UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the Quarterly Period Ended | |
OR | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
Commission File Number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
(Address of principal executive offices) (Zip Code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading symbol(s) | | Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☒ | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | ||
Smaller reporting company | |||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes |
The number of shares of common stock outstanding as of July 30, 2026 was
ATLANTIC UNION BANKSHARES CORPORATION
FORM 10-Q
INDEX
ITEM | | | PAGE | |
Consolidated Balance Sheets as of June 30, 2026 (unaudited) and December 31, 2025 (audited) | 2 | |||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
8 | ||||
56 | ||||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 57 | |||
95 | ||||
98 | ||||
98 | ||||
98 | ||||
99 | ||||
99 | ||||
100 | ||||
101 |
Glossary of Acronyms and Defined Terms
In this Quarterly Report on Form 10-Q, except as otherwise indicated or the context suggests otherwise, references to the “Company” refers to Atlantic Union Bankshares Corporation, a Virginia corporation, and the terms “we”, “us” and “our” refer to the Company and its direct and indirect subsidiaries, including Atlantic Union Bank, which we refer to as the “Bank.” The “Federal Reserve” refers to the Board of Governors of the Federal Reserve System, our primary federal regulator.
“Our common stock” refers to the Company’s common stock, par value $1.33 per share, and the term “depositary shares” means the Company’s depositary shares, each representing a 1/400th ownership interest in a share of the Company’s Series A preferred stock, with a liquidation preference of $10 thousand per share of Series A preferred stock (equivalent to $25 per depositary share). “Series A preferred stock” refers to the Company’s 6.875% Perpetual Non-Cumulative Preferred Stock, Series A, par value $10.00 per share.
“Sandy Spring” refers to Sandy Spring Bancorp, Inc., which we acquired on April 1, 2025, pursuant to the Agreement and Plan of Merger dated October 21, 2024, by and between the Company and Sandy Spring, which we refer to as the “Sandy Spring merger agreement.”
The “Forward Sale Agreements” refers to the forward sale agreements between the Company and Morgan Stanley & Co. LLC, as forward purchaser (the “Forward Purchaser”), each dated as of October 21, 2024, in connection with which the Forward Purchaser or its affiliate borrowed from third parties an aggregate of 11,338,028 shares of our common stock for sale in a registered public offering. On October 21, 2024, the Company entered into an underwriting agreement with the Forward Purchaser and Morgan Stanley & Co. LLC as forward seller (the “Forward Seller”), relating to the registered public offering.
2025 Form 10-K | – | Annual Report on Form 10-K for the year ended December 31, 2025 |
2029 Subordinated Notes | – | Subordinated debt of $168.0 million acquired in Sandy Spring acquisition on April 1, 2025, for |
which a conditional notice of redemption has been issued, and which may be redeemed | ||
using net proceeds from 2036 Subordinated Notes issuance | ||
2036 Subordinated Notes | – | Subordinated debt of $250.0 million issued by the Company on July 30, 2026 due |
August 1, 2036 | ||
ACL | – | Allowance for credit losses |
AFS | – | Available for sale |
ALLL | – | Allowance for loan and lease losses, a component of the ACL |
AOCI | – | Accumulated other comprehensive income (loss) |
ASC | – | Accounting Standards Codification |
ASU | – | Accounting Standards Update |
Bearing Insurance | – | Bearing Insurance Group, LLC |
BOLI | – | Bank owned life insurance |
bps | – | Basis points |
CDI | – | Core deposit intangible |
CECL | – | Current expected credit losses |
CFPB | – | Consumer Financial Protection Bureau |
CRE | – | Commercial real estate |
CSP | – | Cary Street Partners LLC |
EPS | – | Earnings per common share |
Exchange Act | – | Securities Exchange Act of 1934, as amended |
FASB | – | Financial Accounting Standards Board |
FDIC | – | Federal Deposit Insurance Corporation |
FRB | – | Federal Reserve Bank of Richmond |
FHLB | – | Federal Home Loan Bank of Atlanta |
FOMC | – | Federal Open Market Committee |
FTE | – | Fully taxable equivalent |
GAAP | – | Accounting principles generally accepted in the United States |
HTM | – | Held to maturity |
LHFI | – | Loans held for investment, net of unearned income |
LHFS | – | Loans held for sale |
MBS | – | Mortgage-Backed Securities |
NDFI | – | Non-depository financial institutions |
NPA | – | Nonperforming assets |
NYSE | – | New York Stock Exchange |
PCD | – | Purchased credit deteriorated |
Repurchase Program | – | The share repurchase program, approved on May 5, 2026 by the Company’s Board of Directors, |
which authorized the repurchase of up to $250 million of the Company’s common stock | ||
ROU | – | Right of Use |
RUC | – | Reserve for unfunded commitments |
SEC | – | U.S. Securities and Exchange Commission |
SOFR | – | Secured Overnight Financing Rate |
TLM | – | Troubled loan modification |
PART I – FINANCIAL INFORMATION
ITEM 1 – FINANCIAL STATEMENTS
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2026 AND DECEMBER 31, 2025
(Dollars in thousands, except share data)
June 30, | December 31, | ||||
