Quarterly report [Sections 13 or 15(d)]

SEGMENT REPORTING AND REVENUE (Tables)

v3.26.1
SEGMENT REPORTING AND REVENUE (Tables)
3 Months Ended
Mar. 31, 2026
Revenue from Contract with Customer [Abstract]  
Schedule of operating segment results

The following table presents and reconciles income before income taxes compared to the Consolidated Statements of Income. Income before income taxes for the three months ended March 31, 2026 and March 31, 2025 totaled $154.6 million and $61.5 million, respectively. The information is disaggregated by major source and reportable operating segment for the three months ended March 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale Banking

​

Consumer Banking

​

Corporate Other

​

Total

2026

​

​

​

​

​

​

​

​

​

​

​

​

Interest and dividend income

​

$

426,119

​

$

231,232

​

$

(185,616)

​

$

471,735

Interest expense

​

 

265,241

​

​

122,083

​

​

(227,962)

​

​

159,362

Net interest income

​

​

160,878

​

​

109,149

​

​

42,346

​

​

312,373

Provision for credit losses

​

 

280

​

​

2,007

​

​

450

​

​

2,737

Net interest income after provision for credit losses

​

 

160,598

​

​

107,142

​

​

41,896

​

​

309,636

Noninterest income

​

 

28,944

​

​

18,353

​

​

7,486

​

​

54,783

Noninterest expenses

​

 

93,790

​

​

104,996

​

​

11,024

​

​

209,810

Income before income taxes

​

$

95,752

​

$

20,499

​

$

38,358

​

$

154,609

2025

​

​

​

​

​

​

​

​

​

​

​

​

Interest and dividend income

​

$

296,987

​

$

156,143

​

$

(147,294)

​

$

305,836

Interest expense

​

 

197,647

​

​

80,359

​

​

(156,334)

​

​

121,672

Net interest income

​

​

99,340

​

​

75,784

​

​

9,040

​

​

184,164

Provision for credit losses

​

 

15,045

​

​

2,593

​

​

—

​

​

17,638

Net interest income after provision for credit losses

​

 

84,295

​

​

73,191

​

​

9,040

​

​

166,526

Noninterest income

​

 

11,799

​

​

14,634

​

​

2,730

​

​

29,163

Noninterest expenses

​

 

55,212

​

​

67,567

​

​

11,405

​

​

134,184

Income before income taxes

​

$

40,882

​

$

20,258

​

$

365

​

$

61,505

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Schedule of operating segment results - balance sheet metrics

The following table presents the Company’s operating segment results for key balance sheet metrics as of the periods ended (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale Banking

​

Consumer Banking

​

Corporate Other (1)

​

Total

March 31, 2026

​

​

​

​

​

​

​

​

​

​

​

​

LHFI, net of unearned income

​

$

23,294,363

​

$

5,309,769

​

$

(657,708)

​

$

27,946,424

Goodwill (2)

​

​

1,281,726

​

​

473,149

​

​

—

​

​

1,754,875

Deposits (3)

​

​

11,878,174

​

​

17,738,197

​

​

774,885

​

​

30,391,256

December 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

LHFI, net of unearned income

​

$

23,179,687

​

$

5,317,949

​

$

(701,469)

​

$

27,796,167

Goodwill

​

​

1,254,979

​

​

478,308

​

​

—

​

​

1,733,287

Deposits (3)

​

​

11,339,236

​

​

17,820,026

​

​

1,312,374

​

​

30,471,636

(1) Corporate Other includes acquisition accounting fair value adjustments.

(2) During the first quarter of 2026, goodwill was reallocated among reporting units as a result of measurement period adjustments associated with the Sandy Spring acquisition, resulting in a $26.7 million increase in Wholesale Banking and a $5.2 million decrease in Consumer Banking. Refer to Note 2 “Acquisitions” and Note 5 “Goodwill & Intangible Assets” within this Item 1 of this Quarterly Report for more information.

(3) Corporate Other primarily includes brokered deposits.

