Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at September 30, 2018 and December 31, 2017 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2018 using |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions |
$ |
— |
|
|
$ |
563,473 |
|
|
$ |
— |
|
|
$ |
563,473 |
|
Corporate and other bonds |
— |
|
|
161,492 |
|
|
— |
|
|
161,492 |
|
Mortgage-backed securities |
— |
|
|
1,146,913 |
|
|
— |
|
|
1,146,913 |
|
Other securities |
— |
|
|
11,263 |
|
|
— |
|
|
11,263 |
|
Marketable equity securities |
27,375 |
|
|
— |
|
|
— |
|
|
27,375 |
|
Loans held for sale |
— |
|
|
360 |
|
|
— |
|
|
360 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
— |
|
|
23,943 |
|
|
— |
|
|
23,943 |
|
Fair value hedges |
— |
|
|
3,468 |
|
|
— |
|
|
3,468 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
$ |
— |
|
|
$ |
23,943 |
|
|
$ |
— |
|
|
$ |
23,943 |
|
Cash flow hedges |
— |
|
|
2,526 |
|
|
— |
|
|
2,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2017 using |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
AFS securities: |
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions |
$ |
— |
|
|
$ |
301,824 |
|
|
$ |
— |
|
|
$ |
301,824 |
|
Corporate and other bonds |
— |
|
|
113,880 |
|
|
— |
|
|
113,880 |
|
Mortgage-backed securities |
— |
|
|
548,858 |
|
|
— |
|
|
548,858 |
|
Other securities |
— |
|
|
9,660 |
|
|
— |
|
|
9,660 |
|
Loans held for sale |
— |
|
|
40,662 |
|
|
— |
|
|
40,662 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
— |
|
|
1,350 |
|
|
— |
|
|
1,350 |
|
Cash flow hedges |
— |
|
|
49 |
|
|
— |
|
|
49 |
|
Fair value hedges |
— |
|
|
1,598 |
|
|
— |
|
|
1,598 |
|
Interest rate lock commitments |
— |
|
|
— |
|
|
559 |
|
|
559 |
|
Best efforts forward delivery commitments |
— |
|
|
— |
|
|
12 |
|
|
12 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
$ |
— |
|
|
$ |
1,350 |
|
|
$ |
— |
|
|
$ |
1,350 |
|
Cash flow hedges |
— |
|
|
8,005 |
|
|
— |
|
|
8,005 |
|
Fair value hedges |
— |
|
|
76 |
|
|
— |
|
|
76 |
|
|
Carrying Values and Estimated Fair Values of the Company's Financial Instruments |
The carrying values and estimated fair values of the Company’s financial instruments at September 30, 2018 and December 31, 2017 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2018 using |
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Total Fair
Value
|
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
282,212 |
|
|
$ |
282,212 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
282,212 |
|
AFS securities |
1,883,141 |
|
|
— |
|
|
1,883,141 |
|
|
— |
|
|
1,883,141 |
|
HTM securities |
235,333 |
|
|
— |
|
|
232,710 |
|
|
— |
|
|
232,710 |
|
Marketable equity securities |
27,375 |
|
|
27,375 |
|
|
— |
|
|
— |
|
|
27,375 |
|
Restricted stock |
112,390 |
|
|
— |
|
|
112,390 |
|
|
— |
|
|
112,390 |
|
Loans held for sale |
360 |
|
|
— |
|
|
360 |
|
|
— |
|
|
360 |
|
Net loans |
9,370,304 |
|
|
— |
|
|
— |
|
|
9,258,960 |
|
|
9,258,960 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
23,943 |
|
|
— |
|
|
23,943 |
|
|
— |
|
|
23,943 |
|
Fair value hedge |
3,468 |
|
|
— |
|
|
3,468 |
|
|
— |
|
|
3,468 |
|
Interest rate lock commitments |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Accrued interest receivable |
41,691 |
|
|
— |
|
|
41,691 |
|
|
— |
|
|
41,691 |
|
BOLI |
261,874 |
|
|
— |
|
|
261,874 |
|
|
— |
|
|
261,874 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
9,834,695 |
|
|
$ |
— |
|
|
$ |
9,851,948 |
|
|
$ |
— |
|
|
$ |
9,851,948 |
|
Borrowings |
1,554,642 |
|
|
— |
|
|
1,542,161 |
|
|
— |
|
|
1,542,161 |
|
Accrued interest payable |
6,017 |
|
|
— |
|
|
6,017 |
|
|
— |
|
|
6,017 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
23,943 |
|
|
— |
|
|
23,943 |
|
|
— |
|
|
23,943 |
|
Cash flow hedges |
2,526 |
|
|
— |
|
|
2,526 |
|
|
— |
|
|
2,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2017 using |
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Total Fair
Value
|
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
199,373 |
|
|
$ |
199,373 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
199,373 |
|
AFS securities |
974,222 |
|
|
— |
|
|
974,222 |
|
|
— |
|
|
974,222 |
|
HTM securities |
199,639 |
|
|
— |
|
|
203,483 |
|
|
— |
|
|
203,483 |
|
Restricted stock |
75,283 |
|
|
— |
|
|
75,283 |
|
|
— |
|
|
75,283 |
|
Loans held for sale |
40,662 |
|
|
— |
|
|
40,662 |
|
|
— |
|
|
40,662 |
|
Net loans |
7,103,344 |
|
|
— |
|
|
— |
|
|
7,117,593 |
|
|
7,117,593 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
1,350 |
|
|
— |
|
|
1,350 |
|
|
— |
|
|
1,350 |
|
Cash flow hedges |
49 |
|
|
— |
|
|
49 |
|
|
— |
|
|
49 |
|
Fair value hedges |
1,598 |
|
|
— |
|
|
1,598 |
|
|
— |
|
|
1,598 |
|
Interest rate lock commitments |
559 |
|
|
— |
|
|
— |
|
|
559 |
|
|
559 |
|
Best efforts forward delivery commitments |
12 |
|
|
— |
|
|
— |
|
|
12 |
|
|
12 |
|
Accrued interest receivable |
26,427 |
|
|
— |
|
|
26,427 |
|
|
— |
|
|
26,427 |
|
BOLI |
182,854 |
|
|
— |
|
|
182,854 |
|
|
— |
|
|
182,854 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
6,991,718 |
|
|
$ |
— |
|
|
$ |
6,977,845 |
|
|
$ |
— |
|
|
$ |
6,977,845 |
|
Borrowings |
1,219,414 |
|
|
— |
|
|
1,198,645 |
|
|
— |
|
|
1,198,645 |
|
Accrued interest payable |
2,538 |
|
|
— |
|
|
2,538 |
|
|
— |
|
|
2,538 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
1,350 |
|
|
— |
|
|
1,350 |
|
|
— |
|
|
1,350 |
|
Cash flow hedges |
8,005 |
|
|
— |
|
|
8,005 |
|
|
— |
|
|
8,005 |
|
Fair value hedges |
76 |
|
|
— |
|
|
76 |
|
|
— |
|
|
76 |
|
|