Loans And Allowance For Loan Losses |
4. |
LOANS AND ALLOWANCE FOR LOAN LOSSES |
Loans are stated at their face amount, net of unearned income, and consist of the following at June 30, 2011 and December 31, 2010 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
June |
|
|
December |
|
|
|
2011 |
|
|
2010 |
|
Commercial:
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
$ |
194,171 |
|
|
$ |
205,795 |
|
Commercial Real Estate
|
|
|
831,890 |
|
|
|
758,034 |
|
Other Commercial
|
|
|
951,914 |
|
|
|
975,830 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,977,975 |
|
|
|
1,939,659 |
|
Consumer:
|
|
|
|
|
|
|
|
|
Mortgages
|
|
|
219,639 |
|
|
|
212,228 |
|
Consumer Construction
|
|
|
17,250 |
|
|
|
15,615 |
|
Indirect auto
|
|
|
169,526 |
|
|
|
180,778 |
|
Indirect marine
|
|
|
43,055 |
|
|
|
46,383 |
|
HELOCs
|
|
|
275,279 |
|
|
|
273,025 |
|
Credit Card
|
|
|
17,334 |
|
|
|
19,308 |
|
Other Consumer
|
|
|
139,511 |
|
|
|
150,257 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
881,594 |
|
|
|
897,594 |
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income
|
|
$ |
2,859,569 |
|
|
$ |
2,837,253 |
|
|
|
|
|
|
|
|
|
|
The following table shows the Company's class types that were past due, current, and greater than 90 days and still accruing at June 30, 2011 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
Greater Than 90 Days |
|
|
Total Past Due |
|
|
Current |
|
|
Total Loans |
|
|
Recorded Investment > 90 Days and Accruing |
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
$ |
6,627 |
|
|
$ |
210 |
|
|
$ |
4,624 |
|
|
$ |
11,461 |
|
|
$ |
182,710 |
|
|
$ |
194,171 |
|
|
$ |
626 |
|
Commercial Real Estate
|
|
|
4,884 |
|
|
|
699 |
|
|
|
4,755 |
|
|
|
10,338 |
|
|
|
821,552 |
|
|
|
831,890 |
|
|
|
181 |
|
Other Commercial
|
|
|
16,705 |
|
|
|
6,143 |
|
|
|
20,068 |
|
|
|
42,916 |
|
|
|
908,998 |
|
|
|
951,914 |
|
|
|
1,093 |
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages
|
|
|
5,021 |
|
|
|
1,884 |
|
|
|
3,673 |
|
|
|
10,578 |
|
|
|
209,061 |
|
|
|
219,639 |
|
|
|
3,366 |
|
Consumer Construction
|
|
|
477 |
|
|
|
— |
|
|
|
— |
|
|
|
477 |
|
|
|
16,773 |
|
|
|
17,250 |
|
|
|
— |
|
Indirect Auto
|
|
|
2,133 |
|
|
|
256 |
|
|
|
504 |
|
|
|
2,893 |
|
|
|
166,633 |
|
|
|
169,526 |
|
|
|
504 |
|
Indirect Marine
|
|
|
640 |
|
|
|
— |
|
|
|
597 |
|
|
|
1,237 |
|
|
|
41,818 |
|
|
|
43,055 |
|
|
|
232 |
|
HELOCs
|
|
|
1,544 |
|
|
|
642 |
|
|
|
2,004 |
|
|
|
4,190 |
|
|
|
271,089 |
|
|
|
275,279 |
|
|
|
1,083 |
|
Credit Card
|
|
|
145 |
|
|
|
137 |
|
|
|
217 |
|
|
|
499 |
|
|
|
16,835 |
|
|
|
17,334 |
|
|
|
217 |
|
Other Consumer
|
|
|
3,906 |
|
|
|
748 |
|
|
|
2,297 |
|
|
|
6,951 |
|
|
|
132,560 |
|
|
|
139,511 |
|
|
|
1,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
42,082 |
|
|
$ |
10,719 |
|
|
$ |
38,739 |
|
|