Schedule of Disaggregation of Revenue

Noninterest income disaggregated by major source for the three months ended March 31, consisted of the following (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

2026

​

2025

Noninterest income:

 

​

  ​

 

​

  ​

Service charges on deposit accounts (1):

 

​

  ​

 

​

  ​

Overdraft fees

​

$

6,037

​

$

5,576

Maintenance fees & other

​

 

6,079

​

 

4,107

Other service charges, commissions, and fees (1)

​

 

1,938

​

 

1,762

Interchange fees (1)

​

 

3,326

​

 

2,949

Fiduciary and asset management fees (1):

​

 

​

​

 

​

Trust asset management fees

​

 

10,613

​

 

3,826

Registered advisor management fees

​

 

7,380

​

 

—

Brokerage management fees

​

 

2,185

​

 

2,871

Mortgage banking income

​

 

2,026

​

 

973

Bank owned life insurance income

​

 

5,200

​

 

3,537

Loan-related interest rate swap fees

​

 

3,975

​

 

2,400

Other operating income

​

 

6,024

​

 

1,162

Total noninterest income

​

$

54,783

​

$

29,163

(1) Income within scope of ASC 606, Revenue from Contracts with Customers.

Disaggregated noninterest income by segment

The following tables present noninterest income disaggregated by reportable operating segment for the three months ended March 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale Banking

​

Consumer Banking

​

Corporate
Other (1)

​

Total

2026

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest income:

​

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Service charges on deposit accounts

​

​

$

4,411

​

$

7,705

​

$

—

​

$

12,116

Other service charges, commissions and fees

​

​

​

435

​

​

1,503

​

​

—

​

​

1,938

Fiduciary and asset management fees

​

​

​

17,880

​

​

2,298

​

​

—

​

​

20,178

Mortgage banking income

​

​

​

—

​

​

2,026

​

​

—

​

​

2,026

Other income

​

​

​

6,218

​

​

4,821

​

​

7,486

​

​

18,525

Total noninterest income

​

​

$

28,944

​

$

18,353

​

$

7,486

​

$

54,783

2025

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest income:

​

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Service charges on deposit accounts

​

​

$

3,010

​

$

6,673

​

$

—

​

$

9,683

Other service charges, commissions and fees

​

​

​

396

​

​

1,366

​

​

—

​

​

1,762

Fiduciary and asset management fees

​

​

​

4,771

​

​

1,926

​

​

—

​

​

6,697

Mortgage banking income

​

​

​

—

​

​

973

​

​

—

​

​

973

Other income

​

​

​

3,622

​

​

3,696

​

​

2,730

​

​

10,048

Total noninterest income

​

​

$

11,799

​

$

14,634

​

$

2,730

​

$

29,163

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1) For the three months ended March 31, 2026 and March 31, 2025, other income primarily includes income from BOLI and equity method investment income.

Disaggregated noninterest expense by segment

The following tables present noninterest expense disaggregated by reportable operating segment for the three months ended March 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale
Banking

​

Consumer
Banking

​

Corporate
Other

​

Total

2026

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest expenses:

​

​

​

​

​

​

​

​

​

​

​

​

Salaries and benefits

​

$

35,519

​

$

28,171

​

$

49,723

​

$

113,413

Occupancy expenses

​

​

376

​

​

8,385

​

​

4,441

​

​

13,202

Technology and data processing

​

​

1,758

​

​

274

​

​

13,570

​

​

15,602

Furniture and equipment expenses

​

​

84

​

​

1,592

​

​

3,879

​

​

5,555

Loan-related expenses

​

​

829

​

​

1,254

​

​

768

​

​

2,851

Other expenses (1)

​

​

55,224

​

​

65,320

​

​

(61,357)

​

​

59,187

Total noninterest expense

​

$

93,790

​

$

104,996

​

$

11,024

​

$

209,810

2025

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest expenses:

​

​

​

​

​

​

​

​

​

​

​

​

Salaries and benefits

​

$

20,684

​

$

19,936

​

$

34,795

​

$

75,415

Occupancy expenses

​

​

236

​

​

5,166

​

​

3,178

​

​

8,580

Technology and data processing

​

​

886

​

​

179

​

​

9,123

​

​

10,188

Furniture and equipment expenses

​

​

62

​

​

994

​

​

2,858

​

​

3,914

Loan-related expenses

​

​

113

​

​

774

​

​

362

​

​

1,249

Other expenses (1)

​

​

33,231

​

​

40,518

​

​

(38,911)

​

​

34,838

Total noninterest expense

​

$

55,212

​

$

67,567

​

$

11,405

​

$

134,184

(1) Includes allocated expenses