Quarterly report pursuant to Section 13 or 15(d)

SECURITIES

v3.4.0.3
SECURITIES
3 Months Ended
Mar. 31, 2016
SECURITIES [Abstract]  
SECURITIES

2.SECURITIES

Available for Sale

The amortized cost, gross unrealized gains and losses, and estimated fair values of securities available for sale as of March 31, 2016 and December 31, 2015 are summarized as follows (dollars in thousands):









 

 

 

 

 

 

 

 

 

 

 



Amortized

 

Gross Unrealized

 

Estimated



Cost

 

Gains

 

(Losses)

 

Fair Value

March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

254,851 

 

$

11,267 

 

$

(149)

 

$

265,969 

Corporate bonds

 

95,468 

 

 

287 

 

 

(1,989)

 

 

93,766 

Mortgage-backed securities

 

561,466 

 

 

8,502 

 

 

(1,406)

 

 

568,562 

Other securities

 

11,085 

 

 

27 

 

 

 -

 

 

11,112 

Total available for sale securities

$

922,870 

 

$

20,083 

 

$

(3,544)

 

$

939,409 



 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

257,740 

 

$

10,479 

 

$

(140)

 

$

268,079 

Corporate bonds

 

77,628 

 

 

55 

 

 

(1,704)

 

 

75,979 

Mortgage-backed securities

 

544,823 

 

 

6,127 

 

 

(2,779)

 

 

548,171 

Other securities

 

11,085 

 

 

 -

 

 

(22)

 

 

11,063 

Total available for sale securities

$

891,276 

 

$

16,661 

 

$

(4,645)

 

$

903,292 



 

 

 

 

 

 

 

 

 

 

 



The following table shows the gross unrealized losses and fair value (in thousands) of the Company’s available for sale investments with unrealized losses that are not deemed to be other-than-temporarily impaired as of March 31, 2016 and December 31, 2015.  These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Less than 12 months

 

More than 12 months

 

Total



Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized



Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

8,407 

 

$

(62)

 

$

2,337 

 

$

(87)

 

$

10,744 

 

$

(149)

Mortgage-backed securities

 

167,203 

 

 

(1,073)

 

 

27,198 

 

 

(333)

 

 

194,401 

 

 

(1,406)

Corporate bonds and other securities

 

21,536 

 

 

(606)

 

 

28,194 

 

 

(1,383)

 

 

49,730 

 

 

(1,989)

Total available for sale

$

197,146 

 

$

(1,741)

 

$

57,729 

 

$

(1,803)

 

$

254,875 

 

$

(3,544)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

8,114 

 

$

(70)

 

$

4,950 

 

$

(70)

 

$

13,064 

 

$

(140)

Mortgage-backed securities

 

287,113 

 

 

(2,442)

 

 

21,660 

 

 

(337)

 

 

308,773 

 

 

(2,779)

Corporate bonds and other securities

 

36,157 

 

 

(751)

 

 

19,558 

 

 

(975)

 

 

55,715 

 

 

(1,726)

Total available for sale

$

331,384 

 

$

(3,263)

 

$

46,168 

 

$

(1,382)

 

$

377,552 

 

$

(4,645)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of March  31, 2016, there were $57.7 million, or 18 issues, of individual available for sale securities that had been in a continuous loss position for more than 12 months.  These securities had an unrealized loss of $1.8 million and consisted of municipal obligations, mortgage-backed securities, and corporate bonds.  As of December 31, 2015, there were $46.2 million, or 20 issues, of individual securities that had been in a continuous loss position for more than 12 months.  These securities had an unrealized loss of $1.4 million and consisted of municipal obligations, mortgage-backed securities, corporate bonds, and other securities.  The Company has determined that these securities are temporarily impaired as of March  31, 2016 and December 31, 2015 for the reasons set out below:



Mortgage-backed securities.  This category’s unrealized losses are primarily the result of interest rate fluctuations.  Because the decline in market value is attributable to changes in interest rates and not credit quality, the Company does not intend to sell the investments, and it is not likely that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired.  Also, the majority of the Company’s mortgage-backed securities are agency-backed securities, which have a government guarantee.



Obligations of state and political subdivisions.  This category’s unrealized losses are primarily the result of interest rate fluctuations and also a certain few ratings downgrades brought about by the impact of the economic downturn on states and political subdivisions.  The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment.  Because the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired.    



