Change in Accumulated Other Comprehensive Income |
The change in AOCI for the three and six months ended June 30, 2025 is summarized as follows, net of tax (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
for AFS |
|
|
|
|
Unrealized |
|
|
|
|
|
Gains (Losses) |
|
Securities |
|
Change in Fair |
|
Gains |
|
|
|
|
|
on AFS |
|
Transferred to |
|
Value of Cash |
|
(Losses) on |
|
|
|
|
|
Securities |
|
HTM |
|
Flow Hedge |
|
BOLI |
|
Total |
AOCI (loss) – March 31, 2025 |
|
$ |
(301,307) |
|
$ |
— |
|
$ |
(32,742) |
|
$ |
334 |
|
$ |
(333,715) |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income before reclassification |
|
|
6,946 |
|
|
— |
|
|
6,202 |
|
|
— |
|
|
13,148 |
Amounts reclassified from AOCI into earnings |
|
|
(12) |
|
|
— |
|
|
— |
|
|
(207) |
|
|
(219) |
Net current period other comprehensive income (loss) |
|
|
6,934 |
|
|
— |
|
|
6,202 |
|
|
(207) |
|
|
12,929 |
AOCI (loss) – June 30, 2025 |
|
$ |
(294,373) |
|
$ |
— |
|
$ |
(26,540) |
|
$ |
127 |
|
$ |
(320,786) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
for AFS |
|
|
|
|
Unrealized |
|
|
|
|
|
Gains (Losses) |
|
Securities |
|
Change in Fair |
|
Gains |
|
|
|
|
|
on AFS |
|
Transferred to |
|
Value of Cash |
|
(Losses) on |
|
|
|
|
|
Securities |
|
HTM |
|
Flow Hedge |
|
BOLI |
|
Total |
AOCI (loss) – December 31, 2024 |
|
$ |
(317,142) |
|
$ |
— |
|
$ |
(43,078) |
|
$ |
534 |
|
$ |
(359,686) |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassification |
|
|
22,702 |
|
|
— |
|
|
16,538 |
|
|
(10) |
|
|
39,230 |
Amounts reclassified from AOCI into earnings |
|
|
67 |
|
|
— |
|
|
— |
|
|
(397) |
|
|
(330) |
Net current period other comprehensive income (loss) |
|
|
22,769 |
|
|
— |
|
|
16,538 |
|
|
(407) |
|
|
38,900 |
AOCI (loss) – June 30, 2025 |
|
$ |
(294,373) |
|
$ |
— |
|
$ |
(26,540) |
|
$ |
127 |
|
$ |
(320,786) |
The change in AOCI for the three and six months ended June 30, 2024 is summarized as follows, net of tax (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
for AFS |
|
|
|
|
Unrealized |
|
|
|
|
|
Gains (Losses) |
|
Securities |
|
Change in Fair |
|
Gains |
|
|
|
|
|
on AFS |
|
Transferred to |
|
Value of Cash |
|
(Losses) |
|
|
|
|
|
Securities |
|
HTM |
|
Flow Hedge |
|
on BOLI |
|
Total |
AOCI (loss) – March 31, 2024 |
|
$ |
(323,035) |
|
$ |
4 |
|
$ |
(52,418) |
|
$ |
1,151 |
|
$ |
(374,298) |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss before reclassification |
|
|
(12,917) |
|
|
— |
|
|
(357) |
|
|
— |
|
|
(13,274) |
Amounts reclassified from AOCI into earnings |
|
|
5,148 |
|
|
(3) |
|
|
— |
|
|
(160) |
|
|
4,985 |
Net current period other comprehensive loss |
|
|
(7,769) |
|
|
(3) |
|
|
(357) |
|
|
(160) |
|
|
(8,289) |
AOCI (loss) – June 30, 2024 |
|
$ |
(330,804) |
|
$ |
1 |
|
$ |
(52,775) |
|
$ |
991 |
|
$ |
(382,587) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
for AFS |
|
|
|
|
Unrealized |
|
|
|
|
|
Gains (Losses) |
|
Securities |
|
Change in Fair |
|
Gains |
|
|
|
|
|
on AFS |
|
Transferred to |
|
Value of Cash |
|
(Losses) |
|
|
|
|
|
Securities |
|
HTM |
|
Flow Hedge |
|
on BOLI |
|
Total |
AOCI (loss) – December 31, 2023 |
|
$ |
(302,532) |
|
$ |
6 |
|
$ |
(42,165) |
|
$ |
1,342 |
|
$ |
(343,349) |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss before reclassification |
|
|
(33,417) |
|
|
— |
|
|
(10,610) |
|
|
(16) |
|
|
(44,043) |
Amounts reclassified from AOCI into earnings |
|
|
5,145 |
|
|
(5) |
|
|
— |
|
|
(335) |
|
|
4,805 |
Net current period other comprehensive loss |
|
|
(28,272) |
|
|
(5) |
|
|
(10,610) |
|
|
(351) |
|
|
(39,238) |
AOCI (loss) – June 30, 2024 |
|
$ |
(330,804) |
|
$ |
1 |
|
$ |
(52,775) |
|
$ |
991 |
|
$ |
(382,587) |
|