and December 31, 2015 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2016 using
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
$
|
-
|
|
$
|
265,969
|
|
$
|
-
|
|
$
|
265,969
|
Corporate and other bonds
|
|
-
|
|
|
93,766
|
|
|
-
|
|
|
93,766
|
Mortgage-backed securities
|
|
-
|
|
|
568,562
|
|
|
-
|
|
|
568,562
|
Other securities
|
|
-
|
|
|
11,112
|
|
|
-
|
|
|
11,112
|
Loans held for sale
|
|
-
|
|
|
25,109
|
|
|
-
|
|
|
25,109
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
-
|
|
|
7,540
|
|
|
-
|
|
|
7,540
|
Cash flow hedges
|
|
-
|
|
|
1,797
|
|
|
-
|
|
|
1,797
|
Interest rate lock commitments
|
|
-
|
|
|
-
|
|
|
1,252
|
|
|
1,252
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
$
|
-
|
|
$
|
7,540
|
|
$
|
-
|
|
$
|
7,540
|
Cash flow hedges
|
|
-
|
|
|
15,279
|
|
|
-
|
|
|
15,279
|
Fair value hedges
|
|
-
|
|
|
3,418
|
|
|
-
|
|
|
3,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 using
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
$
|
-
|
|
$
|
268,079
|
|
$
|
-
|
|
$
|
268,079
|
Corporate and other bonds
|
|
-
|
|
|
75,979
|
|
|
-
|
|
|
75,979
|
Mortgage-backed securities
|
|
-
|
|
|
548,171
|
|
|
-
|
|
|
548,171
|
Other securities
|
|
-
|
|
|
11,063
|
|
|
-
|
|
|
11,063
|
Loans held for sale
|
|
-
|
|
|
36,030
|
|
|
-
|
|
|
36,030
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
-
|
|
|
3,758
|
|
|
-
|
|
|
3,758
|
Cash flow hedges
|
|
-
|
|
|
946
|
|
|
-
|
|
|
946
|
Interest rate lock commitments
|
|
-
|
|
|
-
|
|
|
701
|
|
|
701
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
$
|
-
|
|
$
|
3,758
|
|
$
|
-
|
|
$
|
3,758
|
Cash flow hedges
|
|
-
|
|
|
10,352
|
|
|
-
|
|
|
10,352
|
Fair value hedges
|
|
-
|
|
|
888
|
|
|
-
|
|
|
888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Values and Estimated Fair Values of the Company's Financial Instruments |
The carrying values and estimated fair values of the Company’s financial instruments at March 31, 2016 and December 31, 2015 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2016 using
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Total Fair Value
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
133,339
|
|
$
|
133,339
|
|
$
|
-
|
|
$
|
-
|
|
$
|
133,339
|
Securities available for sale
|
|
939,409
|
|
|
-
|
|
|
939,409
|
|
|
-
|
|
|
939,409
|
Held to maturity securities
|
|
204,444
|
|
|
-
|
|
|
210,349
|
|
|
-
|
|
|
210,349
|
Restricted stock
|
|
58,211
|
|
|
-
|
|
|
58,211
|
|
|
-
|
|
|
58,211
|
Loans held for sale
|
|
25,109
|
|
|
-
|
|
|
25,109
|
|
|
-
|
|
|
25,109
|
Net loans
|
|
5,746,103
|
|
|
-
|
|
|
-
|
|
|
5,781,970
|
|
|
5,781,970
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments
|
|
1,252
|
|
|
-
|
|
|
-
|
|
|
1,252
|
|
|
1,252
|
Interest rate swap
|
|
7,540
|
|
|
-
|
|
|
7,540
|
|
|
-
|
|
|
7,540
|
Cash flow hedges
|
|
1,797
|
|
|
-
|
|
|
1,797
|
|
|
-
|
|
|
1,797
|
Accrued interest receivable
|
|
22,018
|
|
|
-
|
|
|
22,018
|
|
|
-
|
|
|
22,018
|
Bank owned life insurance
|
|
175,033
|
|
|
-
|
|
|
175,033
|
|
|
-
|
|
|
175,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
5,945,982
|
|
$
|
-
|
|
$
|
5,944,634
|
|
$
|
-
|
|
$
|
5,944,634
|
Borrowings
|
|
849,638
|
|
|
-
|
|
|
827,558
|
|
|
-
|
|
|
827,558
|
Accrued interest payable
|
|
1,660
|
|
|
-
|
|
|
1,660
|
|
|
-
|
|
|
1,660
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
7,540
|
|
|
-
|
|
|
7,540
|
|
|
-
|
|
|
7,540
|
Cash flow hedges
|
|
15,279
|
|
|
-
|
|
|
15,279
|
|
|
-
|
|
|
15,279
|
Fair value hedges
|
|
3,418
|
|
|
-
|
|
|
3,418
|
|
|
-
|
|
|
3,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 using
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Total Fair Value
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
142,660
|
|
$
|
142,660
|
|
$
|
-
|
|
$
|
-
|
|
$
|
142,660
|
Securities available for sale
|
|
903,292
|
|
|
-
|
|
|
903,292
|
|
|
-
|
|
|
903,292
|
Held to maturity securities
|
|
205,374
|
|
|
-
|
|
|
209,437
|
|
|
-
|
|
|
209,437
|
Restricted stock
|
|
51,828
|
|
|
-
|
|
|
51,828
|
|
|
-
|
|
|
51,828
|
Loans held for sale
|
|
36,030
|
|
|
-
|
|
|
36,030
|
|
|
-
|
|
|
36,030
|
Net loans
|
|
5,637,415
|
|
|
-
|
|
|
-
|
|
|
5,671,155
|
|
|
5,671,155
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments
|
|
701
|
|
|
-
|
|
|
-
|
|
|
701
|
|
|
701
|
Interest rate swap
|
|
3,758
|
|
|
-
|
|
|
3,758
|
|
|
-
|
|
|
3,758
|
Cash flow hedges
|
|
946
|
|
|
-
|
|
|
946
|
|
|
-
|
|
|
946
|
Accrued interest receivable
|
|
20,760
|
|
|
-
|
|
|
20,760
|
|
|
-
|
|
|
20,760
|
Bank owned life insurance
|
|
173,687
|
|
|
-
|
|
|
173,687
|
|
|
-
|
|
|
173,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
5,963,936
|
|
$
|
-
|
|
$
|
5,957,484
|
|
$
|
-
|
|
$
|
5,957,484
|
Borrowings
|
|
680,175
|
|
|
-
|
|
|
659,364
|
|
|
-
|
|
|
659,364
|
Accrued interest payable
|
|
1,578
|
|
|
-
|
|
|
1,578
|
|
|
-
|
|
|
1,578
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
3,758
|
|
|
-
|
|
|
3,758
|
|
|
-
|
|
|
3,758
|
Cash flow hedges
|
|
10,352
|
|
|
-
|
|
|
10,352
|
|
|
-
|
|
|
10,352
|
Fair value hedges
|
|
888
|
|
|
-
|
|
|
888
|
|
|
-
|
|
|
888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|