2026 | | 2025 | |||
ASSETS | (unaudited) | (audited) | |||
Cash and cash equivalents: | |||||
Cash and due from banks | $ | | $ | | |
Interest-bearing deposits in other banks | | | |||
Federal funds sold | | | |||
Total cash and cash equivalents | | | |||
Securities available for sale, at fair value | | | |||
Securities held to maturity, at carrying value | | | |||
Restricted stock, at cost | | | |||
Loans held for sale | | | |||
Loans held for investment, net of unearned income | | | |||
Less: allowance for loan and lease losses | | | |||
Total loans held for investment, net | | | |||
Premises and equipment, net | | | |||
Goodwill | | | |||
Amortizable intangibles, net | | | |||
Bank owned life insurance | | | |||
Other assets | | | |||
Total assets | $ | | $ | | |
LIABILITIES | |||||
Noninterest-bearing demand deposits | $ | | $ | | |
Interest-bearing deposits | | | |||
Total deposits | | | |||
Securities sold under agreements to repurchase | | | |||
Other short-term borrowings | | | |||
Long-term borrowings | | | |||
Other liabilities | | | |||
Total liabilities | | | |||
Commitments and contingencies (Note 7) | |||||
STOCKHOLDERS' EQUITY | |||||
Preferred stock, $ | | | |||
Common stock, $ | | | |||
Additional paid-in capital | | | |||
Retained earnings | | | |||
Accumulated other comprehensive loss | ( | ( | |||
Total stockholders' equity | | | |||
Total liabilities and stockholders' equity | $ | | $ | | |
Common shares issued and outstanding | | | |||
Common shares authorized | | | |||
Preferred shares issued and outstanding | | | |||
Preferred shares authorized | | | |||
See accompanying notes to consolidated financial statements.
-2-
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND JUNE 30, 2025
(Dollars in thousands, except share and per share data)
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||
2026 | | 2025 | | 2026 | 2025 | ||||||
Interest and dividend income: | |||||||||||
Interest and fees on loans | $ | | $ | | $ | | $ | | |||
Interest on deposits in other banks | | | | | |||||||
Interest and dividends on securities: | |||||||||||
Taxable | | | | | |||||||
Nontaxable | | | | | |||||||
Total interest and dividend income | | | | | |||||||
Interest expense: | |||||||||||
Interest on deposits | | | | | |||||||
Interest on short-term borrowings | | | | | |||||||
Interest on long-term borrowings | | | | | |||||||
Total interest expense | | | | | |||||||
Net interest income | | | | | |||||||
Provision for credit losses | | | | | |||||||
Net interest income after provision for credit losses | | | | | |||||||
Noninterest income: | |||||||||||
Service charges on deposit accounts | | | | | |||||||
Other service charges, commissions and fees | | | | | |||||||
Interchange fees | | | | | |||||||
Fiduciary and asset management fees | | | | | |||||||
Mortgage banking income | | | | | |||||||
Bank owned life insurance income | | | | | |||||||
Loan-related interest rate swap fees | | | | | |||||||
Other operating income | | | | | |||||||
Total noninterest income | | | | | |||||||
Noninterest expenses: | |||||||||||
Salaries and benefits | | | | | |||||||
Occupancy expenses | | | | | |||||||
Furniture and equipment expenses | | | | | |||||||
Technology and data processing | | | | | |||||||
Professional services | | | | | |||||||
Marketing and advertising expense | | | | | |||||||
FDIC assessment premiums and other insurance | | | | | |||||||
Franchise and other taxes | | | | | |||||||
Loan-related expenses | | | | | |||||||
Amortization of intangible assets | | | | | |||||||
Merger-related costs | | | | | |||||||
Other expenses | | | | | |||||||
Total noninterest expenses | | | | | |||||||
Income before income taxes | | | | | |||||||
Income tax expense (benefit) | | ( | | | |||||||
Net Income | $ | | $ | | $ | | $ | | |||
Dividends on preferred stock | | | | | |||||||
Net income available to common shareholders | $ | | $ | | $ | | $ | | |||
Basic earnings per common share | $ | | $ | | $ | | $ | | |||
Diluted earnings per common share | $ | | $ | | $ | | $ | | |||
Dividends declared per common share | $ | | $ | | $ | | $ | | |||
Basic weighted average number of common shares outstanding | | | |||||||||
Diluted weighted average number of common shares outstanding | | | |||||||||
See accompanying notes to consolidated financial statements.
-3-
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND JUNE 30, 2025
(Dollars in thousands)
Three Months Ended |
| Six Months Ended | ||||||||||
June 30, |
| June 30, | ||||||||||
| 2026 | | 2025 |
| 2026 | | 2025 | |||||
Net income | $ | | $ | | $ | | $ | | ||||
Other comprehensive income: |
|
|
| |
| |||||||
Cash flow hedges: |
|
|
| |
| |||||||
Change in fair value of cash flow hedges (net of tax, $ |
| ( |
| |
| ( |
| | ||||
AFS securities: |
|
|
|
| ||||||||
Unrealized holding gains (losses) arising during period (net of tax, $ |
| |
| |
| ( |
| | ||||
Reclassification adjustment for (gains) losses included in net income (net of tax, $ |
| ( |
| ( |
| ( |
| | ||||
Bank owned life insurance: |
|
|
| |||||||||
Unrealized holding gains (losses) arising during the period | | | | ( | ||||||||
Reclassification adjustment for gains included in net income (2) |
| ( |
| ( |
| ( |
| ( | ||||
Other comprehensive income (loss): |
| |
| |
| ( |
| | ||||
Comprehensive income | $ | | $ | | $ | | $ | | ||||
(1)
(2)
See accompanying notes to consolidated financial statements.
