Quarterly report pursuant to Section 13 or 15(d)

Loans And Allowance For Loan Losses

 v2.3.0.11
Loans And Allowance For Loan Losses
6 Months Ended
Jun. 30, 2011
Loans And Allowance For Loan Losses  
Loans And Allowance For Loan Losses
4. LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans are stated at their face amount, net of unearned income, and consist of the following at June 30, 2011 and December 31, 2010 (dollars in thousands):

 

     June      December  
     2011      2010  

Commercial:

     

Commercial Construction

   $ 194,171       $ 205,795   

Commercial Real Estate

     831,890         758,034   

Other Commercial

     951,914         975,830   
  

 

 

    

 

 

 

Total

     1,977,975         1,939,659   

Consumer:

     

Mortgages

     219,639         212,228   

Consumer Construction

     17,250         15,615   

Indirect auto

     169,526         180,778   

Indirect marine

     43,055         46,383   

HELOCs

     275,279         273,025   

Credit Card

     17,334         19,308   

Other Consumer

     139,511         150,257   
  

 

 

    

 

 

 

Total

     881,594         897,594   
  

 

 

    

 

 

 

Loans, net of unearned income

   $ 2,859,569       $ 2,837,253   
  

 

 

    

 

 

 

 

The following table shows the Company's class types that were past due, current, and greater than 90 days and still accruing at June 30, 2011 (dollars in thousands):

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     Greater Than
90 Days
     Total Past Due      Current      Total Loans      Recorded
Investment > 90
Days and
Accruing
 

Commercial:

                    

Commercial Construction

   $ 6,627       $ 210       $ 4,624       $ 11,461       $ 182,710       $ 194,171       $ 626   

Commercial Real Estate

     4,884         699         4,755         10,338         821,552         831,890         181   

Other Commercial

     16,705         6,143         20,068         42,916         908,998         951,914         1,093   

Consumer:

                    

Mortgages

     5,021         1,884         3,673         10,578         209,061         219,639         3,366   

Consumer Construction

     477         —           —           477         16,773         17,250         —     

Indirect Auto

     2,133         256         504         2,893         166,633         169,526         504   

Indirect Marine

     640         —           597         1,237         41,818         43,055         232   

HELOCs

     1,544         642         2,004         4,190         271,089         275,279         1,083   

Credit Card

     145         137         217         499         16,835         17,334         217   

Other Consumer

     3,906         748         2,297         6,951         132,560         139,511         1,772   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 42,082       $ 10,719       $ 38,739       $ 91,540       $ 2,768,029       $ 2,859,569       $ 9,074   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table shows the Company's class types that are past due, current, and greater than 90 days and still accruing at December 31, 2010 (dollars in thousands):

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     Greater Than
90 Days
     Total Past Due      Current      Total Loans      Recorded
Investment > 90
Days and
Accruing
 

Commercial:

                    

Commercial Construction

   $ 6,392       $ 1,157       $ 6,878       $ 14,427       $ 191,368       $ 205,795       $ 900   

Commercial Real Estate

     7,353         2,379         8,493         18,224         739,809         758,034         609   

Other Commercial

     24,308         3,016         23,566         50,889         924,941         975,830         3,459   

Consumer:

                    

Mortgages

     6,161         1,944         4,308         12,414         199,815         212,228         4,242   

Consumer Construction

     377         —           —           377         15,238         15,615         —     

Indirect auto

     3,472         613         729         4,814         175,964         180,778         729   

Indirect marine

     920         181         605         1,706         44,677         46,383         481   

HELOCs

     1,285         371         2,904         4,559         268,466         273,025         1,704   

Credit Card

     292         90         199         581         18,727         19,308         199   

Other Consumer

     2,447         624         3,185         6,256         144,001         150,257         3,009   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 53,007       $ 10,374       $ 50,866       $ 114,247       $ 2,723,005       $ 2,837,253       $ 15,332   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table reflects the Company's class types that are in nonaccrual status as of June 30, 2011 and excludes purchased impaired loans (dollars in thousands):

 

     2011  

Commercial:

  

