Annual report pursuant to Section 13 and 15(d)

Parent Company Financial Information

v2.4.0.6
Parent Company Financial Information
12 Months Ended
Dec. 31, 2011
Parent Company Financial Information [Abstract]  
Parent Company Financial Information

17. PARENT COMPANY FINANCIAL INFORMATION

The primary source of funds for the dividends paid by Union First Market Bankshares Corporation (the "Parent Company") is dividends received from its subsidiaries. The payments of dividends by the Bank to the Parent Company are subject to certain statutory limitations which contemplate that the current year earnings and earnings retained for the two preceding years may be paid to the Parent Company without regulatory approval. As of December 31, 2011, the aggregate amount of unrestricted funds, which could be transferred from the Company's Bank to the Parent Company, without prior regulatory approval, totaled approximately $45.2 million, or 10.7%, of the consolidated net assets.

 

Financial information for the Parent Company is as follows:

PARENT COMPANY

BALANCE SHEETS

AS OF DECEMBER 31, 2011 and 2010

(Dollars in thousands)

 

     2011      2010  

ASSETS

     

Cash

   $ 7,275       $ 29,217   

Securities available for sale, at fair value

     —           13,158   

Bank premises and equipment, net

     13,591         16,135   

Other assets

     3,837         4,648   

Investment in subsidiaries

     474,412         439,183   
  

 

 

    

 

 

 

Total assets

   $ 499,115       $ 502,341   
  

 

 

    

 

 

 

LIABILITIES & STOCKHOLDERS' EQUITY

     

Long-term borrowings

   $ 10,000       $ 10,625   

Trust preferred capital notes

     60,310         60,310   

Other liabilities

     7,166         3,321   
  

 

 

    

 

 

 

Total liabilities

     77,476         74,256   
  

 

 

    

 

 

 

Preferred stock

     —           35,595   

Common stock

     34,672         34,532   

Surplus

     187,493         185,763   

Retained earnings

     189,824         169,801   

Discount on preferred stock

     —           (1,177

Accumulated other comprehensive income

     9,650         3,571   
  

 

 

    

 

 

 

Total stockholders' equity

     421,639         428,085   
  

 

 

    

 

 

 

Total liabilities and stockholders' equity

   $ 499,115       $ 502,341   
  

 

 

    

 

 

 

PARENT COMPANY

STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2011, 2010 and 2009

(Dollars in thousands)

 

     2011     2010      2009  

Income:

       

Interest and dividend income

   $ 624      $ 805       $ 882   

Management fee received from subsidiaries

     —          23,952         17,297   

Dividends received from subsidiaries

     8,612        7,094         7,318   

Equity in undistributed net income from subsidiaries

     23,941        18,116         3,142   

Gains on sale of securities, net

     430        —           —     

Gains (losses) on sale of fixed assets, net

     (1     448         (9

Other operating income

     1,616        5         —     
  

 

 

   

 

 

    

 

 

 

Total income

     35,222        50,420         28,630   
  

 

 

   

 

 

    

 

 

 

Expenses:

       

Interest expense

     2,627        2,037         2,452   

Salaries and benefits

     —          15,423         10,005   

Occupancy expenses

     590        1,043         959   

Furniture and equipment expenses

     1,023        1,794         1,422   

Other operating expenses

     537        7,201         5,432   
  

 

 

   

 

 

    

 

 

 

Total expenses

     4,777        27,498         20,270   
  

 

 

   

 

 

    

 

 

 

Net income

     30,445        22,922         8,360   

Dividends paid on preferred stock

     1,499        1,688         2,696   

Amortization of discount on preferred stock

     1,177        226         2,790   
  

 

 

   

 

 

    

 

 

 

Net income available to common stockholders

   $ 27,769      $ 21,008       $ 2,874   
  

 

 

   

 

 

    

 

 

 

 

PARENT COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2011, 2010 and 2009

(Dollars in thousands)

 

     2011     2010     2009  

Operating activities:

      

Net income

   $ 30,445      $ 22,922      $ 8,360   

Adjustments to reconcile net income to net cash provided by operating activities:

      

Equity in undistributed net income of subsidiaries

     (23,941     (18,116     (3,142

Tax benefit from exercise of equity-based awards

     15        7        4   

Decrease (increase) in other assets

     6,135        (3,613     4,741   

Other, net

     7,706        5,320        2,743   
  

 

 

   

 

 

   

 

 

 

Net cash and cash equivalents provided by operating activities

     20,360        6,520        12,706   
  

 

 

   

 

 

   

 

 

 

Investing activities:

      

Purchases of investment securities

     —          —          (16,315

Sale of securities available for sale

     12,421        3,994        —     

Net decrease (increase) in bank premises and equipment

     1,455        (274     (569

Payments for investments in and advances to subsidiaries

     (11,287     (5,547     (5,746
  

 

 

   

 

 

   

 

 

 

Net cash and cash equivalents provided by (used in) investing activities

     2,589        (1,827     (22,630
  

 

 

   

 

 

   

 

 

 

Financing activities:

      

Net decrease in long-term borrowings

     (625     (625     (625

Cash dividends paid

     (9,245     (7,942     (7,068

Repurchase of preferred stock

     (35,595     —          (59,499

Issuance of common stock

     574        352        59,390   
  

 

 

   

 

 

   

 

 

 

Net cash and cash equivalents used in financing activities

     (44,891     (8,215     (7,802
  

 

 

   

 

 

   

 

 

 

Decrease in cash and cash equivalents

     (21,942     (3,522     (17,726

Cash and cash equivalents at beginning of the period

     29,217        32,739        50,465   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of the period

   $ 7,275      $ 29,217      $ 32,739