Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at March 31, 2019 and December 31, 2018 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2019 using |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency securities |
$ |
— |
|
|
$ |
4,457 |
|
|
$ |
— |
|
|
$ |
4,457 |
|
Obligations of states and political subdivisions |
— |
|
|
531,788 |
|
|
— |
|
|
531,788 |
|
Corporate and other bonds |
— |
|
|
178,887 |
|
|
— |
|
|
178,887 |
|
Mortgage-backed securities |
— |
|
|
1,390,393 |
|
|
— |
|
|
1,390,393 |
|
Other securities |
— |
|
|
3,537 |
|
|
— |
|
|
3,537 |
|
Loans held for sale |
— |
|
|
28,712 |
|
|
— |
|
|
28,712 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
— |
|
|
24,865 |
|
|
— |
|
|
24,865 |
|
Fair value hedges |
— |
|
|
893 |
|
|
— |
|
|
893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
$ |
— |
|
|
$ |
24,865 |
|
|
$ |
— |
|
|
$ |
24,865 |
|
Cash flow hedges |
— |
|
|
6,328 |
|
|
— |
|
|
6,328 |
|
Fair value hedges |
— |
|
|
3,027 |
|
|
— |
|
|
3,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2018 using |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
AFS securities: |
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions |
$ |
— |
|
|
$ |
468,491 |
|
|
$ |
— |
|
|
$ |
468,491 |
|
Corporate and other bonds |
— |
|
|
167,696 |
|
|
— |
|
|
167,696 |
|
Mortgage-backed securities |
— |
|
|
1,129,865 |
|
|
— |
|
|
1,129,865 |
|
Other securities |
— |
|
|
8,769 |
|
|
— |
|
|
8,769 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
— |
|
|
19,426 |
|
|
— |
|
|
19,426 |
|
Fair value hedges |
— |
|
|
1,872 |
|
|
— |
|
|
1,872 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
$ |
— |
|
|
$ |
19,426 |
|
|
$ |
— |
|
|
$ |
19,426 |
|
Cash flow hedges |
— |
|
|
4,786 |
|
|
— |
|
|
4,786 |
|
Fair value hedges |
— |
|
|
1,684 |
|
|
— |
|
|
1,684 |
|
|
Carrying Values and Estimated Fair Values of the Company's Financial Instruments |
The carrying values and estimated fair values of the Company’s financial instruments at March 31, 2019 and December 31, 2018 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2019 using |
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Total Fair
Value
|
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
165,041 |
|
|
$ |
165,041 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
165,041 |
|
AFS securities |
2,109,062 |
|
|
— |
|
|
2,109,062 |
|
|
— |
|
|
2,109,062 |
|
HTM securities |
559,380 |
|
|
— |
|
|
566,541 |
|
|
18,065 |
|
|
584,606 |
|
Restricted stock |
135,911 |
|
|
— |
|
|
135,911 |
|
|
— |
|
|
135,911 |
|
Loans held for sale |
28,712 |
|
|
— |
|
|
28,712 |
|
|
— |
|
|
28,712 |
|
Net loans |
11,911,483 |
|
|
— |
|
|
— |
|
|
11,785,466 |
|
|
11,785,466 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
24,865 |
|
|
— |
|
|
24,865 |
|
|
— |
|
|
24,865 |
|
Fair value hedge |
893 |
|
|
— |
|
|
893 |
|
|
— |
|
|
893 |
|
Accrued interest receivable |
56,681 |
|
|
— |
|
|
56,681 |
|
|
— |
|
|
56,681 |
|
BOLI |
317,990 |
|
|
— |
|
|
317,990 |
|
|
— |
|
|
317,990 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
12,489,330 |
|
|
$ |
— |
|
|
$ |
12,515,527 |
|
|
$ |
— |
|
|
$ |
12,515,527 |
|
Borrowings |
1,753,103 |
|
|
— |
|
|
1,739,009 |
|
|
— |
|
|
1,739,009 |
|
Accrued interest payable |
8,389 |
|
|
— |
|
|
8,389 |
|
|
— |
|
|
8,389 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
24,865 |
|
|
— |
|
|
24,865 |
|
|
— |
|
|
24,865 |
|
Cash flow hedges |
6,328 |
|
|
— |
|
|
6,328 |
|
|
— |
|
|
6,328 |
|
Fair value hedges |
3,027 |
|
|
— |
|
|
3,027 |
|
|
— |
|
|
3,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2018 using |
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Total Fair
Value
|
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
261,199 |
|
|
$ |
261,199 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
261,199 |
|
AFS securities |
1,774,821 |
|
|
— |
|
|
1,774,821 |
|
|
— |
|
|
1,774,821 |
|
HTM securities |
492,272 |
|
|
— |
|
|
499,501 |
|
|
— |
|
|
499,501 |
|
Restricted stock |
124,602 |
|
|
— |
|
|
124,602 |
|
|
— |
|
|
124,602 |
|
Net loans |
9,675,162 |
|
|
— |
|
|
— |
|
|
9,534,717 |
|
|
9,534,717 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
19,426 |
|
|
— |
|
|
19,426 |
|
|
— |
|
|
19,426 |
|
Fair value hedges |
1,872 |
|
|
— |
|
|
1,872 |
|
|
— |
|
|
1,872 |
|
Accrued interest receivable |
46,062 |
|
|
— |
|
|
46,062 |
|
|
— |
|
|
46,062 |
|
BOLI |
263,034 |
|
|
— |
|
|
263,034 |
|
|
— |
|
|
263,034 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
9,970,960 |
|
|
$ |
— |
|
|
$ |
9,989,788 |
|
|
$ |
— |
|
|
$ |
9,989,788 |
|
Borrowings |
1,756,278 |
|
|
— |
|
|
1,742,038 |
|
|
— |
|
|
1,742,038 |
|
Accrued interest payable |
5,284 |
|
|
— |
|
|
5,284 |
|
|
— |
|
|
5,284 |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
19,426 |
|
|
— |
|
|
19,426 |
|
|
— |
|
|
19,426 |
|
Cash flow hedges |
4,786 |
|
|
— |
|
|
4,786 |
|
|
— |
|
|
4,786 |
|
Fair value hedges |
1,684 |
|
|
— |
|
|
1,684 |
|
|
— |
|
|
1,684 |
|
|