Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE MEASUREMENTS (Tables)

v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2013
FAIR VALUE MEASUREMENTS [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

 

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at September 30, 2013 and December 31, 2012 (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2013 using

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

Significant Other Observable Inputs

 

Significant Unobservable Inputs

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Balance

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap - loans

$

 -

 

$

21 

 

$

 -

 

$

21 

Cash flow hedge - prime loan swap

 

 -

 

 

672 

 

 

 -

 

 

672 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

 -

 

 

2,631 

 

 

 -

 

 

2,631 

Obligations of states and political subdivisions

 

 -

 

 

237,241 

 

 

 -

 

 

237,241 

Corporate and other bonds

 

 -

 

 

5,544 

 

 

 -

 

 

5,544 

Mortgage-backed securities

 

 -

 

 

340,425 

 

 

 -

 

 

340,425 

Other securities

 

 -

 

 

3,596 

 

 

 -

 

 

3,596 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap - loans

$

 -

 

$

21 

 

$

 -

 

$

21 

Cash flow hedge - trust preferred

 

 -

 

 

3,336 

 

 

 -

 

 

3,336 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012 using

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

Significant Other Observable Inputs

 

Significant Unobservable Inputs

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Balance

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap - loans

$

 -

 

$

18 

 

$

 -

 

$

18 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

 -

 

 

2,849 

 

 

 -

 

 

2,849 

Obligations of states and political subdivisions

 

 -

 

 

229,778 

 

 

 -

 

 

229,778 

Corporate and other bonds

 

 -

 

 

7,212 

 

 

 -

 

 

7,212 

Mortgage-backed securities

 

 -

 

 

342,174 

 

 

 -

 

 

342,174 

Other securities

 

 -

 

 

3,369 

 

 

 -

 

 

3,369 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap - loans

$

 -

 

$

18 

 

$

 -

 

$

18 

Cash flow hedge - trust preferred

 

 -

 

 

4,489 

 

 

 -

 

 

4,489 

 

Schedule of Financial Assets Measured at Fair Value on Nonrecurring Basis

The following tables summarize the Company’s financial assets that were measured at fair value on a nonrecurring basis at September 30, 2013 and December 31, 2012 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2013 using

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

Significant Other Observable Inputs

 

Significant Unobservable Inputs

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Balance

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

$

 -

 

$

58,179 

 

$

 -

 

$

58,179 

Impaired loans

 

 -

 

 

 -

 

 

13,934 

 

 

13,934 

Other real estate owned

 

 -

 

 

 -

 

 

35,709 

 

 

35,709 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012 using

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

Significant Other Observable Inputs

 

Significant Unobservable Inputs

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Balance

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

$

 -

 

$

167,698 

 

$

 -

 

$

167,698 

Impaired loans

 

 -

 

 

 -

 

 

30,104 

 

 

30,104 

Other real estate owned

 

 -

 

 

 -

 

 

32,834 

 

 

32,834 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Quantitative Information About Level 3 Fair Value Measurements

The following table displays quantitative information about Level 3 Fair Value Measurements for September 30, 2013 (dollars in thousands):

 

 

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2013

 

Fair Value

Valuation Technique(s)

Unobservable Inputs

Weighted Average

ASSETS

 

 

 

 

 

Commercial Construction

$

102 

Market comparables

Discount applied to market comparables (1)

0% 

Commercial Real Estate - Owner Occupied

 

4,120 

Market comparables

Discount applied to market comparables (1)

36% 

Raw Land and Lots

 

1,750 

Market comparables

Discount applied to market comparables (1)

6% 

Single Family Investment Real Estate

 

1,892 

Market comparables

Discount applied to market comparables (1)

5% 

Commercial and Industrial

 

4,148 

Market comparables

Discount applied to market comparables (1)

48% 

Other (2)

 

1,922 

Market comparables

Discount applied to market comparables (1)

16% 

Total Impaired Loans

 

13,934 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

35,709 

Market comparables

Discount applied to market comparables (1)

32% 

    Total

$

49,643 

 

 

 

 

 

 

 

 

 

(1)  A discount percentage (in addition to expected selling costs) is applied based on age of independent appraisals, current market conditions, and experience within the local market.

(2)    The "Other" category of the impaired loans section from the table above consists of Other Commercial, Mortgage, Consumer Construction, HELOCs, and Other Consumer.

