Quarterly report pursuant to Section 13 or 15(d)

Borrowings

v2.4.0.6
Borrowings
3 Months Ended
Mar. 31, 2013
Borrowings [Abstract]  
BORROWINGS
5. BORROWINGS

Short-term Borrowings

Total short-term borrowings consist of securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold. Also included in total short-term borrowings are federal funds purchased, which are secured overnight borrowings from other financial institutions, and short-term FHLB advances. Total short-term borrowings consist of the following as of March 31, 2013 and December 31, 2012 (dollars in thousands):

 

                 
    March 31,     December 31,  
    2013     2012  

Securities sold under agreements to repurchase

  $ 72,047     $ 54,270  

Other short-term borrowings

    —         78,000  
   

 

 

   

 

 

 

Total short-term borrowings

  $ 72,047     $ 132,270  
   

 

 

   

 

 

 
     

Maximum month-end outstanding balance

  $ 112,164     $ 154,116  

Average outstanding balance during the period

    94,006       91,993  

Average interest rate during the period

    0.30     0.31

Average interest rate at end of period

    0.27     0.28
     

Other short-term borrowings:

               

Federal Funds purchased

    —         38,000  

FHLB

    —         40,000  

The Bank maintains federal funds lines with several correspondent banks; the remaining available balance was $125.0 million and $87.0 million at March 31, 2013 and December 31, 2012, respectively. The Company has certain restrictive covenants related to certain asset quality, capital, and profitability metrics associated with these lines and is considered to be in compliance with these covenants. Additionally, the Company had a collateral dependent line of credit with the FHLB of up to $816.9 million and $802.2 million at March 31, 2013 and December 31, 2012, respectively.

 

Long-term Borrowings

In connection with two bank acquisitions, prior to 2006, the Company issued trust preferred capital notes to fund the cash portion of those acquisitions, collectively totaling $58.5 million. The trust preferred capital notes currently qualify for Tier 1 capital of the Company for regulatory purposes.

 

                                         
    Principal     Investment(1)     Spread to
3-Month LIBOR
    Rate     Maturity  

Trust Preferred Capital Note - Statutory Trust I

    22,500,000       696,000       2.75     3.03     6/17/2034  

Trust Preferred Capital Note - Statutory Trust II

    36,000,000       1,114,000       1.40     1.68     6/15/2036  
   

 

 

                                 
      58,500,000                                  

 

(1) reported as ‘Other Assets’ within the consolidated Balance Sheets

As part of a prior acquisition, the Company assumed subordinated debt with terms of LIBOR plus 1.45% and a maturity date of April 2016. At March 31, 2013, the carrying value of the subordinated debt, net of the purchase accounting discount, was $16.0 million.

On August 23, 2012, the Company modified its fixed rate FHLB advances to floating rate advances which resulted in reducing the Company’s FHLB borrowing costs. In connection with this modification, the Company incurred a prepayment penalty of $19.6 million on the original advances, which is included as a component of long-term borrowings in the Company’s consolidated balance sheet. In accordance with ASC 470-50, Modifications and Extinguishments, the Company will amortize this prepayment penalty over the term of the modified advances using the effective rate method. The amortization expense is included as a component of interest expense on long-term borrowings on the Company’s consolidated income statement. Amortization expense for the three months ended March 31, 2013 and 2012 was $426,000 and $0, respectively.

As of March 31, 2013, the advances from the FHLB consist of the following (dollars in thousands):

 

                                         

Long Term Type

  Spread to
3-Month LIBOR
    Interest
Rate
    Maturity
Date
    Conversion
Date
  Option
Frequency
  Advance
Amount
 
             

Adjustable Rate Credit

    0.44     0.72     8/23/2022     n/a   n/a   $ 55,000  

Adjustable Rate Credit

    0.45     0.74     11/23/2022     n/a   n/a     65,000  

Adjustable Rate Credit

    0.45     0.74     11/23/2022     n/a   n/a     10,000  

Adjustable Rate Credit

    0.45     0.74     11/23/2022     n/a   n/a     10,000  
                                   

 

 

 
                                    $ 140,000  
                                   

 

 

 

As of December 31, 2012, the advances from the FHLB consisted of the following (dollars in thousands):

 

                                         

Long Term Type

  Spread to
3-Month LIBOR
    Interest
Rate
    Maturity
Date
    Conversion
Date
  Option
Frequency
  Advance
Amount
 
             

Adjustable Rate Credit

    0.44     0.75     8/23/2022     n/a   n/a   $ 55,000  

Adjustable Rate Credit

    0.45     0.76     11/23/2022     n/a   n/a     65,000  

Adjustable Rate Credit

    0.45     0.76     11/23/2022     n/a   n/a     10,000  

Adjustable Rate Credit

    0.45     0.76     11/23/2022     n/a   n/a     10,000  
                                   

 

 

 
                                    $ 140,000  
                                   

 

 

 

The carrying value of the loans and securities pledged as collateral for FHLB advances totaled $1.0 billion for both periods as of March 31, 2013 and December 31, 2012, respectively.

 

As of March 31, 2013, the contractual maturities of long-term debt are as follows for the years ending (dollars in thousands):

 

                                 
    Subordinated
Debt
    FHLB
Advances
    Prepayment
Penalty
    Total Long-term
Borrowings
 

Remaining nine months in 2013

  $ —       $ —       $ (1,318   $ (1,318

2014

    —         —         (1,787     (1,787

2015

    —         —         (1,831     (1,831

2016

    15,992       —         (1,882     14,110  

2017

    —         —         (1,923     (1,923

2018

    —         —         (1,969     (1,969

Thereafter

    —         140,000       (7,918     132,082  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total long-term borrowings

  $ 15,992     $ 140,000     $ (18,628   $ 137,364