$ |
91,540 |
|
|
$ |
2,768,029 |
|
|
$ |
2,859,569 |
|
|
$ |
9,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the Company's class types that are past due, current, and greater than 90 days and still accruing at December 31, 2010 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
Greater Than 90 Days |
|
|
Total Past Due |
|
|
Current |
|
|
Total Loans |
|
|
Recorded Investment > 90 Days and Accruing |
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
$ |
6,392 |
|
|
$ |
1,157 |
|
|
$ |
6,878 |
|
|
$ |
14,427 |
|
|
$ |
191,368 |
|
|
$ |
205,795 |
|
|
$ |
900 |
|
Commercial Real Estate
|
|
|
7,353 |
|
|
|
2,379 |
|
|
|
8,493 |
|
|
|
18,224 |
|
|
|
739,809 |
|
|
|
758,034 |
|
|
|
609 |
|
Other Commercial
|
|
|
24,308 |
|
|
|
3,016 |
|
|
|
23,566 |
|
|
|
50,889 |
|
|
|
924,941 |
|
|
|
975,830 |
|
|
|
3,459 |
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages
|
|
|
6,161 |
|
|
|
1,944 |
|
|
|
4,308 |
|
|
|
12,414 |
|
|
|
199,815 |
|
|
|
212,228 |
|
|
|
4,242 |
|
Consumer Construction
|
|
|
377 |
|
|
|
— |
|
|
|
— |
|
|
|
377 |
|
|
|
15,238 |
|
|
|
15,615 |
|
|
|
— |
|
Indirect auto
|
|
|
3,472 |
|
|
|
613 |
|
|
|
729 |
|
|
|
4,814 |
|
|
|
175,964 |
|
|
|
180,778 |
|
|
|
729 |
|
Indirect marine
|
|
|
920 |
|
|
|
181 |
|
|
|
605 |
|
|
|
1,706 |
|
|
|
44,677 |
|
|
|
46,383 |
|
|
|
481 |
|
HELOCs
|
|
|
1,285 |
|
|
|
371 |
|
|
|
2,904 |
|
|
|
4,559 |
|
|
|
268,466 |
|
|
|
273,025 |
|
|
|
1,704 |
|
Credit Card
|
|
|
292 |
|
|
|
90 |
|
|
|
199 |
|
|
|
581 |
|
|
|
18,727 |
|
|
|
19,308 |
|
|
|
199 |
|
Other Consumer
|
|
|
2,447 |
|
|
|
624 |
|
|
|
3,185 |
|
|
|
6,256 |
|
|
|
144,001 |
|
|
|
150,257 |
|
|
|
3,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
53,007 |
|
|
$ |
10,374 |
|
|
$ |
50,866 |
|
|
$ |
114,247 |
|
|
$ |
2,723,005 |
|
|
$ |
2,837,253 |
|
|
$ |
15,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table reflects the Company's class types that are in nonaccrual status as of June 30, 2011 and excludes purchased impaired loans (dollars in thousands):
|
|
|
|
|
|
|
2011 |
|
Commercial:
|
|
|
|
|
Commercial Construction
|
|
$ |
9,886 |
|
Commercial Real Estate
|
|
|
7,136 |
|
Other Commercial
|
|
|
32,012 |
|
Consumer:
|
|
|
|
|
Mortgages
|
|
|
1,087 |
|
Consumer Construction
|
|
|
214 |
|
Indirect Auto
|
|
|
11 |
|
Indirect Marine
|
|
|
365 |
|
HELOC
|
|
|
1,267 |
|
Other Consumer
|
|
|
2,344 |
|
|
|
|
|
|
Total
|
|
$ |
54,322 |
|
|
|
|
|
|
Nonaccrual loans totaled $54.3 million and $48.9 at June 30, 2011 and 2010, respectively. The increase was principally related to the residential home builder market. There were no non-accrual loans excluded from impaired loan disclosure in 2011 or 2010. Loans past due 90 days or more and accruing interest totaled $9.1 million and $18.6 million at June 30, 2011 and 2010, respectively.