-4-
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
SIX MONTHS ENDED JUNE 30, 2026 AND JUNE 30, 2025
(Dollars in thousands, except share and per share amounts)
| | | | | Accumulated | | ||||||||||||
Additional | Other | |||||||||||||||||
Common | Preferred | Paid-In | Retained | Comprehensive | ||||||||||||||
Stock | Stock | Capital | Earnings | Income (Loss) | Total | |||||||||||||
Balance - December 31, 2025 | $ | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Net Income |
| |
| | ||||||||||||||
Other comprehensive loss (net of taxes of $ |
| ( |
| ( | ||||||||||||||
Dividends on common stock ($ |
| ( |
| ( | ||||||||||||||
Dividends on preferred stock ($ |
| ( |
| ( | ||||||||||||||
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes ( |
| | ( | ( | ||||||||||||||
Stock-based compensation expense |
| |
| | ||||||||||||||
Balance - March 31, 2026 | $ | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Net Income |
| |
| | ||||||||||||||
Other comprehensive income (net of taxes of $ |
| |
| | ||||||||||||||
Dividends on common stock ($ |
| ( |
| ( | ||||||||||||||
Dividends on preferred stock ($ |
| ( |
| ( | ||||||||||||||
Common stock purchased under share repurchase program ( | ( | ( | ( | |||||||||||||||
Excise tax on common stock repurchased (1) | ( | ( | ||||||||||||||||
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes ( |
| | ( |
| ( | |||||||||||||
Stock-based compensation expense | | | ||||||||||||||||
Balance - June 30, 2026 | $ | | $ | | $ | | $ | | $ | ( | $ | | ||||||
(1) Represents the 1% excise tax related to the Repurchase Program based on the fair market value of common stock repurchased in the taxable year, reduced by the fair market value of any common stock issued during the same year, pursuant to the Inflation Reduction Act of 2022. The excise tax is recorded as part of the cost of certain treasury stock transactions.
| | | | Accumulated | | |||||||||||||
Additional | Other | |||||||||||||||||
Common | Preferred | Paid-In | Retained | Comprehensive | ||||||||||||||
Stock | Stock | Capital | Earnings | Income (Loss) | Total | |||||||||||||
Balance - December 31, 2024 | $ | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Net Income |
| |
| | ||||||||||||||
Other comprehensive income (net of taxes of $ |
| |
| | ||||||||||||||
Dividends on common stock ($ |
| ( |
| ( | ||||||||||||||
Dividends on preferred stock ($ |
| ( |
| ( | ||||||||||||||
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes ( |
| | ( | ( | ||||||||||||||
Stock-based compensation expense |
| |
| | ||||||||||||||
Balance - March 31, 2025 | $ | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Net Income |
| |
| | ||||||||||||||
Other comprehensive income (net of taxes of $ | |
| | |||||||||||||||
Issuance of common stock in regard to acquisition ( | | | | |||||||||||||||
Dividends on common stock ($ | | ( |
| ( | ||||||||||||||
Dividends on preferred stock ($ | ( |
| ( | |||||||||||||||
Issuance of common stock in regard to forward sale settlement ( | | | | |||||||||||||||
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes ( | | ( |
| ( | ||||||||||||||
Stock-based compensation expense | | | ||||||||||||||||
Balance - June 30, 2025 | $ | | $ | | $ | | $ | | $ | ( | $ | | ||||||
See accompanying notes to consolidated financial statements.
