FAIR VALUE MEASUREMENTS (Tables)
|
9 Months Ended |
Sep. 30, 2013
|
FAIR VALUE MEASUREMENTS [Abstract] |
|
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at September 30, 2013 and December 31, 2012 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2013 using
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap - loans
|
$
|
-
|
|
$
|
21
|
|
$
|
-
|
|
$
|
21
|
Cash flow hedge - prime loan swap
|
|
-
|
|
|
672
|
|
|
-
|
|
|
672
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities
|
|
-
|
|
|
2,631
|
|
|
-
|
|
|
2,631
|
Obligations of states and political subdivisions
|
|
-
|
|
|
237,241
|
|
|
-
|
|
|
237,241
|
Corporate and other bonds
|
|
-
|
|
|
5,544
|
|
|
-
|
|
|
5,544
|
Mortgage-backed securities
|
|
-
|
|
|
340,425
|
|
|
-
|
|
|
340,425
|
Other securities
|
|
-
|
|
|
3,596
|
|
|
-
|
|
|
3,596
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap - loans
|
$
|
-
|
|
$
|
21
|
|
$
|
-
|
|
$
|
21
|
Cash flow hedge - trust preferred
|
|
-
|
|
|
3,336
|
|
|
-
|
|
|
3,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2012 using
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap - loans
|
$
|
-
|
|
$
|
18
|
|
$
|
-
|
|
$
|
18
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities
|
|
-
|
|
|
2,849
|
|
|
-
|
|
|
2,849
|
Obligations of states and political subdivisions
|
|
-
|
|
|
229,778
|
|
|
-
|
|
|
229,778
|
Corporate and other bonds
|
|
-
|
|
|
7,212
|
|
|
-
|
|
|
7,212
|
Mortgage-backed securities
|
|
-
|
|
|
342,174
|
|
|
-
|
|
|
342,174
|
Other securities
|
|
-
|
|
|
3,369
|
|
|
-
|
|
|
3,369
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap - loans
|
$
|
-
|
|
$
|
18
|
|
$
|
-
|
|
$
|
18
|
Cash flow hedge - trust preferred
|
|
-
|
|
|
4,489
|
|
|
-
|
|
|
4,489
|
|
Schedule of Financial Assets Measured at Fair Value on Nonrecurring Basis |
The following tables summarize the Company’s financial assets that were measured at fair value on a nonrecurring basis at September 30, 2013 and December 31, 2012 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2013 using
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
$
|
-
|
|
$
|
58,179
|
|
$
|
-
|
|
$
|
58,179
|
Impaired loans
|
|
-
|
|
|
-
|
|
|
13,934
|
|
|
13,934
|
Other real estate owned
|
|
-
|
|
|
-
|
|
|
35,709
|
|
|
35,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2012 using
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
$
|
-
|
|
$
|
167,698
|
|
$
|
-
|
|
$
|
167,698
|
Impaired loans
|
|
-
|
|
|
-
|
|
|
30,104
|
|
|
30,104
|
Other real estate owned
|
|
-
|
|
|
-
|
|
|
32,834
|
|
|
32,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Quantitative Information About Level 3 Fair Value Measurements |
The following table displays quantitative information about Level 3 Fair Value Measurements for September 30, 2013 (dollars in thousands):
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2013
|
|
Fair Value
|
Valuation Technique(s)
|
Unobservable Inputs
|
Weighted Average
|
ASSETS
|
|
|
|
|
|
Commercial Construction
|
$
|
102
|
Market comparables
|
Discount applied to market comparables (1)
|
0%
|
Commercial Real Estate - Owner Occupied
|
|
4,120
|
Market comparables
|
Discount applied to market comparables (1)
|
36%
|
Raw Land and Lots
|
|
1,750
|
Market comparables
|
Discount applied to market comparables (1)
|
6%
|
Single Family Investment Real Estate
|
|
1,892
|
Market comparables
|
Discount applied to market comparables (1)
|
5%
|
Commercial and Industrial
|
|
4,148
|
Market comparables
|
Discount applied to market comparables (1)
|
48%
|
Other (2)
|
|
1,922
|
Market comparables
|
Discount applied to market comparables (1)
|
16%
|
Total Impaired Loans
|
|
13,934
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
35,709
|
Market comparables
|
Discount applied to market comparables (1)
|
32%
|
Total
|
$
|
49,643
|
|
|
|
|
|
|
|
|
|
(1) A discount percentage (in addition to expected selling costs) is applied based on age of independent appraisals, current market conditions, and experience within the local market.
|
(2) The "Other" category of the impaired loans section from the table above consists of Other Commercial, Mortgage, Consumer Construction, HELOCs, and Other Consumer.
