Quarterly report pursuant to Section 13 or 15(d)

LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)

v3.10.0.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
9 Months Ended
Sep. 30, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Loans Stated at Face Amount, Net of Unearned Income
Loans are stated at their face amount, net of deferred fees and costs, and consist of the following at September 30, 2018 and December 31, 2017 (dollars in thousands):
 
September 30, 2018
 
December 31, 2017
Construction and Land Development
$
1,178,054

 
$
948,791

Commercial Real Estate - Owner Occupied
1,283,125

 
943,933

Commercial Real Estate - Non-Owner Occupied
2,427,251

 
1,713,659

Multifamily Real Estate
542,662

 
357,079

Commercial & Industrial
1,154,583

 
612,023

Residential 1-4 Family - Commercial
719,798

 
612,395

Residential 1-4 Family - Mortgage
611,728

 
485,690

Auto
306,196

 
282,474

HELOC
612,116

 
537,521

Consumer
345,320

 
408,667

Other Commercial
230,765

 
239,320

Total loans held for investment, net (1)
$
9,411,598

 
$
7,141,552

 
(1) Loans, as presented, are net of deferred fees and costs totaling $3.5 million and $1.3 million as of September 30, 2018 and December 31, 2017, respectively.
Summary of Aging of the Loan Portfolio by Class
The following table shows the aging of the Company’s loan portfolio, by segment, at September 30, 2018 (dollars in thousands):
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater than 90
Days and still
Accruing
 
PCI
 
Nonaccrual
 
Current
 
Total Loans
Construction and Land Development
$
1,351

 
$
1,826

 
$
442

 
$
5,042

 
$
9,221

 
$
1,160,172

 
$
1,178,054

Commercial Real Estate - Owner Occupied
4,218

 
539

 
3,586

 
25,896

 
3,202

 
1,245,684

 
1,283,125

Commercial Real Estate - Non-Owner Occupied
492

 

 

 
21,575

 
1,812

 
2,403,372

 
2,427,251

Multifamily Real Estate
553

 

 

 
86

 

 
542,023

 
542,662

Commercial & Industrial
2,239

 
428

 
256

 
2,299

 
1,404

 
1,147,957

 
1,154,583

Residential 1-4 Family - Commercial
2,535

 
1,892

 
378

 
16,073

 
1,956

 
696,964

 
719,798

Residential 1-4 Family - Mortgage
4,506

 
3,793

 
2,543

 
16,761

 
8,535

 
575,590

 
611,728

Auto
2,414

 
299

 
211

 
9

 
525

 
302,738

 
306,196

HELOC
4,783

 
1,392

 
1,291

 
6,179

 
1,273

 
597,198

 
612,116

Consumer and all
other(1)
2,640

 
1,140

 
825

 
826

 
182

 
570,472

 
576,085

Total loans held for investment
$
25,731

 
$
11,309

 
$
9,532

 
$
94,746

 
$
28,110

 
$
9,242,170

 
$
9,411,598


 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.
The following table shows the aging of the Company’s loan portfolio, by segment, at December 31, 2017 (dollars in thousands):
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater than 90
Days and still
Accruing
 
PCI
 
Nonaccrual
 
Current
 
Total Loans
Construction and Land Development
$
1,248

 
$
898

 
$
1,340

 
$
2,838

 
$
5,610

 
$
936,857

 
$
948,791

Commercial Real Estate - Owner Occupied
444

 
81

 

 
14,790

 
2,708

 
925,910

 
943,933

Commercial Real Estate - Non-Owner Occupied
187

 
84

 
194

 
6,610

 
2,992

 
1,703,592

 
1,713,659

Multifamily Real Estate

 

 

 
80

 