The following table reflects the Company's class types that are in nonaccrual status as of December 31, 2010 and excludes purchased impaired loans (dollars in thousands):
|
|
|
|
|
|
|
2010 |
|
Commercial:
|
|
|
|
|
Commercial Construction
|
|
$ |
11,410 |
|
Commercial Real Estate
|
|
|
9,276 |
|
Other Commercial
|
|
|
38,908 |
|
Consumer:
|
|
|
|
|
Mortgages
|
|
|
261 |
|
Consumer Construction
|
|
|
218 |
|
Indirect auto
|
|
|
14 |
|
Indirect marine
|
|
|
124 |
|
HELOC
|
|
|
1,329 |
|
Other Consumer
|
|
|
176 |
|
|
|
|
|
|
Total
|
|
$ |
61,716 |
|
|
|
|
|
|
The following table shows the Company's class types that are impaired with a related allowance at June 30, 2011 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class Category
|
|
Recorded Investment |
|
|
Unpaid Principal Balance |
|
|
Related Allowance |
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
Commercial Construction
|
|
$ |
10,049 |
|
|
$ |
11,746 |
|
|
$ |
1,004 |
|
|
$ |
10,376 |
|
|
$ |
134 |
|
Commercial Real Estate
|
|
|
12,926 |
|
|
|
17,286 |
|
|
|
484 |
|
|
|
13,089 |
|
|
|
266 |
|
Other Commercial
|
|
|
39,092 |
|
|
|
43,447 |
|
|
|
6,964 |
|
|
|
40,470 |
|
|
|
556 |
|
Consumer Construction
|
|
|
214 |
|
|
|
249 |
|
|
|
91 |
|
|
|
228 |
|
|
|
— |
|
Indirect Auto
|
|
|
93 |
|
|
|
352 |
|
|
|
— |
|
|
|
106 |
|
|
|
3 |
|
Indirect Marine
|
|
|
365 |
|
|
|
414 |
|
|
|
179 |
|
|
|
365 |
|
|
|
— |
|
HELOC
|
|
|
1,267 |
|
|
|
1,304 |
|
|
|
908 |
|
|
|
1,578 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
64,006 |
|
|
$ |
74,798 |
|
|
$ |
9,630 |
|
|
$ |
66,212 |
|
|
$ |
959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the Company's class types that are impaired with a related allowance at December 31, 2010 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class Category
|
|
Recorded Investment |
|
|
Unpaid Principal Balance |
|
|
Related Allowance |
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
Commercial Construction
|
|
$ |
18,234 |
|
|
$ |
18,274 |
|
|
$ |
3,684 |
|
|
$ |
18,649 |
|
|
$ |
970 |
|
Commercial Real Estate
|
|
|
10,303 |
|
|
|
10,348 |
|
|
|
1,200 |
|
|
|
9,869 |
|
|
|
664 |
|
Other Commercial
|
|
|
48,678 |
|
|
|
49,337 |
|
|
|
5,672 |
|
|
|
49,157 |
|
|
|
1,854 |
|
Mortgage
|
|
|
66 |
|
|
|
66 |
|
|
|
— |
|
|
|
105 |
|
|
|
— |
|
Consumer Construction
|
|
|
218 |
|
|
|
228 |
|
|
|
95 |
|
|
|
228 |
|
|
|
— |
|
Indirect Auto
|
|
|
14 |
|
|
|
15 |
|
|
|
— |
|
|
|
17 |
|
|
|
1 |
|
Indirect Marine
|
|
|
124 |
|
|
|
124 |
|
|
|
— |
|
|
|
124 |
|
|
|
5 |
|
HELOC
|
|
|
1,329 |
|
|
|
1,330 |
|
|
|
606 |
|
|
|
1,330 |
|
|
|
29 |
|
Other Consumer
|
|
|
177 |
|
|
|
187 |
|
|
|
— |
|
|
|
187 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
79,144 |
|
|
$ |
79,908 |
|
|
$ |
11,257 |
|
|
$ |
79,666 |
|
|
$ |
3,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the Company's class types that are impaired without a related allowance at June 30, 2011 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class Category
|
|
Recorded Investment |
|
|
Unpaid Principal Balance |
|
|
Related Allowance |
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
Commercial Construction
|
|
$ |
45,092 |
|
|
$ |
55,291 |
|
|
$ |
— |
|
|
$ |
44,822 |
|
|
$ |
1,015 |
|
Commercial Real Estate
|
|
|
25,270 |
|
|
|
27,694 |
|
|
|
— |
|
|
|
25,983 |
|