-5-
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
SIX MONTHS ENDED JUNE 30, 2026 AND JUNE 30, 2025
(Dollars in thousands)
| 2026 | | 2025 | |||
Operating activities: |
| |
| | ||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
| |
| | ||
Provision for credit losses |
| |
| | ||
Depreciation of premises and equipment |
| |
| | ||
Amortization, net |
| |
| | ||
Accretion related to acquisitions, net |
| ( |
| ( | ||
Gain on CRE loan sale | | ( | ||||
Gain on sale of equity interest in CSP | | ( | ||||
Gain on sale of equity interest in Bearing Insurance | ( | | ||||
BOLI income |
| ( |
| ( | ||
Deferred tax expense | | | ||||
Loans held for sale: | ||||||
Originations and purchases | ( | ( | ||||
Proceeds from sales |
| |
| | ||
Changes in operating assets and liabilities: |
|
| ||||
Net decrease in other assets |
| |
| | ||
Net decrease in other liabilities |
| ( |
| ( | ||
Net cash provided by operating activities |
| |
| | ||
Investing activities: |
|
| | |||
Securities AFS and restricted stock: |
| |||||
Purchases |
| ( |
| ( | ||
Proceeds from sales |
| |
| | ||
Proceeds from maturities, calls and paydowns |
| |
| | ||
Securities HTM: |
| |||||
Purchases | | ( | ||||
Proceeds from maturities, calls and paydowns |
| |
| | ||
Net change in other investments | | | ||||
Net increase in LHFI |
| ( |
| ( | ||
Net purchases of premises and equipment | ( | ( | ||||
Proceeds from BOLI settlements | | | ||||
Proceeds from sales of foreclosed properties and former bank premises | |
| | |||
Net cash received in acquisition |
| |
| | ||
Net cash (used in) provided by investing activities |
| ( |
| | ||
Financing activities: |
| |
| | ||
Net increase (decrease) in: |
| |||||
Non-interest-bearing deposits |
| ( |
| ( | ||
Interest-bearing deposits |
| |
| ( | ||
Short-term borrowings | | ( | ||||
Repayments of long-term debt | | ( | ||||
Common stock: |
| |||||
Repurchases | ( | | ||||
Forward sale common stock issuance | | | ||||
Dividends paid |
| ( |
| ( | ||
Vesting of restricted stock, net of shares held for taxes | ( | ( | ||||
Net cash provided by (used in) financing activities |
| |
| ( | ||
Increase in cash and cash equivalents |
| | | |||
Cash, cash equivalents and restricted cash at beginning of the period |
| |
| | ||
Cash, cash equivalents and restricted cash at end of the period | $ | | $ | | ||
-6-
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
SIX MONTHS ENDED JUNE 30, 2026 AND JUNE 30, 2025
(Dollars in thousands)
| 2026 | | 2025 | |||
Supplemental Disclosure of Cash Flow Information |
| |
| | ||
Cash payments for: |
| |
| | ||
Interest | $ | | $ | | ||
Income taxes |
| |
| | ||
Supplemental schedule of noncash investing and financing activities |
| |
| | ||
Transfers from bank premises to other real estate owned | | | ||||
Issuance of common stock in exchange for net assets in acquisitions |
| |
| | ||
Transactions related to acquisitions |
| |
| | ||
Assets acquired |
| |
| | ||
Liabilities assumed |
| |
| | ||
See accompanying notes to consolidated financial statements.
-7-
ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company
Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank (the “Bank”), which provides banking and related financial products and services to consumers and businesses. Except as otherwise indicated or the context suggests otherwise, references to the “Company” refers to Atlantic Union Bankshares Corporation and its subsidiaries.
Basis of Financial Information
The accounting policies and practices of Atlantic Union Bankshares Corporation and subsidiaries conform to accounting principles generally accepted in the United States (“GAAP”) and follow general practices within the banking industry. The consolidated financial statements include the accounts of the Company, which is a financial holding company and a bank holding company that owns all of the outstanding common stock of its banking subsidiary, Atlantic Union Bank, which owns Atlantic Union Equipment Finance, Inc., AUB Investments, Inc., and Atlantic Union Capital Markets, Inc.
The unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. The preparation of the unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan and lease losses (“ALLL”), the fair value of financial instruments, and valuation of deferred tax assets. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other period.
Effective January 1, 2026, the Company made certain changes to its allowance methodology as part of the continued enhancement of its credit modeling practices, resulting in more dynamic and precise modeling that allows for more granularity in the monitoring of our expected credit losses. As a result of this change, the Company moved from
Allowance for Credit Losses
The ACL primarily consists of the ALLL, RUC, and the allowance for credit losses on securities. The Company’s ACL is governed by the Company’s Allowance Committee, which reports to the Audit Committee and contains representatives from the Company’s finance, credit, and risk teams, and is responsible for approving the Company’s estimate of expected credit losses and resulting ACL. The Allowance Committee considers the quantitative model results and qualitative factors when approving the final ACL. The Company’s ACL model is subject to the Company’s model risk management program, which is overseen by the Operational Risk Committee that reports to the Company’s Executive Risk Committee and Board Risk Committee. The ALLL includes qualitative adjustments to capture the impact of factors or uncertainties not reflected in the quantitative model. These adjustments are comprised of relevant internal and external factors within the qualitative framework that adheres to the Interagency Policy Statement on Allowances for Credit Losses.
-8-
Allowance for Loan and Lease Losses: The ALLL is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Changes in the ALLL are recorded as a provision for loan losses to bring the ALLL to an estimated balance that management considers appropriate to absorb expected credit losses over the expected contractual life of the loan portfolio. Loans are charged off against the ALLL when management believes the amount is no longer collectible based on an evaluation of the borrower’s financial condition, repayment capacity, collateral values, and other observable factors affecting collectability. Subsequent recoveries of previously charged off amounts are recorded as increases to the ALLL; however, expected recoveries are not to exceed the aggregate of amounts previously charged off.
Determining the Contractual Term – Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless the extensions or renewal options are included in the original or modified contract at the reporting date and are not unconditionally legally cancelable by the Company.
The Company’s ALLL measures the expected lifetime loss using both pooled and loan-level assumptions for financial assets that share common risk characteristics and evaluates an individual reserve in instances where the financial assets do not share the same risk characteristics.
Collectively Assessed Reserve Consideration – Loans that share common risk characteristics are considered collectively assessed. Loss estimates within the collectively assessed population are based on a combination of pooled assumptions and loan-level characteristics.
Effective January 1, 2026, the Company now uses either a loan-level probability of default/loss given default methodology or a segment level loss rate model for its loan portfolio. The ALLL is estimated using quantitative methods that consider a variety of factors from both internal and external sources at the loan, portfolio, and macroeconomic environment levels. The Company’s quantitative models consider various macroeconomic variables including the unemployment rate, gross domestic product, home price index, and others for a reasonable and supportable forecast period. The ALLL quantitative estimate is sensitive to changes in the macroeconomic variable forecasts during the reasonable and supportable period.