 
356,999

 
357,079

Commercial & Industrial
1,147

 
109

 
214

 
408

 
316

 
609,829

 
612,023

Residential 1-4 Family - Commercial
1,682

 
700

 
579

 
9,414

 
1,085

 
598,935

 
612,395

Residential 1-4 Family - Mortgage
3,838

 
2,541

 
546

 
3,733

 
6,269

 
468,763

 
485,690

Auto
3,541

 
185

 
40

 

 
413

 
278,295

 
282,474

HELOC
2,382

 
717

 
217

 
950

 
2,075

 
531,180

 
537,521

Consumer and all other(1)
2,404

 
2,052

 
402

 
198

 
275

 
642,656

 
647,987

Total loans held for investment
$
16,873

 
$
7,367

 
$
3,532

 
$
39,021

 
$
21,743

 
$
7,053,016

 
$
7,141,552


 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.
Impaired Loans by Class
The Company measures the amount of impairment by evaluating loans either in their collective homogeneous pools or individually. The following table shows the Company’s impaired loans, excluding PCI loans, by segment at September 30, 2018 and December 31, 2017 (dollars in thousands):
 
September 30, 2018
 
December 31, 2017
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
Loans without a specific allowance
 

 
 

 
 

 
 

 
 

 
 

Construction and Land Development
$
11,265

 
$
11,973

 
$

 
$
16,035

 
$
16,214

 
$

Commercial Real Estate - Owner Occupied
9,957

 
10,082

 

 
5,427

 
5,527

 

Commercial Real Estate - Non-Owner Occupied
6,922

 
7,199

 

 
6,017

 
6,103

 

Commercial & Industrial
1,683

 
2,116

 

 
1,681

 
1,933

 

Residential 1-4 Family - Commercial
4,599

 
4,863

 

 
4,098

 
4,879

 

Residential 1-4 Family - Mortgage
10,878

 
11,464

 

 
9,512

 
9,786

 

HELOC
686

 
793

 

 
2,056

 
2,144

 

Consumer and all other(1)
534

 
721

 

 
567

 
734

 

Total impaired loans without a specific allowance
$
46,524

 
$
49,211

 
$

 
$
45,393

 
$
47,320

 
$

 
 
 
 
 
 
 
 
 
 
 
 
Loans with a specific allowance
 

 
 

 
 

 
 

 
 

 
 

Construction and Land Development
$
483

 
$
545

 
$
139

 
$
1,536

 
$
1,573

 
$
122

Commercial Real Estate - Owner Occupied
1,852

 
1,937

 
149

 
1,161

 
1,161

 
94

Commercial & Industrial
855

 
867

 
317

 
1,295

 
1,319

 
128

Residential 1-4 Family - Commercial
1,452

 
1,527

 
227

 
1,062

 
1,068

 
35

Residential 1-4 Family - Mortgage
3,448

 
3,595

 
301

 
1,953

 
2,070

 
36

Auto
525

 
734

 
215

 
413

 
577

 
2

HELOC
988

 
1,056

 
173

 
464

 
535

 
51

Consumer and all other(1)
145

 
299

 
75

 
204

 
309

 
35

Total impaired loans with a specific allowance
$
9,748

 
$
10,560

 
$
1,596

 
$
8,088

 
$
8,612

 
$
503

Total impaired loans
$
56,272

 
$
59,771

 
$
1,596

 
$
53,481

 
$
55,932

 
$
503


(1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.
The following tables show the average recorded investment and interest income recognized for the Company’s impaired loans, excluding PCI loans, by segment for the three and nine months ended September 30, 2018 and 2017 (dollars in thousands):
 
Three Months Ended
September 30, 2018
 
Nine Months Ended
September 30, 2018
 
Average
Investment
 
Interest Income
Recognized
 
Average
Investment
 
Interest Income
Recognized
Construction and Land Development
$
12,481

 
$
63

 
$
12,083

 
$
203

Commercial Real Estate - Owner Occupied
11,873

 
102

 
11,966

 
322

Commercial Real Estate - Non-Owner Occupied
6,932

 
57

 
7,141

 
175

Commercial & Industrial
2,607

 
15

 
2,713

 
57

Residential 1-4 Family - Commercial
6,087

 
51

 
6,192

 
154

Residential 1-4 Family - Mortgage
14,716

 
26

 
14,823

 
113

Auto
609

 

 
685

 
12

HELOC
1,800

 
4

 
1,871

 
14

Consumer and all other(1)
689

 
7

 
756

 
22

Total impaired loans
$
57,794

 
$
325

 
$
58,230

 
$
1,072


(1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.
 