|
|
595 |
|
Other Commercial
|
|
|
118,523 |
|
|
|
137,360 |
|
|
|
— |
|
|
|
124,876 |
|
|
|
2,499 |
|
Mortgage
|
|
|
2,053 |
|
|
|
2,155 |
|
|
|
— |
|
|
|
2,059 |
|
|
|
61 |
|
Indirect Auto
|
|
|
88 |
|
|
|
330 |
|
|
|
— |
|
|
|
120 |
|
|
|
— |
|
HELOC
|
|
|
2,047 |
|
|
|
2,260 |
|
|
|
— |
|
|
|
2,274 |
|
|
|
10 |
|
Other Consumer
|
|
|
350 |
|
|
|
618 |
|
|
|
— |
|
|
|
577 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
193,423 |
|
|
$ |
225,708 |
|
|
$ |
— |
|
|
$ |
200,711 |
|
|
$ |
4,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the Company's class types that are impaired without a related allowance at December 31, 2010 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class Category
|
|
Recorded Investment |
|
|
Unpaid Principal Balance |
|
|
Related Allowance |
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
Commercial Construction
|
|
$ |
39,184 |
|
|
$ |
39,271 |
|
|
$ |
— |
|
|
$ |
42,001 |
|
|
$ |
1,707 |
|
Commercial Real Estate
|
|
|
29,522 |
|
|
|
29,643 |
|
|
|
— |
|
|
|
29,698 |
|
|
|
1,656 |
|
Other Commercial
|
|
|
124,054 |
|
|
|
124,398 |
|
|
|
— |
|
|
|
143,434 |
|
|
|
5,082 |
|
Mortgage
|
|
|
2,260 |
|
|
|
2,274 |
|
|
|
— |
|
|
|
2,291 |
|
|
|
105 |
|
Indirect Auto
|
|
|
119 |
|
|
|
119 |
|
|
|
— |
|
|
|
143 |
|
|
|
8 |
|
HELOC
|
|
|
650 |
|
|
|
650 |
|
|
|
— |
|
|
|
650 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
195,788 |
|
|
$ |
196,354 |
|
|
$ |
— |
|
|
$ |
218,217 |
|
|
$ |
8,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the allowance for loan loss activity, portfolio segment types, balances for allowance for credit losses, and loans based on impairment methodology for the quarter ended June 30, 2011. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of the year
|
|
$ |
28,956 |
|
|
$ |
9,488 |
|
|
$ |
(38 |
) |
|
$ |
38,406 |
|
Recoveries credited to allowance
|
|
|
338 |
|
|
|
549 |
|
|
|
— |
|
|
|
887 |
|
Loans charged off
|
|
|
(6,881 |
) |
|
|
(3,581 |
) |
|
|
— |
|
|
|
(10,462 |
) |
Provision charged to operations
|
|
|
6,939 |
|
|
|
3,859 |
|
|
|
2 |
|
|
|
10,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$ |
29,352 |
|
|
$ |
10,315 |
|
|
$ |
(36 |
) |
|
$ |
39,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
|
9,214 |
|
|
|
310 |
|
|
|
— |
|
|
|
9,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
|
20,033 |
|
|
|
10,005 |
|
|
|
(36 |
) |
|
|
30,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
|
105 |
|
|
|
— |
|
|
|
— |
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
29,352 |
|
|
$ |
10,315 |
|
|
$ |
(36 |
) |
|
$ |
39,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
1,977,975 |
|
|
$ |
881,594 |
|
|
$ |
— |
|
|
$ |
2,859,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
|
240,742 |
|
|
|
6,477 |
|
|
|
— |
|
|
|
247,219 |
|
Ending balance: collectively evaluated for impairment
|
|
|
1,727,023 |
|
|
|
875,117 |
|
|
|
— |
|
|
|
2,602,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
|
10,210 |
|
|
|
— |
|
|
|
— |
|
|
|
10,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,977,975 |
|
|
$ |
881,594 |
|
|
$ |
— |
|
|
$ |
2,859,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the portfolio segment types, balances for allowance for credit losses, and loans based on impairment methodology for the year ended December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