|
|
|
|
|
|
|
The following table displays quantitative information about Level 3 Fair Value Measurements for December 31, 2012 (dollars in thousands):
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2012
|
|
Fair Value
|
Valuation Technique(s)
|
Unobservable Inputs
|
Weighted Average
|
ASSETS
|
|
|
|
|
|
Commercial Construction
|
$
|
3,190
|
Market comparables
|
Discount applied to market comparables (1)
|
6%
|
Commercial Real Estate - Owner Occupied
|
|
2,001
|
Market comparables
|
Discount applied to market comparables (1)
|
13%
|
Commercial Real Estate - Non-Owner Occupied
|
|
13,100
|
Market comparables
|
Discount applied to market comparables (1)
|
9%
|
Raw Land and Lots
|
|
7,300
|
Market comparables
|
Discount applied to market comparables (1)
|
6%
|
Single Family Investment Real Estate
|
|
1,241
|
Market comparables
|
Discount applied to market comparables (1)
|
6%
|
Commercial and Industrial
|
|
1,810
|
Market comparables
|
Discount applied to market comparables (1)
|
23%
|
Other (2)
|
|
1,462
|
Market comparables
|
Discount applied to market comparables (1)
|
27%
|
Total Impaired Loans
|
|
30,104
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
32,834
|
Market comparables
|
Discount applied to market comparables (1)
|
33%
|
Total
|
$
|
62,938
|
|
|
|
|
|
|
|
|
|
(1) A discount percentage (in addition to expected selling costs) is applied based on age of independent appraisals, current market conditions, and experience within the local market.
|
(2) The "Other" category of the impaired loans section from the table above consists of Other Commercial, Mortgage, Consumer Construction, HELOCs, and Other Consumer.
|
|
Carrying Values and Estimated Fair Values of the Company's Financial Instruments |
The carrying values and estimated fair values of the Company’s financial instruments as of September 30, 2013 and December 31, 2012 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2013 using
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Total Fair Value
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
75,082
|
|
$
|
75,082
|
|
$
|
-
|
|
$
|
-
|
|
$
|
75,082
|
Securities available for sale
|
|
589,437
|
|
|
-
|
|
|
589,437
|
|
|
-
|
|
|
589,437
|
Restricted stock
|
|
19,531
|
|
|
-
|
|
|
19,531
|
|
|
-
|
|
|
19,531
|
Loans held for sale
|
|
58,179
|
|
|
-
|
|
|
58,179
|
|
|
-
|
|
|
58,179
|
Net loans
|
|
2,968,369
|
|
|
-
|
|
|
-
|
|
|
2,986,177
|
|
|
2,986,177
|
Cash flow hedge - prime loan swap
|
|
672
|
|
|
-
|
|
|
672
|
|
|
-
|
|
|
672
|
Interest rate swap - loans
|
|
21
|
|
|
-
|
|
|
21
|
|
|
-
|
|
|
21
|
Accrued interest receivable
|
|
14,221
|
|
|
-
|
|
|
14,221
|
|
|
-
|
|
|
14,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
3,224,925
|
|
$
|
-
|
|
$
|
3,229,448
|
|
$
|
-
|
|
$
|
3,229,448
|
Borrowings
|
|
349,995
|
|
|
-
|
|
|
330,175
|
|
|
-
|
|
|
330,175
|
Accrued interest payable
|
|
954
|
|
|
-
|
|
|
954
|
|
|
-
|
|
|
954
|
Cash flow hedge - trust preferred
|
|
3,336
|
|
|
-
|
|
|
3,336
|
|
|
-
|
|
|
3,336
|
Interest rate swap - loans
|
|
21
|
|
|
-
|
|
|
21
|
|
|
-
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2012 using
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Total Fair Value
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
82,902
|
|
$
|
82,902
|
|
$
|
-
|
|
$
|
-
|
|
$
|
82,902
|
Securities available for sale
|
|
585,382
|
|
|
-
|
|
|
585,382
|
|
|
-
|
|
|
585,382
|
Restricted stock
|
|
20,687
|
|
|
-
|
|
|
20,687
|
|
|
-
|
|
|
20,687
|
Loans held for sale
|
|
167,698
|
|
|
-
|
|
|
167,698
|
|
|
-
|
|
|
167,698
|
Net loans
|
|
2,931,931
|
|
|
-
|
|
|
-
|
|
|
2,956,339
|
|
|
2,956,339
|
Interest rate swap - loans
|
|
18
|
|
|
-
|
|
|
18
|
|
|
-
|
|
|
18
|
Accrued interest receivable
|
|
19,663
|
|
|
-
|
|
|
19,663
|
|
|
-
|
|
|
19,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
3,297,767
|
|
$
|
-
|
|
$
|
3,309,149
|
|
$
|
-
|
|
$
|
3,309,149
|
Borrowings
|
|
329,395
|
|
|
-
|
|
|
309,019
|
|
|
-
|
|
|
309,019
|
Accrued interest payable
|
|
1,414
|
|
|
-
|
|
|
1,414
|
|
|
-
|
|
|
1,414
|
Cash flow hedge – trust preferred
|
|
4,489
|
|
|
-
|
|
|
4,489
|
|
|
-
|
|
|
4,489
|
Interest rate swap - loans
|
|
18
|
|
|
-
|
|
|
18
|
|
|
-
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|