Annual report pursuant to Section 13 and 15(d)

EMPLOYEE BENEFITS AND STOCK BASED COMPENSATION (Tables)

v3.24.0.1
EMPLOYEE BENEFITS AND STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2023
Employee Benefits and Share-based Compensation, Noncash [Abstract]  
Payment Made for Employee Benefit Plans

The following 401(k) Plan match and other discretionary contributions were made to the Company’s employees, in accordance with the descriptions above for the years ended December 31, (dollars in thousands):

    

2023

    

2022

    

2021

401(k) Plan Company Match

$

7,091

$

7,037

$

6,515

401(k) Plan ESOP Source Contribution

 

804

 

750

 

750

Cash

 

696

 

667

 

674

Total

$

8,591

$

8,454

$

7,939

Schedule of Recognized Stock-Based Compensation Expense

The Company recognized stock-based compensation expense, which is included in “Salaries and benefits” expense on the Company’s Consolidated Statements of Income as follows for the years ended December 31, (dollars in thousands, except per share data):

Year Ended December 31,

    

2023

    

2022

    

2021

Stock-based compensation expense

$

11,101

$

10,609

$

10,091

Reduction of income tax expense

 

2,331

 

2,228

 

2,119

Per share compensation cost

$

0.12

$

0.11

$

0.10

Summary of Stock Option Activity

The following table summarizes the stock option activity during the year ended December 31, 2023:

    

    

    

Weighted

    

Weighted

Average

Stock 

Average

Remaining

Aggregate

Options

Exercise 

Contractual

Intrinsic 

(shares)

Price

Life

Value

Outstanding as of December 31, 2022

 

83,367

$

36.32

 

0.57

 

$

105,665

Granted

 

 

 

  

 

  

Exercised

 

(23,796)

 

32.67

 

  

 

  

Forfeited

 

 

 

  

 

  

Expired

 

(48,578)

 

39.13

 

  

 

  

Outstanding as of December 31, 2023

 

10,993

 

31.83

 

0.06

51,777

Exercisable as of December 31, 2023

 

10,993

 

31.83

 

0.06

 

51,777

Summary of Restricted Stock Activity

The following table summarizes the restricted stock activity for the year ended December 31, 2023:

    

    

Weighted 

Number of 

Average

Shares of

Grant-Date Fair

RSAs

Value

Unvested as of December 31, 2022

 

372,106

$

37.63

Granted

 

349,224

 

36.11

Net settle for taxes

 

(59,264)

 

37.25

Vested

 

(154,741)

 

36.20

Forfeited

 

(30,695)

 

37.68

Unvested as of December 31, 2023

 

476,630

 

37.03

Summary of Performance Stock Activity

The Plan permits the granting of PSUs. PSUs are granted to certain employees at no cost to the recipient and are subject to vesting based on achieving certain performance metrics. Outstanding PSUs may be paid in cash or shares of common stock or a combination thereof. Holders of PSUs have no right to vote the shares represented by the units until vested. In 2023, there were two performance measures underlying the PSUs awarded, each weighted at 50%, as follows: (1) relative total shareholder return compared to the other companies comprising the KBW NASDAQ Regional Banking Index, which is a market-based condition; and (2) relative return on average tangible common equity, which is a performance-based condition.

    

Number of 

    

Weighted Average 

Shares of

Grant-

PSUs

Date Fair Value

Unvested as of December 31, 2022

 

230,441

$

35.86

Granted

 

91,152

 

36.82

Net settle for taxes

 

(9,088)

 

32.50

Vested

 

(27,644)

 

32.50

Forfeited

 

(55,599)

 

33.73

Unvested as of December 31, 2023(1)

 

229,262

 

37.29

(1) The number of PSUs with a performance-based condition is presented based on achieving the performance measure at the target level of performance.

Schedule of Performance Stock Units Valuation Assumptions

During the year ended December 31, 2023, the fair value of PSUs with a performance-based condition was equal to the closing sale price of the Company’s common stock on the grant date. During the years ended December 31, 2023, 2022 and 2021, the fair value of PSUs with a market-based condition was estimated using the Monte Carlo simulation lattice model that uses the assumptions noted in the following table as of December 31,:

    

2023

    

2022

    

2021

 

Dividend yield(1)

 

3.19

%  

3.95

%  

2.66

%

Expected life in years(2)

 

2.85

 

2.25

 

2.85

Expected volatility(3)

 

40.39

%  

36.32

%  

45.75

%

Risk-free interest rate(4)

 

4.39

%  

4.18

%  

0.20

%

(1) Calculated as the ratio of the current dividend paid per the stock price on the date of grant.

(2) Represents the remaining performance period as of the grant date.

(3) Based on the historical volatility for the period commensurate with the expected life of the PSUs.

(4) Based upon the zero-coupon U.S. Treasury rate commensurate with the expected life of the PSUs on the grant date.

Estimated Unamortized Compensation Expense Recognized in Future

The estimated unamortized compensation expense, net of estimated forfeitures, related to, restricted stock, performance stock and stock options issued and outstanding as of December 31, 2023 that will be recognized in future periods is as follows (dollars in thousands):

    

Restricted

    

Performance

Stock

    

Stock

Stock

Options

Total

2024

$

6,911

$

2,094

$

$

9,005

2025

 

4,031

 

1,110

 

5,141

2026

 

626

 

 

626

2027

 

32

 

 

32

Total

$

11,600

$

3,204

$

$

14,804