Three Months Ended
September 30, 2017
 
Nine Months Ended
September 30, 2017
 
Average
Investment
 
Interest Income
Recognized
 
Average
Investment
 
Interest Income
Recognized
Construction and Land Development
$
15,654

 
$
128

 
$
15,378

 
$
368

Commercial Real Estate - Owner Occupied
7,354

 
62

 
7,407

 
245

Commercial Real Estate - Non-Owner Occupied
7,597

 
57

 
7,584

 
185

Commercial & Industrial
4,139

 
36

 
4,203

 
121

Residential 1-4 Family - Commercial
4,467

 
36

 
4,536

 
121

Residential 1-4 Family - Mortgage
9,751

 
58

 
9,822

 
140

Auto
192

 

 
223

 
2

HELOC
2,460

 
7

 
2,492

 
29

Consumer and all other(1)
800

 
8

 
690

 
20

Total impaired loans
$
52,414

 
$
392

 
$
52,335

 
$
1,231

(1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.
Summary of Modified Loans that Continue to Accrue Interest Under the Terms of Restructuring Agreement
The following table provides a summary, by segment, of TDRs that continue to accrue interest under the terms of the applicable restructuring agreement, which are considered to be performing, and TDRs that have been placed on nonaccrual status, which are considered to be nonperforming, as of September 30, 2018 and December 31, 2017 (dollars in thousands):
 
September 30, 2018
 
December 31, 2017
 
No. of
Loans
 
Recorded
Investment
 
Outstanding
Commitment
 
No. of
Loans
 
Recorded
Investment
 
Outstanding
Commitment
Performing
 

 
 

 
 

 
 

 
 

 
 

Construction and Land Development
5

 
$
2,527

 
$

 
7

 
$
2,803

 
$

Commercial Real Estate - Owner Occupied
10

 
3,444

 

 
5

 
2,221

 

Commercial Real Estate - Non-Owner Occupied
4

 
4,440

 

 
2

 
715

 

Commercial & Industrial
5

 
1,035

 

 
12

 
2,057

 

Residential 1-4 Family - Commercial
27

 
2,473

 

 
16

 
1,048

 

Residential 1-4 Family - Mortgage
28

 
5,380

 

 
24

 
5,194

 

HELOC
2

 
58

 

 
1

 
20

 

Consumer and all other (1)
2

 
497

 

 
1

 
495

 

Total performing
83

 
$
19,854

 
$

 
68

 
$
14,553

 
$

Nonperforming
 

 
 

 
 

 
 

 
 

 
 

Construction and Land Development
4

 
$
4,371

 
$

 
2

 
$
702

 
$

Commercial Real Estate - Owner Occupied
2

 
205

 

 
2

 
134

 

Commercial & Industrial
8

 
719

 

 
2

 
108

 

Residential 1-4 Family - Commercial
2

 
67

 

 
5

 
558

 

Residential 1-4 Family - Mortgage
14

 
2,989

 

 
7

 
1,264

 

HELOC
2

 
64

 

 
1

 
59

 

Consumer and all other (1)
1

 
10

 

 
1

 
24

 

Total nonperforming
33

 
$
8,425

 
$

 
20

 
$
2,849

 
$

Total performing and nonperforming
116

 
$
28,279

 
$

 
88

 
$
17,402

 
$


(1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.
Schedule of TDR by Class and Modification Type
The following table shows, by segment and modification type, TDRs that occurred during the three and nine months ended September 30, 2018 and TDRs that were identified by the Company as going into default during the period shown that were restructured in the prior 12-month period (dollars in thousands):

