Quarterly report [Sections 13 or 15(d)]

SEGMENT REPORTING AND REVENUE

v3.26.1
SEGMENT REPORTING AND REVENUE
6 Months Ended
Jun. 30, 2026
Revenue from Contract with Customer [Abstract]  
SEGMENT REPORTING AND REVENUE

13. SEGMENT REPORTING AND REVENUE

Operating Segments

The Company has two reportable operating segments, Wholesale Banking and Consumer Banking, with corporate support functions and intercompany eliminations being presented within Corporate Other.

Segment Results

The following table presents and reconciles income before income taxes compared to the Consolidated Statements of Income. Income before income taxes totaled $204.5 million and $17.5 million for the three months ended June 30, 2026 and June 30, 2025. The information is disaggregated by major source and reportable operating segment for the three months ended June 30, (dollars in thousands):

Three Months Ended:

Wholesale Banking

Consumer Banking

Corporate Other

Total

2026

Interest and dividend income (expense) (1)

$

441,685

$

236,853

$

(191,710)

$

486,828

Interest expense (income) (1)

 

278,650

127,728

(244,668)

161,710

Net interest income

163,035

109,125

52,958

325,118

Provision for credit losses

 

5,381

5,690

666

11,737

Net interest income after provision for credit losses

 

157,654

103,435

52,292

313,381

Noninterest income

 

32,866

19,093

38,289

90,248

Noninterest expenses

 

90,954

105,635

2,547

199,136

Income before income taxes

$

99,566

$

16,893

$

88,034

$

204,493

2025

Interest and dividend income (expense) (1)

$

443,315

$

248,482

$

(181,425)

$

510,372

Interest expense (income) (1)

 

284,936

135,631

(231,566)

189,001

Net interest income

158,379

112,851

50,141

321,371

Provision for credit losses

 

80,022

25,685

105,707

Net interest income after provision for credit losses

 

78,357

87,166

50,141

215,664

Noninterest income

 

23,652

19,661

38,209

81,522

Noninterest expenses

 

84,593

98,515

96,590

279,698

Income (loss) before income taxes

$

17,416

$

8,312

$

(8,240)

$

17,488

(1) The Company uses a funds transfer pricing methodology for net interest income which utilizes the matched funding approach to allocate the cost of funds used or credit for funds provided to all operating loans and deposits, resulting in interest and dividend expense and interest income for the Corporate Other segment.

The following table presents and reconciles income before income taxes compared to the Consolidated Statements of Income. Income before income taxes totaled $359.1 million and $79.0 million for the six months ended June 30, 2026 and June 30, 2025, respectively. The information is disaggregated by major source and reportable operating segment for the six months ended June 30, (dollars in thousands):

Six Months Ended:

Wholesale Banking

Consumer Banking

Corporate Other

Total

2026

Interest and dividend income (expense) (1)

$

867,804

$

468,085

$

(377,326)

$

958,563

Interest expense (income) (1)

 

543,892

249,811

(472,631)

321,072

Net interest income

323,912

218,274

95,305

637,491

Provision for credit losses

 

5,660

7,698

1,117

14,475

Net interest income after provision for credit losses

 

318,252

210,576

94,188

623,016

Noninterest income

 

61,810

37,445

45,776

145,031

Noninterest expenses

 

184,744

210,631

13,571

408,946

Income before income taxes

$

195,318

$

37,390

$

126,393

$

359,101

2025

Interest and dividend income (expense) (1)

$

740,302

$

404,624

$

(328,718)

$

816,208

Interest expense (income) (1)

 

482,583

215,990

(387,901)

310,672

Net interest income

257,719

188,634

59,183

505,536

Provision for credit losses

 

95,067

28,278

123,345

Net interest income after provision for credit losses

 

162,652

160,356

59,183

382,191

Noninterest income

 

35,451

34,295

40,939

110,685

Noninterest expenses

 

139,805

166,082

107,995

413,882

Income (loss) before income taxes

$

58,298

$

28,569

$

(7,873)

$

78,994

(1) The Company uses a funds transfer pricing methodology for net interest income which utilizes the matched funding approach to allocate the cost of funds used or credit for funds provided to all operating loans and deposits, resulting in interest and dividend expense and interest income for the Corporate Other segment.