The estimated loan losses that are forecasted using the methodology described above are then adjusted for changes in qualitative factors not inherently considered in the quantitative analysis. The qualitative factors include, among others, credit concentrations of the loan portfolio, economic uncertainty, model imprecision, and factors related to credit administration.
Because current economic conditions and forecasts can change and future events are inherently difficult to predict, the anticipated amount of estimated credit losses on loans, and therefore the appropriateness of the ALLL, could change significantly. In estimating the ALLL, the Company considers multiple forecast scenarios to address the uncertainty inherent in macroeconomic variable forecasts. It is difficult to estimate how potential changes in any one economic factor or input might affect the overall allowance because a wide variety of factors and inputs are considered in estimating the allowance and changes in those factors and inputs considered may not occur at the same rate and may not be consistent across all loan types. Additionally, changes in factors and inputs may be directionally inconsistent, such that an improvement in one factor may offset deterioration in others.
Individually Assessed Reserve Consideration – Loans that do not share similar risk characteristics with any loan segments are evaluated on an individual basis. The individual reserve component relates to loans that have shown substantial credit deterioration as measured by nonaccrual status, risk rating, and/or delinquency status. In addition, the Company has elected the practical expedient that would include loans for individual assessment consideration if the repayment of the loan is expected substantially through the operation or sale of collateral because the borrower is experiencing financial difficulty. Where the expected source of repayment is from the sale of collateral, the ALLL is based on the fair value of the underlying collateral, less selling costs, compared to the amortized cost basis of the loan. If the ALLL is based on the operation of the collateral, the reserve is calculated based on the fair value of the collateral calculated as the present value of expected cash flows from the operation of the collateral, compared to the amortized cost basis. If the Company determines that the value of a collateral dependent loan is less than the recorded investment in the loan, the Company charges off the deficiency if it is determined that such amount is deemed uncollectible. Typically, a loss is confirmed when the Company is moving toward foreclosure or final disposition. The ALLL on loans individually assessed is updated, reviewed, and approved on a quarterly basis at or near the end of each reporting period.
-9-
The Company performs regular credit reviews of the loan portfolio to review the credit quality and adherence to its underwriting standards. The credit reviews include annual commercial loan reviews performed by the Company’s commercial bankers in accordance with the commercial loan policy, relationship reviews that accompany annual loan renewals, and independent reviews by its Credit Risk Review Group. Upon origination, each commercial loan is assigned an initial risk rating in accordance with the Company’s underwriting guidelines, which require newly originated loans to be rated between one and four, with ratings closer to one indicating lower credit risk. The Company’s full risk rating scale ranges from one to nine, and loans may migrate to higher risk ratings over time if their risk profile deteriorates. The risk rating scale is the Company’s primary credit quality indicator for commercial loans. Consumer loans are not risk rated unless past due status, bankruptcy, or other events result in the assignment of a Substandard or worse risk rating in accordance with the consumer loan policy. Delinquency status is the Company’s primary credit quality indicator for Consumer loans.
Refer to Note 1 “Summary of Significant Accounting Policies” in the “Notes to the Consolidated Financial Statements” contained in Item 8 “Financial Statements and Supplementary Data” in the Company’s 2025 Form 10-K for additional information on the Company’s policies and for further information on the Company’s credit quality indicators.
Loans Held for Investment
Prior to January 1, 2026, the Company applied ALLL methodologies to
CRE:
| ● | CRE – Non-Owner Occupied - Term loans typically made to borrowers to support income producing properties that rely upon the successful operation of the property for repayment. General market conditions and economic activity may impact the performance of these types of loans. In addition to using specific underwriting policies and procedures for these types of loans, the Company manages risk by diversifying the lending to various property types, such as retail, office, office warehouse, and hotel, as well as avoiding concentrations to any one business, industry, property type, or market. |
| ● | CRE – Owner Occupied - Term loans made to support owner occupied real estate properties that rely upon the successful operation of the business occupying the property for repayment. General market conditions and economic activity may affect these types of loans. In addition to using specific underwriting policies and procedures for these types of loans, the Company manages risk by avoiding concentrations to any one business or industry. |
| ● | Construction and Land Development - Construction loans generally made to commercial and residential developers and builders for specific construction projects. The successful repayment of these types of loans is generally dependent upon (a) a commitment for permanent financing from the Company or other lender, or (b) from the sale of the constructed property. These loans carry more risk than both types of CRE term loans due to the dynamics of construction projects, changes in interest rates, the long-term financing market, and state and local government regulations. As in CRE term lending, the Company manages risk by using specific underwriting policies and procedures for these types of loans and by avoiding excessive concentrations to any one business, industry, property type, or market. |
Also included in this category are loans generally made to residential home builders to support their lot and home construction inventory needs. Repayment relies upon the sale of the underlying residential real estate project. This type of lending is generally viewed as carrying a higher level of risk as compared to other commercial lending. This class of lending manages risks related to residential real estate market conditions, a functioning primary and secondary market in which to finance the sale of residential properties, and the borrower’s ability to manage inventory and run projects. The Company manages this risk by lending to experienced builders and developers by using specific underwriting policies and procedures for these types of loans and by avoiding excessive concentrations with any particular customer or geographic region.