Corporate bonds.  The Company’s unrealized losses in corporate debt securities are related to both interest rate fluctuations and ratings downgrades for a limited number of securities.  The majority of the securities remain investment grade and the Company’s analysis did not indicate the existence of a credit loss.  The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment.  Because the Company does not intend to sell any of the investments before recovery of its amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired.



The following table presents the amortized cost and estimated fair value of available for sale securities as of March 31, 2016 and December 31, 2015, by contractual maturity (dollars in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.







 

 

 

 

 

 

 

 

 

 

 



March 31, 2016

 

December 31, 2015



Amortized

 

Estimated

 

Amortized

 

Estimated



Cost

 

Fair Value

 

Cost

 

Fair Value

Due in one year or less

$

9,703 

 

$

9,792 

 

$

8,380 

 

$

8,370 

Due after one year through five years

 

94,153 

 

 

96,641 

 

 

65,326 

 

 

66,996 

Due after five years through ten years

 

316,897 

 

 

323,902 

 

 

296,864 

 

 

301,920 

Due after ten years

 

502,117 

 

 

509,074 

 

 

520,706 

 

 

526,006 

Total securities available for sale

$

922,870 

 

$

939,409 

 

$

891,276 

 

$

903,292 



 

 

 

 

 

 

 

 

 

 

 



The following table presents available for sale securities which were pledged to secure public deposits, repurchase agreements, and for other purposes as permitted or required by law as of March 31, 2016 and December 31, 2015 (dollars in thousands):









 

 

 

 

 

 



March 31, 2016

 

December 31, 2015

 



Estimated

 

Estimated

 



Fair Value

 

Fair Value

 

Public deposits

$

182,313 

 

$

184,635 

 

Repurchase agreements

 

120,351 

 

 

126,120 

 

Other purposes (1)

 

25,486 

 

 

26,546 

 

Total pledged securities

$

328,150 

 

$

337,301 

 



 

 

 

 

 

 

(1)  The "Other purposes" category consists of borrowings, derivatives, and accounts held at the Bank.

 



Held to Maturity

During the second quarter of 2015, the Company transferred securities, which it intends and has the ability to hold until maturity, with a fair value of $201.8 million on the date of transfer, from securities available for sale to securities held to maturity.  The Company transferred these securities to held to maturity to reduce the impact of price volatility on capital and in consideration of changes to the regulatory environment.  The securities included net pre-tax unrealized gains of $8.1 million at the date of transfer with a remaining balance of $6.4 million as of March  31, 2016.  



The Company reports securities held to maturity on the Consolidated Balance Sheets at carrying value.  Carrying value is amortized cost which includes any unamortized unrealized gains and losses recognized in accumulated other comprehensive income prior to reclassifying the securities from securities available for sale to securities held to maturity.  Investment securities transferred into the held to maturity category from the available for sale category are recorded at fair value at the date of transfer.  The unrealized holding gain or loss at the date of transfer is retained in accumulated other comprehensive income and in the carrying value of the securities held to maturity.  Such unrealized gains/(losses) are accreted over the remaining life of the security with no impact on future net income.



The carrying value, gross unrealized gains and losses, and estimated fair values of securities held to maturity as of March 31, 2016 and December 31, 2015 are summarized as follows (dollars in thousands):







 

 

 

 

 

 

 

 

 

 

 



Carrying

 

Gross Unrealized

 

Estimated



Value (1)

 

Gains

 

(Losses)

 

Fair Value

March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

204,444 

 

$

7,436 

 

$

(1,531)

 

$

210,349 



 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

205,374 

 

$

5,748 

 

$

(1,685)

 

$

209,437 



 

 

 

 

 

 

 

 

 

 

 

(1) The carrying value includes $6.4 million of net unrealized gains present at the time of transfer from available for securities, net of any accretion.



The following table shows the gross unrealized losses and fair value (in thousands) of the Company’s held to maturity securities with unrealized losses that are not deemed to be other-than-temporarily impaired as of March 31, 2016 and December 31, 2015.  These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Less than 12 months

 

More than 12 months

 

Total



Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized



Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

3,210 

 

$

(1,531)

 

$

 -

 

$

 -

 

$

3,210 

 

$

(1,531)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

7,056 

 

$

(1,685)

 

$

 -

 

$

 -

 

$

7,056 

 

$

(1,685)



The following table presents the amortized cost and estimated fair value of held to maturity securities as of March 31, 2016 and December 31, 2015, by contractual maturity (dollars in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.