The following table presents the Company’s operating segment results for key balance sheet metrics as of the periods ended (dollars in thousands):

Wholesale Banking

Consumer Banking

Corporate Other (1)

Total

June 30, 2026

LHFI, net of unearned income

$

23,837,961

$

5,452,570

$

(617,260)

$

28,673,271

Goodwill (2)

1,281,726

473,149

1,754,875

Deposits (3)

12,025,991

17,697,300

744,966

30,468,257

December 31, 2025

LHFI, net of unearned income

$

23,179,687

$

5,317,949

$

(701,469)

$

27,796,167

Goodwill

1,254,979

478,308

1,733,287

Deposits (3)

11,339,236

17,820,026

1,312,374

30,471,636

(1) Corporate Other includes acquisition accounting fair value adjustments.

(2) During the first quarter of 2026, goodwill was reallocated among reporting units as a result of measurement period adjustments associated with the Sandy Spring acquisition, resulting in a $26.7 million increase in Wholesale Banking and a $5.2 million decrease in Consumer Banking. As of March 31, 2026, the purchase accounting was finalized and no longer subject to change.

(3) Corporate Other primarily includes brokered deposits.

Revenue

Noninterest income disaggregated by major source for the three and six months ended June 30, consisted of the following (dollars in thousands):

  ​ ​ ​

Three Months Ended

 

Six Months Ended

2026

2025

 

2026

2025

Noninterest income:

 

  ​

 

  ​

  ​

 

  ​

Service charges on deposit accounts (1):

 

  ​

 

  ​

  ​

 

  ​

Overdraft fees

$

5,907

$

6,063

$

11,943

$

11,640

Maintenance fees & other

 

6,352

 

6,157

 

12,431

 

10,265

Other service charges, commissions, and fees (1)

 

2,286

 

2,245

 

4,224

 

4,007

Interchange fees (1)

 

3,750

 

3,779

 

7,076

 

6,727

Fiduciary and asset management fees (1):

 

 

 

 

Trust asset management fees

 

11,302

 

7,987

 

21,915

 

11,811

Registered advisor management fees

 

7,852

 

6,902

 

15,232

 

6,904

Brokerage management fees

 

2,306

 

2,834

 

4,491

 

5,705

Mortgage banking income

 

2,656

 

2,821

 

4,682

 

3,794

Bank owned life insurance income

 

5,734

 

7,327

 

10,934

 

10,864

Loan-related interest rate swap fees

 

6,484

 

1,733

 

10,458

 

4,133

Other operating income (2)(3)

 

35,619

 

33,674

 

41,645

 

34,835

Total noninterest income

$

90,248

$

81,522

$

145,031

$

110,685

(1) Income within scope of ASC 606, Revenue from Contracts with Customers.

(2) Includes a $32.3 million pre-tax gain on sale of equity interest in Bearing Insurance Group, LLC (“Bearing Insurance”) for the three and six months ended June 30, 2026.

(3) Includes a $15.7 million pre-tax gain on CRE loan sale and a $14.3 million pre-tax gain on sale of equity interest in Cary Street Partners LLC (“CSP”) for the three and six months ended June 30, 2025.

The following tables present noninterest income disaggregated by reportable operating segment for the three and six months ended June 30, (dollars in thousands):

Three Months Ended:

Wholesale Banking

Consumer Banking

Corporate
Other (1)(2)

Total

2026

Noninterest income:

 

  ​

 

  ​

 

  ​

 

  ​

Service charges on deposit accounts

$

4,684

$

7,575

$

$

12,259

Other service charges, commissions and fees

649

1,637

2,286

Fiduciary and asset management fees

19,021

2,439

21,460

Mortgage banking income

2,656

2,656

Other income

8,512

4,786

38,289

51,587

Total noninterest income

$

32,866

$

19,093

$

38,289

$

90,248

2025

Noninterest income:

 

  ​

 

  ​

 

  ​

 