Commercial Construction

   $ 9,886   

Commercial Real Estate

     7,136   

Other Commercial

     32,012   

Consumer:

  

Mortgages

     1,087   

Consumer Construction

     214   

Indirect Auto

     11   

Indirect Marine

     365   

HELOC

     1,267   

Other Consumer

     2,344   
  

 

 

 

Total

   $ 54,322   
  

 

 

 

Nonaccrual loans totaled $54.3 million and $48.9 at June 30, 2011 and 2010, respectively. The increase was principally related to the residential home builder market. There were no non-accrual loans excluded from impaired loan disclosure in 2011 or 2010. Loans past due 90 days or more and accruing interest totaled $9.1 million and $18.6 million at June 30, 2011 and 2010, respectively.

 

The following table reflects the Company's class types that are in nonaccrual status as of December 31, 2010 and excludes purchased impaired loans (dollars in thousands):

 

     2010  

Commercial:

  

Commercial Construction

   $ 11,410   

Commercial Real Estate

     9,276   

Other Commercial

     38,908   

Consumer:

  

Mortgages

     261   

Consumer Construction

     218   

Indirect auto

     14   

Indirect marine

     124   

HELOC

     1,329   

Other Consumer

     176   
  

 

 

 

Total

   $ 61,716   
  

 

 

 

The following table shows the Company's class types that are impaired with a related allowance at June 30, 2011 (dollars in thousands):

 

Class Category

   Recorded
Investment
     Unpaid Principal
Balance
     Related
Allowance
     Average Recorded
Investment
     Interest Income
Recognized
 

Commercial Construction

   $ 10,049       $ 11,746       $ 1,004       $ 10,376       $ 134   

Commercial Real Estate

     12,926         17,286         484         13,089         266   

Other Commercial

     39,092         43,447         6,964         40,470         556   

Consumer Construction

     214         249         91         228         —     

Indirect Auto

     93         352         —           106         3   

Indirect Marine

     365         414         179         365         —     

HELOC

     1,267         1,304         908         1,578         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 64,006       $ 74,798       $ 9,630       $ 66,212       $ 959   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table shows the Company's class types that are impaired with a related allowance at December 31, 2010 (dollars in thousands):

 

Class Category

   Recorded
Investment
     Unpaid Principal
Balance
     Related
Allowance
     Average Recorded
Investment
     Interest Income
Recognized
 

Commercial Construction

   $ 18,234       $ 18,274       $ 3,684       $ 18,649       $ 970   

Commercial Real Estate

     10,303         10,348         1,200         9,869         664   

Other Commercial

     48,678         49,337         5,672         49,157         1,854   

Mortgage

     66         66         —           105         —     

Consumer Construction

     218         228         95         228         —     

Indirect Auto

     14         15         —           17         1   

Indirect Marine

     124         124         —           124         5   

HELOC

     1,329         1,330         606         1,330         29   

Other Consumer

     177         187         —           187         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 79,144       $ 79,908       $ 11,257       $ 79,666       $ 3,524   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table shows the Company's class types that are impaired without a related allowance at June 30, 2011 (dollars in thousands):

 

Class Category

   Recorded
Investment
     Unpaid Principal
Balance
     Related
Allowance
     Average Recorded
Investment
     Interest Income
Recognized
 

Commercial Construction

   $ 45,092       $ 55,291       $ —         $ 44,822       $ 1,015   

Commercial Real Estate

     25,270         27,694         —           25,983         595   

Other Commercial

     118,523         137,360         —           124,876         2,499   

Mortgage

     2,053         2,155         —           2,059         61   

Indirect Auto

     88         330         —           120         —     

HELOC

     2,047         2,260         —           2,274         10   

Other Consumer

     350         618         —           577         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 193,423       $ 225,708       $ —         $ 200,711       $ 4,180   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table shows the Company's class types that are impaired without a related allowance at December 31, 2010 (dollars in thousands):

 

Class Category

   Recorded
Investment
     Unpaid Principal
Balance
     Related
Allowance
     Average Recorded
Investment
     Interest Income
Recognized
 