 
All Restructurings
 
Restructurings with Payment Default
 
Three Months Ended
September 30, 2018
 
Nine Months Ended
September 30, 2018
 
Three Months Ended
September 30, 2018
 
Nine Months Ended
September 30, 2018
 
No. of
Loans
 
Recorded 
Investment at
Period End
 
No. of
Loans
 
Recorded 
Investment at
Period End
 
No. of
Loans
 
Recorded 
Investment
 
No. of
Loans
 
Recorded 
Investment
Modified to interest only, at a market rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest only at market rate of interest

 
$

 

 
$

 

 
$

 

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term modification, at a market rate
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
Construction and Land Development
2

 
$
3,545

 
4

 
$
4,809

 

 
$

 
3

 
$
1,270

Commercial Real Estate - Owner Occupied

 

 
5

 
1,371

 

 

 

 

Commercial Real Estate - Non-Owner Occupied
1

 
1,089

 
1

 
1,089

 

 

 

 

Commercial & Industrial
2

 
278

 
3

 
339

 

 

 

 

Residential 1-4 Family - Commercial

 

 
2

 
220

 

 

 
1

 
60

Residential 1-4 Family - Mortgage

 

 
5

 
610

 
1

 
323

 
1

 
323

Consumer and all other(1)
1

 
14

 
1

 
14

 

 

 

 

Total loan term extended at a market rate
6

 
$
4,926

 
21

 
$
8,452

 
1

 
$
323

 
5

 
$
1,653

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term modification, below market rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate - Non-Owner Occupied

1

 
$
2,782

 
1

 
$
2,782

 

 
$

 

 
$

Residential 1-4 Family - Commercial
5

 
297

 
8

 
901

 

 

 

 

Residential 1-4 Family - Mortgage
4

 
1,301

 
8

 
1,711

 

 

 

 

HELOC
2

 
46

 
2

 
46

 

 

 

 

Total loan term extended at a below market rate
12

 
$
4,426

 
19

 
$
5,440

 

 
$

 

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
18

 
$
9,352

 
40

 
$
13,892

 
1

 
$
323

 
5

 
$
1,653


(1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.


















The following table shows, by segment and modification type, TDRs that occurred during the three and nine months ended September 30, 2017 and TDRs that were identified by the Company as going into default during the period shown that were restructured in the prior 12-month period (dollars in thousands):

 
All Restructurings
 
Restructurings with Payment Default
 
Three Months Ended
September 30, 2017
 
Nine Months Ended
September 30, 2017
 
Three Months Ended
September 30, 2017
 
Nine Months Ended
September 30, 2017
 
No. of
Loans
 
Recorded 
Investment at
Period End
 
No. of
Loans
 
Recorded 
Investment at
Period End
 
No. of
Loans
 
Recorded 
Investment
 
No. of
Loans
 
Recorded 
Investment
Modified to interest only, at a market rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and Land Development

 
$

 

 
$

 

 
$

 
2

 
$
198

Commercial Real Estate - Owner Occupied

 

 

 

 

 

 
1

 
469

Commercial & Industrial
3

 
936

 
8

 
1,596

 
1

 
350

 
1

 
350

Residential 1-4 Family - Commercial

 

 

 

 

 

 
1

 
158

Total interest only at market rate of interest
3

 
$
936

 
8

 
$
1,596

 
1

 
$
350

 
5

 
$
1,175

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term modification, at a market rate
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
Construction and Land Development
1

 
$
160

 
4

 
$
1,150

 

 
$

 

 
$

Commercial Real Estate - Owner Occupied
1

 
380

 
1

 
380

 

 

 

 

Commercial Real Estate - Non-Owner Occupied
1

 
571

 
3

 
2,196

 

 