-10-
| ● | Multifamily Real Estate - Loans made to real estate investors to support permanent financing for multifamily residential income producing properties that rely on the successful operation of the property for repayment. This operation mainly involves property maintenance, re-leasing upon tenant turnover and collection of rents due from tenants. The Company manages this risk by avoiding concentrations with any particular customer and if necessary, in any particular submarket. |
| ● | Residential 1-4 Family – Commercial - Loans made to commercial borrowers where the loan is secured by residential property. The Residential 1-4 Family - Commercial loan portfolio carries risks associated with the creditworthiness of the tenant, the ability to re-lease the property when vacancies occur, and changes in loan-to-value ratios. The Company manages these risks through policies and procedures, such as limiting loan-to-value ratios at origination, requiring guarantees, experienced underwriting, and requiring standards for appraisers. |
| ● | Other Commercial (Farmland) - Portfolios carry risks associated with the creditworthiness of the borrower and changes in the economic environment. The Company manages these risks by using general underwriting policies and procedures for these types of loans and experienced underwriting. Loans secured by farmland are included in this category. |
Commercial and Industrial:
| ● | Commercial & Industrial - Loans generally made to support borrowers’ needs for short-term or seasonal cash flow and equipment/vehicle purchases. Repayment relies upon the successful operation of the business. This type of lending typically carries a lower level of commercial credit risk as compared to other commercial lending. The Company manages this risk by using general underwriting policies and procedures for these types of loans and by avoiding concentrations to any one business or industry. |
| ● | Other Commercial (Other) - Portfolios carry risks associated with the creditworthiness of the borrower and changes in the economic environment. The Company manages these risks by using general underwriting policies and procedures for these types of loans and experienced underwriting. Loans that support small business lines of credit and agricultural lending are included in this category. |
Consumer:
| ● | Auto - The consumer indirect auto lending portfolio carries certain risks associated with the values of the collateral that management must mitigate. The Company focuses its indirect auto lending on one to two-year-old used vehicles where substantial depreciation has already occurred thereby minimizing the risk of significant loss of collateral values in the future. This type of lending places reliance on computer-based loan approval systems to supplement other underwriting standards. |
| ● | Consumer - Loans to consumer borrowers for various personal and household purposes as well as loans purchased through various third-party lending programs. These portfolios carry risks associated with the borrower, changes in the economic environment, and the vendors themselves. The Company manages these risks through policies that require minimum credit scores and other underwriting requirements, robust analysis of actual performance versus expected performance, as well as ensuring compliance with the Company’s vendor management program. |
| ● | Residential 1-4 Family – Consumer - Loans generally made to consumer residential borrowers. The Residential 1-4 Family - Consumer loan portfolio carries risks associated with the creditworthiness of the borrower and changes in loan-to-value ratios. The Company manages these risks through policies and procedures such as limiting loan-to-value ratios at origination, experienced underwriting, requiring standards for appraisers, and not making subprime loans. |
| ● | Residential 1-4 Family – Revolving - The consumer portfolio carries risks associated with the creditworthiness of the borrower and changes in loan-to-value ratios. The Company manages these risks through policies and procedures, such as limiting loan-to-value ratios at origination, using experienced underwriting, requiring standards for appraisers, and not making subprime loans. |
The allowance methodology changes were accounted for prospectively as a change in accounting estimate in the first quarter of 2026, did not have a material impact on the Company’s consolidated financial statements, and resulted in no changes to
-11-
previously reported values. See “Critical Accounting Estimates” in Part I, Item 2 of this Quarterly Report for additional information on the change in methodology.
Adoption of New Accounting Standards – In December 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2025-10 Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities. This update established authoritative guidance on the accounting for government grants received by business entities. The amendments are effective for fiscal years beginning after December 15, 2028, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company early adopted ASU 2025-10 effective January 1, 2026, on a modified prospective basis. ASU 2025-10 did not have a material impact on the Company’s consolidated financial statements.
-12-
2. ACQUISITIONS
Sandy Spring Bancorp, Inc. Acquisition
On April 1, 2025, the Company completed its previously announced acquisition of Sandy Spring, the holding company for Sandy Spring Bank, headquartered in Olney, Maryland. Under the terms of the Sandy Spring merger agreement, at the effective time of the Sandy Spring acquisition, each outstanding share of Sandy Spring common stock was converted into the right to receive
Goodwill associated with the Sandy Spring acquisition totaled $
The following table provides a summary of the consideration transferred and the fair value of the assets acquired and liabilities assumed as of the date of the Sandy Spring acquisition (dollars in thousands).