Balance, end of year
|
|
$ |
28,255 |
|
|
$ |
10,189 |
|
|
$ |
(38 |
) |
|
$ |
38,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
|
10,065 |
|
|
|
701 |
|
|
|
— |
|
|
|
10,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
|
17,699 |
|
|
|
9,488 |
|
|
|
(38 |
) |
|
|
27,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
|
491 |
|
|
|
— |
|
|
|
— |
|
|
|
491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
28,255 |
|
|
$ |
10,189 |
|
|
$ |
(38 |
) |
|
$ |
38,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
1,939,659 |
|
|
$ |
897,594 |
|
|
$ |
— |
|
|
$ |
2,837,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
|
259,386 |
|
|
|
1,547 |
|
|
|
— |
|
|
|
260,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
|
1,667,473 |
|
|
|
896,047 |
|
|
|
— |
|
|
|
2,563,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
|
12,800 |
|
|
|
— |
|
|
|
— |
|
|
|
12,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,939,659 |
|
|
$ |
897,594 |
|
|
$ |
— |
|
|
$ |
2,837,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity in the allowance for loan losses for the six months ended June 30, 2010 is summarized below (dollars in thousands):
|
|
|
|
|
Beginning balance
|
|
$ |
30,484 |
|
Recoveries credited to allowance
|
|
|
1,416 |
|
Loans charged off
|
|
|
(6,900 |
) |
Provision for loan losses
|
|
|
8,956 |
|
|
|
|
|
|
Ending balance
|
|
$ |
33,956 |
|
|
|
|
|
|
The Company uses a risk rating system for commercial loans. They are graded on a scale of 1 through 9. A general description of the characteristics of the risk grades is as follows:
|
|
|
Risk rated 1 loans have little or no risk and are generally secured by cash or cash equivalents;
|
|
|
|
Risk rated 2 loans have minimal risk to well qualified borrowers and no significant questions as to safety;
|
|
|
|
Risk rated 3 loans are satisfactory loans with strong borrowers and secondary sources of repayment;
|
|
|
|
Risk rated 4 loans are satisfactory loans with borrowers not as strong as risk rated 3 loans and may exhibit a greater degree of financial risk based on the type of business supporting the loan;
|
|
|
|
Risk rated 5 loans are watch loans that warrant more than the normal level of supervision and have the possibility of an event occurring that may weaken the borrower's ability to repay;
|
|
|
|
Risk rated 6 loans have increasing potential weaknesses beyond those at which the loan originally was granted and if not addressed could lead to inadequately protecting the Company's credit position;
|
|
|
|
Risk rated 7 loans are substandard loans and are inadequately protected by the current sound worth or paying capacity of the obligor or the collateral pledged; these have well defined weaknesses that jeopardize the liquidation of the debt with the distinct possibility the Company will sustain some loss if the deficiencies are not corrected;
|
|
|
|
Risk rated 8 loans are doubtful of collection and the possibility of loss is high but pending specific borrower plans for recovery, its classification as a loss is deferred until its more exact status is determined; and
|
|
|
|
Risk rated 9 loans are loss loans which are considered uncollectable and of such little value that their continuance as bankable assets is not warranted.