 

 

Commercial & Industrial

 

 
4

 
969

 

 

 

 

Residential 1-4 Family - Commercial
1

 
61

 
2

 
266

 

 

 

 

Residential 1-4 Family - Mortgage
2

 
1,586

 
6

 
2,308

 
1

 
88

 
1

 
88

Consumer and all other(1)
1

 
26

 
2

 
522

 

 

 

 

Total loan term extended at a market rate
7

 
$
2,784

 
22

 
$
7,791

 
1

 
$
88

 
1

 
$
88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term modification, below market rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate - Owner Occupied

 
$

 
1

 
$
841

 

 
$

 

 
$

Commercial & Industrial

 

 
3

 
179

 

 

 

 

Residential 1-4 Family - Commercial
1

 
40

 
3

 
126

 

 

 

 

Residential 1-4 Family - Mortgage

 

 
5

 
1,017

 
1

 
99

 
2

 
359

Total loan term extended at a below market rate
1

 
$
40

 
12

 
$
2,163

 
1

 
$
99

 
2

 
$
359

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
11

 
$
3,760

 
42

 
$
11,550

 
3

 
$
537

 
8

 
$
1,622

(1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.
Allowance for Loan Loss Activity, by Portfolio Segment, Balances for Allowance for Credit Losses, and Loans Based on Impairment Methodology
The following tables show the ALL activity by segment for the nine months ended September 30, 2018 and 2017. The tables below include the provision for loan losses. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories (dollars in thousands):

 
Nine Months Ended September 30, 2018
 
Allowance for loan losses
 
Balance,
beginning of the
year
 
Recoveries
credited to
allowance
 
Loans charged
off
 
Provision
charged to
operations
 
Balance, end of
period
Construction and Land Development
$
9,709

 
$
400

 
$
(703
)
 
$
(1,218
)
 
$
8,188

Commercial Real Estate - Owner Occupied
2,931

 
488

 
(174
)
 
(300
)
 
2,945

Commercial Real Estate - Non-Owner Occupied
7,544

 
82

 
(94
)
 
806

 
8,338

Multifamily Real Estate
1,092

 
5

 

 
525

 
1,622

Commercial & Industrial
4,552

 
413

 
(692
)
 
2,429

 
6,702

Residential 1-4 Family - Commercial
4,437

 
306

 
(137
)
 
(2,147
)
 
2,459

Residential 1-4 Family - Mortgage
1,524

 
235

 
(640
)
 
405

 
1,524

Auto
975

 
365

 
(759
)
 
760

 
1,341

HELOC
1,360

 
554

 
(488
)
 
(70
)
 
1,356

Consumer and all other(1)
4,084

 
1,234

 
(6,412
)
 
7,913

 
6,819

Total
$
38,208

 
$
4,082

 
$
(10,099
)
 
$
9,103

 
$
41,294

 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.

 
Nine Months Ended September 30, 2017
 
Allowance for loan losses
 
Balance,
beginning of the
year
 
Recoveries
credited to
allowance
 
Loans charged
off
 
Provision
charged to
operations
 
Balance, end of
period
Construction and Land Development
$
10,055

 
$
193

 
$
(2,115
)
 
$
535

 
$
8,668

Commercial Real Estate - Owner Occupied
3,801

 
84

 
(46
)
 
(620
)
 
3,219

Commercial Real Estate - Non-Owner Occupied
6,622

 
2

 
(1,181
)
 
1,825

 
7,268

Multifamily Real Estate
1,236

 

 

 
(136
)
 
1,100

Commercial & Industrial
4,627

 
451

 
(1,241
)
 
1,526

 
5,363

Residential 1-4 Family - Commercial
3,698

 
249

 
(451
)
 
55

 
3,551

Residential 1-4 Family - Mortgage
2,701

 
83

 
(364
)
 
(90
)
 
2,330

Auto
946

 
352

 
(761
)
 
398

 
935

HELOC
1,328

 
240

 
(861
)
 
675

 
1,382

Consumer and all other(1)
2,178

 
905

 
(2,929
)
 
3,192

 
3,346

Total
$
37,192

 
$
2,559

 
$
(9,949
)
 
$
7,360

 
$
37,162

 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.