Purchase price consideration |
| | $ | | ||
Fair value of assets acquired: |
| |
| | ||
Cash and cash equivalents | $ | |
| |||
Securities available for sale ("AFS") |
| |
| |||
Restricted stock | | |||||
Loans held for sale ("LHFS") - CRE |
| |
| |||
LHFS - Non-CRE | | |||||
LHFI | | |||||
Premises and equipment |
| |
| |||
Core deposit intangible ("CDI") and other intangibles |
| |
| |||
Bank owned life insurance ("BOLI") | | |||||
Lease right of use ("ROU") assets | | |||||
Other assets (1) |
| |
| |||
Total assets | $ | |
| |||
Fair value of liabilities assumed: |
| |
| | ||
Deposits | $ | |
| |||
Short-term borrowings |
| |
| | ||
Long-term borrowings |
| |
| | ||
Lease liabilities | | |||||
Other liabilities |
| |
| | ||
Total liabilities | $ | |
| | ||
Fair value of net assets acquired |
| | $ | | ||
Goodwill |
| | $ | |
(1) Other assets include deferred tax assets, accrued interest receivable, accounts receivable, and other intangibles, as well as other miscellaneous assets acquired from Sandy Spring.
-13-
The Company assessed the fair value for significant assets acquired and liabilities assumed based on the following methods:
| ● | Cash and cash equivalents: The fair value was determined to approximate the carrying amount based on the short-term nature of these assets. |
| ● | Securities AFS: The fair value of the investment portfolio was based on pricing obtained by independent pricing services and quoted market prices. |
| ● | Restricted stock: The carrying value approximates the fair value. |
| ● | LHFS CRE and non-CRE: Fair values were estimated using a discounted cash flow analysis that considered factors including loan type, interest rate type, prepayment speeds, duration, and current discount rates. |
| ● | LHFI: Fair values for LHFI were estimated using a discounted cash flow analysis that considered factors including loan type, interest rate type, prepayment speeds, duration, and current discount rates. The discount rates were developed considering market participants’ view of loan types, liquidity risk, the maturity of the loans, service costs and a required return of capital. Expected cash flows were derived using inputs that considered estimated credit losses and prepayments. |
| ● | Premises and equipment: The fair value of bank premises and equipment held for use was valued by obtaining recent market data for similar property types with adjustments for characteristics of individual properties. |
| ● | CDI and other intangibles: CDI represents the future economic benefit of acquired customer deposits. The fair value of the CDI asset was estimated based on a discounted cash flow methodology that incorporated expected customer attrition rates, cost of deposit base, net maintenance cost associated with customer deposits, and the cost for alternative funding sources. The discount rates used were based on market rates. Other intangibles include customer relationship intangible assets and non-compete intangible assets. Customer relationship intangible assets represent the value associated with customer relationships related to the wealth management business that was acquired. Non-compete intangible assets represent the value associated with non-compete agreements for former employees in place at the date of the acquisition. |
| ● | BOLI: The fair value of BOLI is carried at its current cash surrender value, which is the most reasonable estimate of fair value. |
| ● | Lease ROU assets and lease liabilities: The fair value of the lease ROU assets was measured at an amount equal to the lease liability and evaluated for favorable or unfavorable lease terms when compared with market terms on a lease-by-lease basis. |
| ● | Deposits: The fair value of interest-bearing and non-interest-bearing deposits is the amount payable on demand at the acquisition date. The fair value of time deposits was estimated using a discounted cash flow calculation that includes a market rate analysis of the current rates offered by market participants for certificates of deposits that mature in the same period. |
| ● | Short-Term Borrowings: Acquired short term borrowings consisted of Federal Home Loan Bank (“FHLB”) overnight borrowings and borrowings under repurchase agreements. The carrying amount on short-term borrowings was determined to approximate fair value. |
| ● | Long-Term Borrowings: The fair values of long-term borrowings, including trust preferred securities and subordinated debt, were estimated using a discounted cash flow approach analysis, factoring in market terms and the structural terms of the borrowings. |
-14-
Unaudited Pro forma Impact of the Acquisition
The following table presents for illustrative purposes certain unaudited pro forma information as if the Company had acquired Sandy Spring on January 1, 2025. These results combine the historical results of Sandy Spring in the Company's Consolidated Statements of Income and while certain adjustments were made for the estimated impact of certain fair value adjustments and other acquisition-related activity. These results are not indicative of what would have occurred had the Sandy Spring acquisition taken place on January 1, 2025. No adjustments have been made to the pro forma results regarding possible revenue enhancements, provision for credit losses, or expense efficiencies. Pro forma adjustments below include the net impact of Sandy Spring’s accretion and the elimination of merger-related costs. Merger-related costs as disclosed in the Company’s Consolidated Statement of Income were related to the Sandy Spring acquisition and included costs associated with employee severance, other employee related costs, professional fees, information technology related costs, including system conversion, and lease and contract termination expenses. Merger-related costs have been expensed as incurred. The Company expects to achieve further operating cost savings and other business synergies, as a result of the Sandy Spring acquisitions, which are not reflected in the pro forma amounts below (dollars in thousands):
Pro forma | |||
Three Months Ended | |||
March 31, | |||
| 2025 (2) | ||
(unaudited) | |||
Total revenues (1) |
| $ | |
Net income available to common shareholders (3) |
| $ | |
(1) Includes net interest income and noninterest income.
(2) Includes the net impact of Sandy Spring’s acquisition-related accretion adjustments of $
(3) Excludes merger-related costs of $
The Company’s operating results for the three and six months ended June 30, 2026 and June 30, 2025, include the operating results of the acquired assets and assumed liabilities of Sandy Spring subsequent to the acquisition on April 1, 2025. Revenues and earnings since the acquisition date of the former operations of Sandy Spring have not been disclosed due to the merging of certain processes and the conversion of Sandy Spring’s systems that occurred in the fourth quarter of 2025. As a result, separate financial information is not readily available.