|
Classified loans include loans with risk ratings of 7 and worse. The following table shows classified loans, excluding purchased impaired loans, classified in the commercial portfolios by class with their related risk rating as of June 30, 2011. The risk rating information has been updated through June 30, 2011 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction |
|
|
Commercial Real Estate |
|
|
Other Commercial |
|
|
Total |
|
Risk rated 7
|
|
$ |
55,924 |
|
|
$ |
35,982 |
|
|
$ |
144,803 |
|
|
$ |
236,709 |
|
Risk rated 8
|
|
|
— |
|
|
|
— |
|
|
|
335 |
|
|
|
335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
55,924 |
|
|
$ |
35,982 |
|
|
$ |
145,138 |
|
|
$ |
237,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows classified loans, excluding purchased impaired loans, classified in the commercial portfolios by class with their related risk rating as of December 31, 2010. The risk rating information has been updated through December 31, 2010 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction |
|
|
Commercial Real Estate |
|
|
Other Commercial |
|
|
Total |
|
Risk rated 7
|
|
$ |
55,633 |
|
|
$ |
41,409 |
|
|
$ |
168,719 |
|
|
$ |
265,761 |
|
Risk rated 8
|
|
|
— |
|
|
|
— |
|
|
|
376 |
|
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
55,633 |
|
|
$ |
41,409 |
|
|
$ |
169,095 |
|
|
$ |
266,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows only purchased impaired commercial portfolios by class with their related risk rating as of June 30, 2011. The credit quality indicator information has been updated through June 30, 2011 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction |
|
|
Commercial Real Estate |
|
|
Other Commercial |
|
|
Total |
|
Risk rated 7
|
|
$ |
— |
|
|
$ |
1,342 |
|
|
$ |
7,958 |
|
|
$ |
9,300 |
|
Risk rated 8
|
|
|
— |
|
|
|
— |
|
|
|
910 |
|
|
|
910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
— |
|
|
$ |
1,342 |
|
|
$ |
8,868 |
|
|
$ |
10,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows only purchased impaired commercial portfolios by class with their related risk rating as of December 31, 2010. The credit quality indicator information has been updated through December 31, 2010 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction |
|
|
Commercial Real Estate |
|
|
Other Commercial |
|
|
Total |
|
|
|
|
|
|
Risk rated 7
|
|
$ |
945 |
|
|
$ |
375 |
|
|
$ |
8,164 |
|
|
$ |
9,484 |
|
Risk rated 8
|
|
|
225 |
|
|
|
535 |
|
|
|
2,556 |
|
|
|
3,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,170 |
|
|
$ |
910 |
|
|
$ |
10,720 |
|
|
$ |
12,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows purchased impaired commercial and consumer portfolios by class and their delinquency status. The credit quality indicator information has been updated through June 30, 2011 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 Days Past Due |
|
|
Greater Than 90 Days |
|
|
Current |
|
|
Total |
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,342 |
|
|
$ |
1,342 |
|
Other Commercial
|
|
|
— |
|
|
|
2,524 |
|
|
|
6,344 |
|
|
|
8,868 |
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect auto
|
|
|
10 |
|
|
|
5 |
|
|
|
43 |
|
|
|
58 |
|
HELOCs
|
|
|
20 |
|
|
|
35 |
|
|
|
857 |
|
|
|
912 |
|
Other Consumer
|
|
|
5 |
|
|
|
228 |
|
|
|
— |
|
|
|
233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
35 |
|
|
$ |
2,792 |
|
|
$ |
8,586 |
|
|
$ |
11,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The current column represents loans that are less than 30 days past due.
The following table shows purchased impaired commercial and consumer portfolios by class and their delinquency status. The credit quality indicator information has been updated through December 31, 2010 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 Days Past Due |
|
|
Greater Than 90 Days |
|
|
Current |
|
|
Total |
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
$ |
— |
|
|
$ |
1,170 |
|
|
$ |
— |
|
|
$ |
1,170 |
|
Commercial Real Estate
|
|
|
— |
|
|
|
910 |
|
|
|
— |
|
|
|
910 |
|
Other Commercial
|
|
|
— |
|
|
|
9,341 |
|
|
|
1,379 |
|
|
|
10,720 |
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect auto
|
|
|
8 |
|
|
|
10 |
|
|
|
63 |
|
|
|
81 |
|
HELOCs
|
|
|
20 |
|
|
|
844 |
|
|
|
116 |
|
|
|
980 |
|
Other Consumer
|
|
|
81 |
|
|
|
56 |
|
|
|
1 |
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
109 |
|
|
$ |
12,331 |
|
|
$ |
1,559 |
|
|
$ |
13,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The current column represents loans that are less than 30 days past due.
|