Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2016 using |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions |
$ |
— |
|
|
$ |
279,223 |
|
|
$ |
— |
|
|
$ |
279,223 |
|
Corporate and other bonds |
— |
|
|
121,747 |
|
|
— |
|
|
121,747 |
|
Mortgage-backed securities |
— |
|
|
540,596 |
|
|
— |
|
|
540,596 |
|
Other securities |
— |
|
|
13,418 |
|
|
— |
|
|
13,418 |
|
Loans held for sale |
— |
|
|
46,814 |
|
|
— |
|
|
46,814 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
— |
|
|
12,218 |
|
|
— |
|
|
12,218 |
|
Cash flow hedges |
— |
|
|
343 |
|
|
— |
|
|
343 |
|
Interest rate lock commitments |
— |
|
|
— |
|
|
1,422 |
|
|
1,422 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
$ |
— |
|
|
$ |
12,218 |
|
|
$ |
— |
|
|
$ |
12,218 |
|
Cash flow hedges |
— |
|
|
16,087 |
|
|
— |
|
|
16,087 |
|
Fair value hedges |
— |
|
|
3,529 |
|
|
— |
|
|
3,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 using |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions |
$ |
— |
|
|
$ |
268,079 |
|
|
$ |
— |
|
|
$ |
268,079 |
|
Corporate and other bonds |
— |
|
|
75,979 |
|
|
— |
|
|
75,979 |
|
Mortgage-backed securities |
— |
|
|
548,171 |
|
|
— |
|
|
548,171 |
|
Other securities |
— |
|
|
11,063 |
|
|
— |
|
|
11,063 |
|
Loans held for sale |
— |
|
|
36,030 |
|
|
— |
|
|
36,030 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
— |
|
|
3,758 |
|
|
— |
|
|
3,758 |
|
Cash flow hedges |
— |
|
|
946 |
|
|
— |
|
|
946 |
|
Interest rate lock commitments |
— |
|
|
— |
|
|
701 |
|
|
701 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
$ |
— |
|
|
$ |
3,758 |
|
|
$ |
— |
|
|
$ |
3,758 |
|
Cash flow hedges |
— |
|
|
10,352 |
|
|
— |
|
|
10,352 |
|
Fair value hedges |
— |
|
|
888 |
|
|
— |
|
|
888 |
|
|
Carrying Values and Estimated Fair Values of the Company's Financial Instruments |
The carrying values and estimated fair values of the Company’s financial instruments at September 30, 2016 and December 31, 2015 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2016 using |
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Total Fair
Value
|
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
156,175 |
|
|
$ |
156,175 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
156,175 |
|
Securities available for sale |
954,984 |
|
|
— |
|
|
954,984 |
|
|
— |
|
|
954,984 |
|
Held to maturity securities |
200,839 |
|
|
— |
|
|
209,717 |
|
|
— |
|
|
209,717 |
|
Restricted stock |
63,204 |
|
|
— |
|
|
63,204 |
|
|
— |
|
|
63,204 |
|
Loans held for sale |
46,814 |
|
|
— |
|
|
46,814 |
|
|
— |
|
|
46,814 |
|
Net loans |
6,112,376 |
|
|
— |
|
|
— |
|
|
6,144,971 |
|
|
6,144,971 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
1,422 |
|
|
— |
|
|
— |
|
|
1,422 |
|
|
1,422 |
|
Interest rate swap |
12,218 |
|
|
— |
|
|
12,218 |
|
|
— |
|
|
12,218 |
|
Cash flow hedges |
343 |
|
|
— |
|
|
343 |
|
|
— |
|
|
343 |
|
Accrued interest receivable |
22,084 |
|
|
— |
|
|
22,084 |
|
|
— |
|
|
22,084 |
|
Bank owned life insurance |
177,847 |
|
|
— |
|
|
177,847 |
|
|
— |
|
|
177,847 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
6,258,506 |
|
|
$ |
— |
|
|
$ |
6,258,166 |
|
|
$ |
— |
|
|
$ |
6,258,166 |
|
Borrowings |
925,627 |
|
|
— |
|
|
905,653 |
|
|
— |
|
|
905,653 |
|
Accrued interest payable |
1,581 |
|
|
— |
|
|
1,581 |
|
|
— |
|
|
1,581 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
12,218 |
|
|
— |
|
|
12,218 |
|
|
— |
|
|
12,218 |
|
Cash flow hedges |
16,087 |
|
|
— |
|
|
16,087 |
|
|
— |
|
|
16,087 |
|
Fair value hedges |
3,529 |
|
|
— |
|
|
3,529 |
|
|
— |
|
|
3,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 using |
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Total Fair
Value
|
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
142,660 |
|
|
$ |
142,660 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
142,660 |
|
Securities available for sale |
903,292 |
|
|
— |
|
|
903,292 |
|
|
— |
|
|
903,292 |
|
Held to maturity securities |
205,374 |
|
|
— |
|
|
209,437 |
|
|
— |
|
|
209,437 |
|
Restricted stock |
51,828 |
|
|
— |
|
|
51,828 |
|
|
— |
|
|
51,828 |
|
Loans held for sale |
36,030 |
|
|
— |
|
|
36,030 |
|
|
— |
|
|
36,030 |
|
Net loans |
5,637,415 |
|
|
— |
|
|
— |
|
|
5,671,155 |
|
|
5,671,155 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
701 |
|
|
— |
|
|
— |
|
|
701 |
|
|
701 |
|
Interest rate swap |
3,758 |
|
|
— |
|
|
3,758 |
|
|
— |
|
|
3,758 |
|
Cash flow hedges |
946 |
|
|
— |
|
|
946 |
|
|
— |
|
|
946 |
|
Accrued interest receivable |
20,760 |
|
|
— |
|
|
20,760 |
|
|
— |
|
|
20,760 |
|
Bank owned life insurance |
173,687 |
|
|
— |
|
|
173,687 |
|
|
— |
|
|
173,687 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
5,963,936 |
|
|
$ |
— |
|
|
$ |
5,957,484 |
|
|
$ |
— |
|
|
$ |
5,957,484 |
|
Borrowings |
680,175 |
|
|
— |
|
|
659,364 |
|
|
— |
|
|
659,364 |
|
Accrued interest payable |
1,578 |
|
|
— |
|
|
1,578 |
|
|
— |
|
|
1,578 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
3,758 |
|
|
— |
|
|
3,758 |
|
|
— |
|
|
3,758 |
|
Cash flow hedges |
10,352 |
|
|
— |
|
|
10,352 |
|
|
— |
|
|
10,352 |
|
Fair value hedges |
888 |
|
|
— |
|
|
888 |
|
|
— |
|
|
888 |
|
|