Commercial Construction

   $ 39,184       $ 39,271       $ —         $ 42,001       $ 1,707   

Commercial Real Estate

     29,522         29,643         —           29,698         1,656   

Other Commercial

     124,054         124,398         —           143,434         5,082   

Mortgage

     2,260         2,274         —           2,291         105   

Indirect Auto

     119         119         —           143         8   

HELOC

     650         650         —           650         22   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 195,788       $ 196,354       $ —         $ 218,217       $ 8,581   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table shows the allowance for loan loss activity, portfolio segment types, balances for allowance for credit losses, and loans based on impairment methodology for the quarter ended June 30, 2011. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories (dollars in thousands):

 

     Commercial     Consumer     Unallocated     Total  

Allowance for loan losses:

        

Balance, beginning of the year

   $ 28,956      $ 9,488      $ (38   $ 38,406   

Recoveries credited to allowance

     338        549        —          887   

Loans charged off

     (6,881     (3,581     —          (10,462

Provision charged to operations

     6,939        3,859        2        10,800   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of year

   $ 29,352      $ 10,315      $ (36   $ 39,631   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

     9,214        310        —          9,524   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

     20,033        10,005        (36     30,002   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: loans acquired with deteriorated credit quality

     105        —          —          105   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 29,352      $ 10,315      $ (36   $ 39,631   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

        

Ending balance

   $ 1,977,975      $ 881,594      $ —        $ 2,859,569   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

     240,742        6,477        —          247,219   

Ending balance: collectively evaluated for impairment

     1,727,023        875,117        —          2,602,140   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: loans acquired with deteriorated credit quality

     10,210        —          —          10,210   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 1,977,975      $ 881,594      $ —        $ 2,859,569   
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table shows the portfolio segment types, balances for allowance for credit losses, and loans based on impairment methodology for the year ended December 31, 2010.

 

     Commercial      Consumer      Unallocated     Total  

Balance, end of year

   $ 28,255       $ 10,189       $ (38 )    $ 38,406   
  

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

     10,065         701         —          10,766   
  

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

     17,699         9,488         (38     27,149   
  

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance: loans acquired with deteriorated credit quality

     491         —           —          491   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 28,255       $ 10,189       $ (38   $ 38,406   
  

 

 

    

 

 

    

 

 

   

 

 

 

Loans:

          

Ending balance

   $ 1,939,659       $ 897,594       $ —        $ 2,837,253   
  

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

     259,386         1,547         —          260,933   
  

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

     1,667,473         896,047         —          2,563,520   
  

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance: loans acquired with deteriorated credit quality

     12,800         —           —          12,800   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,939,659       $ 897,594       $ —        $ 2,837,253   
  

 

 

    

 

 

    

 

 

   

 

 

 

Activity in the allowance for loan losses for the six months ended June 30, 2010 is summarized below (dollars in thousands):

 

Beginning balance

   $ 30,484   

Recoveries credited to allowance

     1,416   

Loans charged off

     (6,900

Provision for loan losses

     8,956   
  

 

 

 

Ending balance

   $ 33,956   
  

 

 

 

The Company uses a risk rating system for commercial loans. They are graded on a scale of 1 through 9. A general description of the characteristics of the risk grades is as follows:

 

  •  

Risk rated 1 loans have little or no risk and are generally secured by cash or cash equivalents;

 

  •  

Risk rated 2 loans have minimal risk to well qualified borrowers and no significant questions as to safety;

 

  •  

Risk rated 3 loans are satisfactory loans with strong borrowers and secondary sources of repayment;

 

  •  

Risk rated 4 loans are satisfactory loans with borrowers not as strong as risk rated 3 loans and may exhibit a greater degree of financial risk based on the type of business supporting the loan;

 

  •  

Risk rated 5 loans are watch loans that warrant more than the normal level of supervision and have the possibility of an event occurring that may weaken the borrower's ability to repay;

 

  •  

Risk rated 6 loans have increasing potential weaknesses beyond those at which the loan originally was granted and if not addressed could lead to inadequately protecting the Company's credit position;

 

  •  

Risk rated 7 loans are substandard loans and are inadequately protected by the current sound worth or paying capacity of the obligor or the collateral pledged; these have well defined weaknesses that jeopardize the liquidation of the debt with the distinct possibility the Company will sustain some loss if the deficiencies are not corrected;

 

  •  

Risk rated 8 loans are doubtful of collection and the possibility of loss is high but pending specific borrower plans for recovery, its classification as a loss is deferred until its more exact status is determined; and

 

  •  

Risk rated 9 loans are loss loans which are considered uncollectable and of such little value that their continuance as bankable assets is not warranted.

