| Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at September 30, 2022 and December 31, 2021 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2022 using |
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
Quoted Prices in |
|
Other |
|
Significant |
|
|
|
|
|
Active Markets for |
|
Observable |
|
Unobservable |
|
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
|
$ |
56,073 |
|
$ |
5,563 |
|
$ |
— |
|
$ |
61,636 |
Obligations of states and political subdivisions |
|
|
— |
|
|
764,543 |
|
|
— |
|
|
764,543 |
Corporate and other bonds(1) |
|
|
— |
|
|
231,088 |
|
|
— |
|
|
231,088 |
MBS |
|
|
— |
|
|
1,658,402 |
|
|
— |
|
|
1,658,402 |
Other securities |
|
|
— |
|
|
1,654 |
|
|
— |
|
|
1,654 |
LHFS |
|
|
— |
|
|
12,889 |
|
|
— |
|
|
12,889 |
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts(2) |
|
|
— |
|
|
72,627 |
|
|
— |
|
|
72,627 |
Fair value hedges |
|
|
— |
|
|
4,511 |
|
|
— |
|
|
4,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts(2) |
|
$ |
— |
|
$ |
242,969 |
|
$ |
— |
|
$ |
242,969 |
Cash flow hedges |
|
|
— |
|
|
7,735 |
|
|
— |
|
|
7,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Other bonds include asset-backed securities.
(2) Includes RPAs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2021 using |
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
Quoted Prices in |
|
Other |
|
Significant |
|
|
|
|
|
Active Markets for |
|
Observable |
|
Unobservable |
|
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
|
$ |
64,474 |
|
$ |
9,375 |
|
$ |
— |
|
$ |
73,849 |
Obligations of states and political subdivisions |
|
|
— |
|
|
1,008,396 |
|
|
— |
|
|
1,008,396 |
Corporate and other bonds(1) |
|
|
— |
|
|
153,376 |
|
|
— |
|
|
153,376 |
MBS |
|
|
— |
|
|
2,244,389 |
|
|
— |
|
|
2,244,389 |
Other securities |
|
|
— |
|
|
1,640 |
|
|
— |
|
|
1,640 |
LHFS |
|
|
— |
|
|
20,861 |
|
|
— |
|
|
20,861 |
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
— |
|
|
73,696 |
|
|
— |
|
|
73,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
— |
|
$ |
49,051 |
|
$ |
— |
|
$ |
49,051 |
Fair value hedges |
|
|
— |
|
|
5,387 |
|
|
— |
|
|
5,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Other bonds include asset-backed securities.
|
| Carrying Values and Estimated Fair Values of the Company's Financial Instruments |
The carrying values and estimated fair values of the Company’s financial instruments at September 30, 2022 and December 31, 2021 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2022 using |
|
|
|
|
|
Quoted Prices |
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
Other |
|
Significant |
|
|
|
|
|
|
|
|
Markets for |
|
Observable |
|
Unobservable |
|
Total Fair |
|
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
Value |
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
390,942 |
|
$ |
390,942 |
|
$ |
— |
|
$ |
— |
|
$ |
390,942 |
AFS securities |
|
|
2,717,323 |
|
|
56,073 |
|
|
2,661,250 |
|
|
— |
|
|
2,717,323 |
HTM securities |
|
|
841,349 |
|
|
— |
|
|
762,307 |
|
|
3,173 |
|
|
765,480 |
Restricted stock |
|
|
82,050 |
|
|
— |
|
|
82,050 |
|
|
— |
|
|
82,050 |
LHFS |
|
|
12,889 |
|
|
— |
|
|
12,889 |
|
|
— |
|
|
12,889 |
Net loans |
|
|
13,810,711 |
|
|
— |
|
|
— |
|
|
13,330,986 |
|
|
13,330,986 |
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts(1) |
|
|
72,627 |
|
|
— |
|
|
72,627 |
|
|
— |
|
|
72,627 |
Fair value hedges |
|
|
4,511 |
|
|
— |
|
|
4,511 |
|
|
— |
|
|
4,511 |
Accrued interest receivable |
|
|
68,747 |
|
|
— |
|
|
68,747 |
|
|
— |
|
|
68,747 |
BOLI |
|
|
437,988 |
|
|
— |
|
|
437,988 |
|
|
— |
|
|
437,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
16,546,216 |
|
$ |
— |
|
$ |
16,560,956 |
|
$ |
— |
|
$ |
16,560,956 |
Borrowings |
|
|
669,558 |
|
|
— |
|
|
605,018 |
|
|
— |
|
|
605,018 |
Accrued interest payable |
|
|
3,910 |
|
|
— |
|
|
3,910 |
|
|
— |
|
|
3,910 |
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts(1) |
|
|
242,969 |
|
|
— |
|
|
242,969 |
|
|
— |
|
|
242,969 |
Cash flow hedges |
|
|
7,735 |
|
|
— |
|
|
7,735 |
|
|
— |
|
|
7,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes RPAs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2021 using |
|
|
|
|
|
Quoted Prices |
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
Other |
|
Significant |
|
|
|
|
|
|
|
|
Markets for |
|
Observable |
|
Unobservable |
|
Total Fair |
|
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
Value |
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
802,501 |
|
$ |
802,501 |
|
$ |
— |
|
$ |
— |
|
$ |
802,501 |
AFS securities |
|
|
3,481,650 |
|
|
64,474 |
|
|
3,417,176 |
|
|
— |
|
|
3,481,650 |
HTM securities |
|
|
628,000 |
|
|
— |
|
|
686,733 |
|
|
7,041 |
|
|
693,774 |
Restricted stock |
|
|
76,825 |
|
|
— |
|
|
76,825 |
|
|
— |
|
|
76,825 |
LHFS |
|
|
20,861 |
|
|
— |
|
|
20,861 |
|
|
— |
|
|
20,861 |
Net loans |
|
|
13,096,056 |
|
|
— |
|
|
— |
|
|
12,861,274 |
|
|
12,861,274 |
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
73,696 |
|
|
— |
|
|
73,696 |
|
|
— |
|
|
73,696 |
Accrued interest receivable |
|
|
65,015 |
|
|
— |
|
|
65,015 |
|
|
— |
|
|
65,015 |
BOLI |
|
|
431,517 |
|
|
— |
|
|
431,517 |
|
|
— |
|
|
431,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
16,611,068 |
|
$ |
— |
|
$ |
16,630,087 |
|
$ |
— |
|
$ |
16,630,087 |
Borrowings |
|
|
506,594 |
|
|
— |
|
|
488,796 |
|
|
— |
|
|
488,796 |
Accrued interest payable |
|
|
933 |
|
|
— |
|
|
933 |
|
|
— |
|
|
933 |
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
49,051 |
|
|
— |
|
|
49,051 |
|
|
— |
|
|
49,051 |
Fair value hedges |
|
|
5,387 |
|
|
— |
|
|
5,387 |
|
|
— |
|
|
5,387 |
|