  ​

Service charges on deposit accounts

$

4,271

$

7,949

$

$

12,220

Other service charges, commissions and fees

508

1,623

114

2,245

Fiduciary and asset management fees

15,758

1,965

17,723

Mortgage banking income

2,821

2,821

Other income

3,115

5,303

38,095

46,513

Total noninterest income

$

23,652

$

19,661

$

38,209

$

81,522

Six Months Ended:

Wholesale Banking

Consumer Banking

Corporate
Other (1)(2)

Total

2026

Noninterest income:

 

  ​

 

  ​

 

  ​

 

  ​

Service charges on deposit accounts

$

9,095

$

15,279

$

$

24,374

Other service charges, commissions and fees

1,084

3,140

4,224

Fiduciary and asset management fees

36,901

4,737

41,638

Mortgage banking income

4,682

4,682

Other income

14,730

9,607

45,776

70,113

Total noninterest income

$

61,810

$

37,445

$

45,776

$

145,031

2025

Noninterest income:

 

  ​

 

  ​

 

  ​

 

  ​

Service charges on deposit accounts

$

7,281

$

14,624

$

$

21,905

Other service charges, commissions and fees

904

2,988

115

4,007

Fiduciary and asset management fees

20,529

3,891

24,420

Mortgage banking income

3,794

3,794

Other income

6,737

8,998

40,824

56,559

Total noninterest income

$

35,451

$

34,295

$

40,939

$

110,685

(1) For the three and six months ended June 30, 2026, other income primarily includes a $32.3 million pre-tax gain on sale of equity interest in Bearing Insurance and income from BOLI.

(2) For the three and six months ended June 30, 2025, other income primarily includes a $15.7 million pre-tax gain on CRE loan sale, a $14.3 million pre-tax gain on sale of equity interest in CSP, and income from BOLI.

The following tables present noninterest expense disaggregated by reportable operating segment for the three and six months ended June 30, (dollars in thousands):

Three Months Ended:

Wholesale
Banking

Consumer
Banking

Corporate
Other

Total

2026

Noninterest expenses:

Salaries and benefits

$

31,514

$

27,515

$

53,280

$

112,309

Occupancy expenses

392

8,339

4,131

12,862

Technology and data processing

1,864

403

13,749

16,016

Furniture and equipment expenses

81

1,677

3,774

5,532

Loan-related expenses

567

1,650

506

2,723

Other expenses (1)

56,536

66,051

(72,893)

49,694

Total noninterest expense

$

90,954

$

105,635

$

2,547

$

199,136

2025

Noninterest expenses:

Salaries and benefits

$

32,923

$

29,838

$

47,181

$

109,942

Occupancy expenses

410

7,534

4,838

12,782

Technology and data processing

1,342

392

15,514

17,248

Furniture and equipment expenses

64

1,296

4,984

6,344

Loan-related expenses

(253)

1,060

471

1,278

Other expenses (1)

50,107

58,395

23,602

132,104

Total noninterest expense

$

84,593

$

98,515

$

96,590

$

279,698

Six Months Ended:

Wholesale
Banking

Consumer
Banking

Corporate
Other

Total

2026

Noninterest expenses:

Salaries and benefits

$

67,034

$

55,685

$

103,003

$

225,722

Occupancy expenses

767

16,725

8,572

26,064

Technology and data processing

3,622

677

27,319

31,618

Furniture and equipment expenses

165

3,270

7,653

11,088

Loan-related expenses

1,396

2,904

1,274

5,574

Other expenses (1)

111,760

131,370

(134,250)

108,880

Total noninterest expense

$

184,744

$

210,631

$

13,571

$

408,946

2025

Noninterest expenses:

Salaries and benefits

$

53,607

$

49,774

$

81,976

$

185,357

Occupancy expenses

646

12,700

8,016

21,362

Technology and data processing

2,227

571

24,637

27,435

Furniture and equipment expenses

127

2,289

7,842

10,258

Loan-related expenses

(140)

1,835

832

2,527

Other expenses (1)

83,338

98,913

(15,308)

166,943

Total noninterest expense

$

139,805

$

166,082

$

107,995

$

413,882

(1) Includes allocated expenses