Classified loans include loans with risk ratings of 7 and worse. The following table shows classified loans, excluding purchased impaired loans, classified in the commercial portfolios by class with their related risk rating as of June 30, 2011. The risk rating information has been updated through June 30, 2011 (dollars in thousands):

 

     Commercial
Construction
     Commercial
Real Estate
     Other
Commercial
     Total  

Risk rated 7

   $ 55,924       $ 35,982       $ 144,803       $ 236,709   

Risk rated 8

     —           —           335         335   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 55,924       $ 35,982       $ 145,138       $ 237,044   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table shows classified loans, excluding purchased impaired loans, classified in the commercial portfolios by class with their related risk rating as of December 31, 2010. The risk rating information has been updated through December 31, 2010 (dollars in thousands):

 

     Commercial
Construction
     Commercial
Real Estate
     Other
Commercial
     Total  

Risk rated 7

   $ 55,633       $ 41,409       $ 168,719       $ 265,761   

Risk rated 8

     —           —           376         376   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 55,633       $ 41,409       $ 169,095       $ 266,137   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table shows only purchased impaired commercial portfolios by class with their related risk rating as of June 30, 2011. The credit quality indicator information has been updated through June 30, 2011 (dollars in thousands):

 

      Commercial
Construction
     Commercial
Real Estate
     Other
Commercial
     Total  

Risk rated 7

   $ —         $ 1,342       $ 7,958       $ 9,300   

Risk rated 8

     —           —           910         910   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ 1,342       $ 8,868       $ 10,210   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table shows only purchased impaired commercial portfolios by class with their related risk rating as of December 31, 2010. The credit quality indicator information has been updated through December 31, 2010 (dollars in thousands):

 

     Commercial
Construction
     Commercial
Real Estate
     Other
Commercial
     Total  

Risk rated 7

   $ 945       $ 375       $ 8,164       $ 9,484   

Risk rated 8

     225         535         2,556         3,316   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,170       $ 910       $ 10,720       $ 12,800   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table shows purchased impaired commercial and consumer portfolios by class and their delinquency status. The credit quality indicator information has been updated through June 30, 2011 (dollars in thousands):

 

     30-89 Days
Past Due
     Greater
Than 90
Days
     Current      Total  

Commercial:

           

Commercial Real Estate

   $ —         $ —         $ 1,342       $ 1,342   

Other Commercial

     —           2,524         6,344         8,868   

Consumer:

           

Indirect auto

     10         5         43         58   

HELOCs

     20         35         857         912   

Other Consumer

     5         228         —           233   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 35       $ 2,792       $ 8,586       $ 11,413   
  

 

 

    

 

 

    

 

 

    

 

 

 

The current column represents loans that are less than 30 days past due.

The following table shows purchased impaired commercial and consumer portfolios by class and their delinquency status. The credit quality indicator information has been updated through December 31, 2010 (dollars in thousands):

 

     30-89 Days
Past Due
     Greater
Than 90
Days
     Current      Total  

Commercial:

           

Commercial Construction

   $ —         $ 1,170       $ —         $ 1,170   

Commercial Real Estate

     —           910         —           910   

Other Commercial

     —           9,341         1,379         10,720   

Consumer:

           

Indirect auto

     8         10         63         81   

HELOCs

     20         844         116         980   

Other Consumer

     81         56         1         137   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 109       $ 12,331       $ 1,559       $ 13,999   
  

 

 

    

 

 

    

 

 

    

 

 

 

The current column represents loans that are less than 30 days past due.