The following tables show the loan and ALL balances based on impairment methodology by segment as of September 30, 2018 and December 31, 2017 (dollars in thousands):
 
September 30, 2018
 
Loans individually evaluated
for impairment
 
Loans collectively evaluated for
impairment
 
Loans acquired with
deteriorated credit quality
 
Total
 
Loans
 
ALL
 
Loans
 
ALL
 
Loans
 
ALL
 
Loans
 
ALL
Construction and Land Development
$
11,748

 
$
139

 
$
1,161,264

 
$
8,049

 
$
5,042

 
$

 
$
1,178,054

 
$
8,188

Commercial Real Estate - Owner Occupied
11,809

 
149

 
1,245,420

 
2,796

 
25,896

 

 
1,283,125

 
2,945

Commercial Real Estate - Non-Owner Occupied
6,922

 

 
2,398,754

 
8,338

 
21,575

 

 
2,427,251

 
8,338

Multifamily Real Estate

 

 
542,576

 
1,622

 
86

 

 
542,662

 
1,622

Commercial & Industrial
2,538

 
317

 
1,149,746

 
6,385

 
2,299

 

 
1,154,583

 
6,702

Residential 1-4 Family - Commercial
6,051

 
227

 
697,674

 
2,232

 
16,073

 

 
719,798

 
2,459

Residential 1-4 Family - Mortgage
14,326

 
301

 
580,641

 
1,223

 
16,761

 

 
611,728

 
1,524

Auto
525

 
215

 
305,662

 
1,126

 
9

 

 
306,196

 
1,341

HELOC
1,674

 
173

 
604,263

 
1,183

 
6,179

 

 
612,116

 
1,356

Consumer and all other(1)
679

 
75

 
574,580

 
6,744

 
826

 

 
576,085

 
6,819

Total loans held for investment, net
$
56,272

 
$
1,596

 
$
9,260,580

 
$
39,698

 
$
94,746

 
$

 
$
9,411,598

 
$
41,294

 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.

 
December 31, 2017
 
Loans individually evaluated
for impairment
 
Loans collectively evaluated for
impairment
 
Loans acquired with
deteriorated credit quality
 
Total
 
Loans
 
ALL
 
Loans
 
ALL
 
Loans
 
ALL
 
Loans
 
ALL
Construction and Land Development
$
17,571

 
$
122

 
$
928,382

 
$
9,587

 
$
2,838

 
$

 
$
948,791

 
$
9,709

Commercial Real Estate - Owner Occupied
6,588

 
94

 
922,555

 
2,837

 
14,790

 

 
943,933

 
2,931

Commercial Real Estate - Non-Owner Occupied
6,017

 

 
1,701,032

 
7,544

 
6,610

 

 
1,713,659

 
7,544

Multifamily Real Estate

 

 
356,999

 
1,092

 
80

 

 
357,079

 
1,092

Commercial & Industrial
2,976

 
128

 
608,639

 
4,424

 
408

 

 
612,023

 
4,552

Residential 1-4 Family - Commercial
5,160

 
35

 
597,821

 
4,402

 
9,414

 

 
612,395

 
4,437

Residential 1-4 Family - Mortgage
11,465

 
36

 
470,492

 
1,488

 
3,733

 

 
485,690

 
1,524

Auto
413

 
2

 
282,061

 
973

 

 

 
282,474

 
975

HELOC
2,520

 
51

 
534,051

 
1,309

 
950

 

 
537,521

 
1,360

Consumer and all other(1)
771

 
35

 
647,018

 
4,049

 
198

 

