| Schedule of Bank Capital Amount and Ratio |
The Company and the Bank’s capital amounts and ratios are also presented in the following table at December 31, 2017 and 2016 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
Required for Capital
Adequacy Purposes
|
|
Required in Order to Be
Well Capitalized Under
PCA
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
As of December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity Tier 1 capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
$ |
737,204 |
|
|
9.04 |
% |
|
$ |
367,073 |
|
|
4.50 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
947,432 |
|
|
11.66 |
% |
|
365,616 |
|
|
4.50 |
% |
|
528,111 |
|
|
6.50 |
% |
Tier 1 capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
826,979 |
|
|
10.14 |
% |
|
489,428 |
|
|
6.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
947,432 |
|
|
11.66 |
% |
|
487,488 |
|
|
6.00 |
% |
|
649,983 |
|
|
8.00 |
% |
Total capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
1,013,788 |
|
|
12.43 |
% |
|
652,573 |
|
|
8.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
986,040 |
|
|
12.14 |
% |
|
649,983 |
|
|
8.00 |
% |
|
812,478 |
|
|
10.00 |
% |
Tier 1 capital to average adjusted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
826,979 |
|
|
9.42 |
% |
|
351,230 |
|
|
4.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
947,432 |
|
|
10.82 |
% |
|
350,126 |
|
|
4.00 |
% |
|
437,657 |
|
|
5.00 |
% |
As of December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity Tier 1 capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
$ |
699,728 |
|
|
9.72 |
% |
|
$ |
324,035 |
|
|
4.50 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
901,783 |
|
|
12.58 |
% |
|
322,531 |
|
|
4.50 |
% |
|
465,878 |
|
|
6.50 |
% |
Tier 1 capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
790,228 |
|
|
10.97 |
% |
|
432,047 |
|
|
6.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
901,783 |
|
|
12.58 |
% |
|
430,042 |
|
|
6.00 |
% |
|
573,389 |
|
|
8.00 |
% |
Total capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
976,145 |
|
|
13.56 |
% |
|
576,062 |
|
|
8.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
939,700 |
|
|
13.11 |
% |
|
573,390 |
|
|
8.00 |
% |
|
716,737 |
|
|
10.00 |
% |
Tier 1 capital to average adjusted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
790,228 |
|
|
9.87 |
% |
|
320,316 |
|
|
4.00 |
% |
|
NA |
|
|
NA |
|
Union Bank & Trust |
901,783 |
|
|
11.31 |
% |
|
319,046 |
|
|
4.00 |
% |
|
398,807 |
|
|
5.00 |
% |
|