 

 

 

 

 

 

 

The following table displays quantitative information about Level 3 Fair Value Measurements for  December 31, 2012 (dollars in thousands):

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012

 

Fair Value

Valuation Technique(s)

Unobservable Inputs

Weighted Average

ASSETS

 

 

 

 

 

Commercial Construction

$

3,190 

Market comparables

Discount applied to market comparables (1)

6% 

Commercial Real Estate - Owner Occupied

 

2,001 

Market comparables

Discount applied to market comparables (1)

13% 

Commercial Real Estate - Non-Owner Occupied

 

13,100 

Market comparables

Discount applied to market comparables (1)

9% 

Raw Land and Lots

 

7,300 

Market comparables

Discount applied to market comparables (1)

6% 

Single Family Investment Real Estate

 

1,241 

Market comparables

Discount applied to market comparables (1)

6% 

Commercial and Industrial

 

1,810 

Market comparables

Discount applied to market comparables (1)

23% 

Other (2)

 

1,462 

Market comparables

Discount applied to market comparables (1)

27% 

Total Impaired Loans

 

30,104 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

32,834 

Market comparables

Discount applied to market comparables (1)

33% 

    Total

$

62,938 

 

 

 

 

 

 

 

 

 

(1)    A discount percentage (in addition to expected selling costs) is applied based on age of independent appraisals, current market conditions, and experience within the local market.

(2)  The "Other" category of the impaired loans section from the table above consists of Other Commercial, Mortgage, Consumer Construction, HELOCs, and Other Consumer.

 

Carrying Values and Estimated Fair Values of the Company's Financial Instruments

 

The carrying values and estimated fair values of the Company’s financial instruments as of September 30, 2013 and December 31, 2012 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2013 using

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

Significant Other Observable Inputs

 

Significant Unobservable Inputs

 

Total Fair Value

 

Carrying Value

 

Level 1

 

Level 2

 

Level 3

 

Balance

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

75,082 

 

$

75,082 

 

$

 -

 

$

 -

 

$

75,082 

Securities available for sale

 

589,437 

 

 

 -

 

 

589,437 

 

 

 -

 

 

589,437 

Restricted stock

 

19,531 

 

 

 -

 

 

19,531 

 

 

 -

 

 

19,531 

Loans held for sale

 

58,179 

 

 

 -

 

 

58,179 

 

 

 -

 

 

58,179 

Net loans

 

2,968,369 

 

 

 -

 

 

 -

 

 

2,986,177 

 

 

2,986,177 

Cash flow hedge - prime loan swap

 

672 

 

 

 -

 

 

672 

 

 

 -

 

 

672 

Interest rate swap - loans

 

21 

 

 

 -

 

 

21 

 

 

 -

 

 

21 

Accrued interest receivable

 

14,221 

 

 

 -

 

 

14,221 

 

 

 -

 

 

14,221 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

3,224,925 

 

$

 -

 

$

3,229,448 

 

$

 -

 

$

3,229,448 

Borrowings

 

349,995 

 

 

 -

 

 

330,175 

 

 

 -

 

 

330,175 

Accrued interest payable

 

954 

 

 

 -

 

 

954 

 

 

 -

 

 

954 

Cash flow hedge - trust preferred

 

3,336 

 

 

 -

 

 

3,336 

 

 

 -

 

 

3,336 

Interest rate swap - loans

 

21 

 

 

 -

 

 

21 

 

 

 -

 

 

21 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012 using

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

Significant Other Observable Inputs

 

Significant Unobservable Inputs

 

Total Fair Value

 

Carrying Value

 

Level 1

 

Level 2

 

Level 3

 

Balance

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

82,902 

 

$

82,902 

 

$

 -

 

$

 -

 

$

82,902 

Securities available for sale

 

585,382 

 

 

 -

 

 

585,382 

 

 

 -

 

 

585,382 

Restricted stock

 

20,687 

 

 

 -

 

 

20,687 

 

 

 -

 

 

20,687 

Loans held for sale

 

167,698 

 

 

 -

 

 

167,698 

 

 

 -

 

 

167,698 

Net loans

 

2,931,931 

 

 

 -

 

 

 -

 

 

2,956,339 

 

 

2,956,339 

Interest rate swap - loans

 

18 

 

 

 -

 

 

18 

 

 

 -

 

 

18 

Accrued interest receivable

 

19,663 

 

 

 -

 

 

19,663 

 

 

 -

 

 

19,663 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

3,297,767 

 

$

 -

 

$

3,309,149 

 

$

 -

 

$

3,309,149 

Borrowings

 

329,395 

 

 

 -

 

 

309,019 

 

 

 -

 

 

309,019 

Accrued interest payable

 

1,414 

 

 

 -

 

 

1,414 

 

 

 -

 

 

1,414 

Cash flow hedge – trust preferred

 

4,489 

 

 

 -

 

 

4,489 

 

 

 -

 

 

4,489 

Interest rate swap - loans

 

18 

 

 

 -

 

 

18 

 

 

 -

 

 

18