 
647,987

 
4,084

Total loans held for investment, net
$
53,481

 
$
503

 
$
7,049,050

 
$
37,705

 
$
39,021

 
$

 
$
7,141,552

 
$
38,208


 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.
Loans Receivables Related Risk Rating
The following table shows the recorded investment in all loans, excluding PCI loans, by segment with their related risk level as of September 30, 2018 (dollars in thousands):
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
Construction and Land Development
$
1,112,422

 
$
49,278

 
$
11,299

 
$
13

 
$
1,173,012

Commercial Real Estate - Owner Occupied
1,191,608

 
37,261

 
28,360

 

 
1,257,229

Commercial Real Estate - Non-Owner Occupied
2,377,408

 
22,536

 
5,732

 

 
2,405,676

Multifamily Real Estate
530,613

 
11,963

 

 

 
542,576

Commercial & Industrial
1,107,669

 
36,496

 
8,119

 

 
1,152,284

Residential 1-4 Family - Commercial
686,249

 
12,729

 
4,747

 

 
703,725

Residential 1-4 Family - Mortgage
575,419

 
5,540

 
13,928

 
80

 
594,967

Auto
302,347

 
2,612

 
1,208

 
20

 
306,187

HELOC
596,925

 
5,177

 
3,835

 

 
605,937

Consumer and all other(1)
570,951

 
3,486

 
800

 
22

 
575,259

Total
$
9,051,611

 
$
187,078

 
$
78,028

 
$
135

 
$
9,316,852

 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.
The following table shows the recorded investment in all loans, excluding PCI loans, by segment with their related risk level as of December 31, 2017 (dollars in thousands):
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
Construction and Land Development
$
869,111

 
$
62,517

 
$
14,325

 
$

 
$
945,953

Commercial Real Estate - Owner Occupied
872,130

 
52,268

 
4,745

 

 
929,143

Commercial Real Estate - Non-Owner Occupied
1,681,314

 
19,899

 
5,836

 

 
1,707,049

Multifamily Real Estate
349,625

 
7,374

 

 

 
356,999

Commercial & Industrial
595,923

 
13,533

 
2,159

 

 
611,615

Residential 1-4 Family - Commercial
587,169

 
12,117

 
3,650

 
45

 
602,981

Residential 1-4 Family - Mortgage
470,646

 
7,190

 
1,642

 
2,479

 
481,957

Auto
278,063

 
4,131

 
119

 
161

 
282,474

HELOC
531,358

 
3,867

 
857

 
489

 
536,571

Consumer and all other(1)
645,187

 
1,758

 
781

 
63

 
647,789

Total
$
6,880,526

 
$
184,654

 
$
34,114

 
$
3,237

 
$
7,102,531


 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.
Schedule of Acquired Loan Portfolio and Accretable Yield
The following shows changes in the accretable yield for loans accounted for under ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality, for the periods presented (dollars in thousands):
 
 
For the Nine Months Ended
September 30,
 
2018
 
2017
Balance at beginning of period
$
14,563

 
$
19,739

Additions
12,225

 

Accretion
(6,666
)
 
(4,896
)
Reclassification of nonaccretable difference due to improvement in expected cash flows
360

 
2,175

Measurement period adjustment
2,981

 

Other, net (1)
1,845

 
(452
)
Balance at end of period
$
25,308

 
$
16,566

(1) This line item represents changes in the cash flows expected to be collected due to the impact of non-credit changes such as prepayment assumptions, changes in interest rates on variable rate PCI loans, and discounted payoffs that occurred in the quarter.
Purchased Impaired  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Summary of Aging of the Loan Portfolio by Class
The following table shows the PCI loan portfolios, by segment and their delinquency status, at September 30, 2018 (dollars in thousands):
 