 

 

 

 

 

 

 

 

 

 

 



March 31, 2016

 

December 31, 2015



Carrying

 

Estimated

 

Carrying

 

Estimated



Value (1)

 

Fair Value

 

Value (1)

 

Fair Value

Due in one year or less

$

1,477 

 

$

1,479 

 

$

1,488 

 

$

1,491 

Due after one year through five years

 

7,907 

 

 

8,046 

 

 

4,294 

 

 

4,348 

Due after five years through ten years

 

49,884 

 

 

51,178 

 

 

44,736 

 

 

45,501 

Due after ten years

 

145,176 

 

 

149,646 

 

 

154,856 

 

 

158,097 

Total securities held to maturity

$

204,444 

 

$

210,349 

 

$

205,374 

 

$

209,437 



 

 

 

 

 

 

 

 

 

 

 

(1) The carrying value includes $6.4 million of net unrealized gains present at the time of transfer from available for securities, net of any accretion.



The following table presents held to maturity securities which were pledged to secure public deposits as permitted or required by law as of March 31, 2016 and December 31, 2015 (dollars in thousands):







 

 

 

 

 



March 31, 2016

 

December 31, 2015



Estimated

 

Estimated



Fair Value

 

Fair Value

Public deposits

$

210,349 

 

$

207,140 

Total pledged securities

$

210,349 

 

$

207,140 



 

 

 

 

 



 

 

 

Restricted Stock, at cost

Due to restrictions placed upon the Bank’s common stock investment in the Federal Reserve Bank and FHLB, these securities have been classified as restricted equity securities and carried at cost.  These restricted securities are not subject to the investment security classifications and are included as a separate line item on the Company’s Consolidated Balance Sheets.  At March 31, 2016 and December 31, 2015, the FHLB required the Bank to maintain stock in an amount equal to 4.25% of outstanding borrowings and a specific percentage of the Bank’s total assets.  The Federal Reserve Bank required the Bank to maintain stock with a par value equal to 6% of its outstanding capital at both March 31, 2016 and December 31, 2015.  Restricted equity securities consist of Federal Reserve Bank stock in the amount of $23.8 million for both March 31, 2016 and December 31, 2015 and FHLB stock in the amount of $34.4 million and $28.0 million as of March  31, 2016 and December 31, 2015, respectively.



Other-Than-Temporary-Impairment

During each quarter, the Company conducts an assessment of the securities portfolio for OTTI consideration.  The assessment considers factors such as external credit ratings, delinquency coverage ratios, market price, management’s judgment, expectations of future performance, and relevant industry research and analysis.  An impairment is other-than-temporary if any of the following conditions exist: the entity intends to sell the security; it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis; or the entity does not expect to recover the security’s entire amortized cost basis (even if the entity does not intend to sell).  If a credit loss exists, but an entity does not intend to sell the impaired debt security and is not more likely than not to be required to sell before recovery, the impairment is other-than-temporary and should be separated into a credit portion to be recognized in earnings and the remaining amount relating to all other factors recognized as other comprehensive loss.  Based on the assessment for the quarter ended March  31, 2016, and in accordance with the guidance, no OTTI was recognized.    For the year ended December 31, 2015, the Company determined that a municipal security in the available for sale portfolio incurred credit-related OTTI of $300,000.  During the quarter ended March 31, 2016, the municipal security was sold.  As a result, the Company recognized an additional loss on sale of the previously written down security.

Realized Gains and Losses

The following table presents the gross realized gains and losses on the sale of securities available for sale and the proceeds from the sale of securities during the three months ended March 31, 2016 and 2015 (dollars in thousands).  The Company did not sell any investment securities that are held to maturity.







 

 

 

 

 

 



Three months ended



March 31, 2016

 

March 31, 2015

 

Realized gains (losses):

 

 

 

 

 

 

Gross realized gains

$

239 

 

$

193 

 

Gross realized losses

 

(96)

 

 

 -

 

Net realized gains

$

143 

 

$

193 

 



 

 

 

 

 

 

Proceeds from sales of securities

$

14,532 

 

$

12,499