LEASES (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
|---|
| Leases [Abstract] |
|
| Net Investment in Sales-Type and Direct Financing Lease |
Total net investment in sales-type and direct financing leases consists of the following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
December 31, 2021 |
Sales-type and direct financing leases: |
|
|
|
|
|
|
|
Lease receivables, net of unearned income and deferred selling profit |
|
$ |
266,380 |
|
|
$ |
199,423 |
Unguaranteed residual values, net of unearned income and deferred selling profit |
|
|
15,159 |
|
|
|
8,911 |
Total net investment in sales-type and direct financing leases |
|
$ |
281,539 |
|
|
$ |
208,334 |
|
|
|
|
|
|
|
|
|
| Lessee Lease Portfolio and Other Supplemental Lease Information |
The tables below provide information about the Company’s lessee lease portfolio and other supplemental lease information (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
|
December 31, 2021 |
|
|
|
Operating |
|
|
Finance |
|
|
|
Operating |
|
|
Finance |
|
ROU assets |
|
$ |
35,729 |
|
|
$ |
5,588 |
|
|
|
$ |
40,653 |
|
|
$ |
6,506 |
|
Lease liabilities |
|
|
47,696 |
|
|
|
8,288 |
|
|
|
|
50,742 |
|
|
|
9,477 |
|
Lease Term and Discount Rate of Operating leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average remaining lease term (years) |
|
|
6.80 |
|
|
|
6.08 |
|
|
|
|
6.75 |
|
|
|
7.08 |
|
Weighted-average discount rate (1) |
|
|
2.91 |
% |
|
|
1.17 |
% |
|
|
|
2.57 |
% |
|
|
1.17 |
% |
(1) An incremental borrowing rate is used based on information available at commencement date of lease or at remeasurement date.
|
| Other Lease Information |
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2022 |
|
2021 |
Cash paid for amounts included in measurement of lease liabilities: |
|
|
|
|
|
|
Operating Cash Flows from Finance Leases |
|
$ |
103 |
|
$ |
117 |
Operating Cash Flows from Operating Leases |
|
|
11,266 |
|
|
11,923 |
Financing Cash Flows from Finance Leases |
|
|
1,189 |
|
|
1,144 |
ROU assets obtained in exchange for lease obligations: |
|
|
|
|
|
|
Operating leases |
|
$ |
7,326 |
|
$ |
3,666 |
|
| Lease Cost |
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
|
2022 |
|
|
2021 |
Net Operating Lease Cost |
|
|
$ |
8,839 |
|
$ |
10,121 |
Finance Lease Cost: |
|
|
|
|
|
|
|
Amortization of right-of-use assets |
|
|
|
919 |
|
|
919 |
Interest on lease liabilities |
|
|
|
103 |
|
|
117 |
Total Lease Cost |
|
|
$ |
9,861 |
|
$ |
11,157 |
|
|
|
|
|
|
|
|
|
| Maturities of Lessor and Lessee Arrangements Outstanding |
The maturities of lessor and lessee arrangements outstanding are presented in the table below (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
Lessor |
|
Lessee |
|
|
|
Sales-type and Direct Financing |
|
Operating |
|
Finance |
2023 |
|
$ |
66,192 |
|
$ |
11,036 |
|
$ |
1,325 |
2024 |
|
|
65,360 |
|
|
10,221 |
|
|
1,358 |
2025 |
|
|
54,432 |
|
|
8,098 |
|
|
1,392 |
2026 |
|
|
42,918 |
|
|
5,597 |
|
|
1,427 |
2027 |
|
|
32,036 |
|
|
4,279 |
|
|
1,462 |
Thereafter |
|
|
35,553 |
|
|
13,935 |
|
|
1,626 |
Total undiscounted cash flows |
|
|
296,491 |
|
|
53,166 |
|
|
8,590 |
Less: Adjustments (1) |
|
|
30,111 |
|
|
5,470 |
|
|
302 |
Total (2) |
|
$ |
266,380 |
|
$ |
47,696 |
|
$ |
8,288 |
(1) Lessor – unearned income and unearned guaranteed residual value; Lessee – imputed interest.
(2) Represents lease receivables for lessor arrangements and lease liabilities for lessee arrangements.
|