30-89 Days Past
Due
 
Greater than 90
Days
 
Current
 
Total
Construction and Land Development
$
78

 
$
1,324

 
$
3,640

 
$
5,042

Commercial Real Estate - Owner Occupied
435

 
3,487

 
21,974

 
25,896

Commercial Real Estate - Non-Owner Occupied
33

 
1,811

 
19,731

 
21,575

Multifamily Real Estate

 

 
86

 
86

Commercial & Industrial

 
1,134

 
1,165

 
2,299

Residential 1-4 Family - Commercial
3,677

 
2,011

 
10,385

 
16,073

Residential 1-4 Family - Mortgage
1,242

 
2,826

 
12,693

 
16,761

Auto

 

 
9

 
9

HELOC
337

 
447

 
5,395

 
6,179

Consumer and all other(1)
41

 
12

 
773

 
826

Total
$
5,843

 
$
13,052

 
$
75,851

 
$
94,746


 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.

The following table shows the PCI loan portfolios, by segment and their delinquency status, at December 31, 2017 (dollars in thousands):
 
 
30-89 Days Past
Due
 
Greater than 90
Days
 
Current
 
Total
Construction and Land Development
$
8

 
$
57

 
$
2,773

 
$
2,838

Commercial Real Estate - Owner Occupied
381

 
478

 
13,931

 
14,790

Commercial Real Estate - Non-Owner Occupied
188

 
233

 
6,189

 
6,610

Multifamily Real Estate

 

 
80

 
80

Commercial & Industrial

 

 
408

 
408

Residential 1-4 Family - Commercial
433

 
351

 
8,630

 
9,414

Residential 1-4 Family - Mortgage
343

 
626

 
2,764

 
3,733

HELOC
291

 
214

 
445

 
950

Consumer and all other(1)

 

 
198

 
198

Total
$
1,644

 
$
1,959

 
$
35,418

 
$
39,021


 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.
Loans Receivables Related Risk Rating
The following table shows the recorded investment in only PCI loans by segment with their related risk level as of September 30, 2018 (dollars in thousands):
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
Construction and Land Development
$
1,859

 
$
1,232

 
$
1,951

 
$

 
$
5,042

Commercial Real Estate - Owner Occupied
3,546

 
16,571

 
5,779

 

 
25,896

Commercial Real Estate - Non-Owner Occupied
3,541

 
13,438

 
4,596

 

 
21,575

Multifamily Real Estate

 
86

 

 

 
86

Commercial & Industrial
839

 
126

 
1,334

 

 
2,299

Residential 1-4 Family - Commercial
5,704

 
4,936

 
5,433

 

 
16,073

Residential 1-4 Family - Mortgage
9,735

 
830

 
6,196

 

 
16,761

Auto
9

 

 

 

 
9

HELOC
4,354

 
893

 
932

 

 
6,179

Consumer and all other(1)
80

 
692

 
54

 

 
826

Total
$
29,667

 
$
38,804

 
$
26,275

 
$

 
$
94,746

 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.

The following table shows the recorded investment in only PCI loans by segment with their related risk level as of December 31, 2017 (dollars in thousands):
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
Construction and Land Development
$
1,462

 
$
1,260

 
$
116

 
$

 
$
2,838

Commercial Real Estate - Owner Occupied
4,958

 
7,486

 
2,346

 

 
14,790

Commercial Real Estate - Non-Owner Occupied
3,920

 
1,394

 
1,296

 

 
6,610

Multifamily Real Estate

 
80

 

 

 
80

Commercial & Industrial
85

 
123

 
200

 

 
408

Residential 1-4 Family - Commercial
5,234

 
2,877

 
1,303

 

 
9,414

Residential 1-4 Family - Mortgage
2,764

 
329

 
71

 
569

 
3,733

HELOC
446

 
291

 
94

 
119

 
950

Consumer and all other(1)
148

 
41

 
9

 

 
198

Total
$
19,017

 
$
13,881

 
$
5,435

 
$
688

 
$
39,021


 (1)Consumer and Other Commercial are grouped together as Consumer and all other for reporting purposes.