-15-
3. SECURITIES AND OTHER INVESTMENTS
Available for Sale
The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of June 30, 2026 are as follows (dollars in thousands):
Amortized | Gross Unrealized | Estimated | ||||||||||
| Cost | | Gains | | (Losses) | | Fair Value | |||||
U.S. government and agency securities | $ | | $ | | $ | ( | $ | | ||||
Obligations of states and political subdivisions |
| |
| |
| ( |
| | ||||
Corporate and other bonds (1) |
| |
| |
| ( |
| | ||||
Commercial MBS |
|
| ||||||||||
Agency | |
| |
| ( | | ||||||
Non-agency | |
| |
| ( | | ||||||
Total commercial MBS | |
| |
| ( | | ||||||
Residential MBS | ||||||||||||
Agency | |
| |
| ( | | ||||||
Non-agency | |
| |
| ( | | ||||||
Total residential MBS | |
| |
| ( | | ||||||
Other securities |
| |
| |
| |
| | ||||
Total AFS securities | $ | | $ | | $ | ( | $ | | ||||
(1) Other bonds include asset-backed securities.
The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, 2025 are as follows (dollars in thousands):
Amortized | Gross Unrealized | Estimated | ||||||||||
| Cost | | Gains | | (Losses) | | Fair Value | |||||
U.S. government and agency securities | $ | | $ | | $ | ( | $ | | ||||
Obligations of states and political subdivisions | |
| |
| ( |
| | |||||
Corporate and other bonds (1) |
| |
| |
| ( |
| | ||||
Commercial MBS |
|
| ||||||||||
Agency | |
| |
| ( | | ||||||
Non-agency | |
| |
| ( | | ||||||
Total commercial MBS | |
| |
| ( | | ||||||
Residential MBS | ||||||||||||
Agency | |
| |
| ( | | ||||||
Non-agency | |
| |
| ( | | ||||||
Total residential MBS | |
| |
| ( | | ||||||
Other securities |
| |
| |
| |
| | ||||
Total AFS securities | $ | | $ | | $ | ( | $ | | ||||
(1) Other bonds include asset-backed securities.
-16-
The following table shows the gross unrealized losses and fair value of the Company’s AFS securities with unrealized losses, which are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position for the following periods ended (dollars in thousands).
Less than 12 months | More than 12 months | Total | ||||||||||||||||
| Fair | | Unrealized | | Fair | | Unrealized | | Fair | | Unrealized | |||||||
Value | Losses | Value (2) | Losses | Value | Losses | |||||||||||||
June 30, 2026 |
|
|
|
|
|
| ||||||||||||
U.S. government and agency securities | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
Obligations of states and political subdivisions | | ( | | ( | | ( | ||||||||||||
Corporate and other bonds (1) |
| |
| ( |
| |
| ( |
| |
| ( | ||||||
Commercial MBS |
| |||||||||||||||||
Agency | | ( | | ( | |
| ( | |||||||||||
Non-agency | | ( | | ( | | ( | ||||||||||||
Total commercial MBS | | ( | | ( | | ( | ||||||||||||
Residential MBS | ||||||||||||||||||
Agency | | ( | | ( | | ( | ||||||||||||
Non-agency | | ( | | ( | | ( | ||||||||||||
Total residential MBS | | ( | | ( | | ( | ||||||||||||
Total AFS securities | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
December 31, 2025 |
| |
| |
| |
| |
| |
| | ||||||
U.S. government and agency securities | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
Obligations of states and political subdivisions | | | | ( | | ( | ||||||||||||
Corporate and other bonds (1) |
| |
| ( |
| |
| ( |
| |
| ( | ||||||
Commercial MBS |
| |||||||||||||||||
Agency | | ( | | ( | |
| ( | |||||||||||
Non-agency | | ( | | ( | | ( | ||||||||||||
Total commercial MBS | | ( | | ( | | ( | ||||||||||||
Residential MBS | ||||||||||||||||||
Agency | | ( | | ( | | ( | ||||||||||||
Non-agency | | ( | | ( | | ( | ||||||||||||
Total residential MBS | | ( | | ( | | ( | ||||||||||||
Total AFS securities | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
(1) Other bonds include asset-backed securities.
(2) Comprised of
The Company has evaluated AFS securities in an unrealized loss position for credit related impairment at June 30, 2026 and December 31, 2025 and concluded
Additionally, the majority of the Company’s mortgage-backed securities (“MBS”) are issued by the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation, and the Government National Mortgage Association, and have minimal credit risk given the implicit and explicit government guarantees associated with these agencies. In addition, the non-agency mortgage-backed and asset-backed securities generally received a
-17-
The following table presents the amortized cost and estimated fair value of AFS securities as of the periods ended, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
June 30, 2026 | December 31, 2025 | |||||||||||
| Amortized | | Estimated | | Amortized | | Estimated | |||||
Cost | Fair Value | Cost | Fair Value | |||||||||
Due in one year or less | $ | | $ | | $ | | $ | | ||||
Due after one year through five years |
| |
| |
| |
| | ||||
Due after five years through ten years |
| |
| |
| |
| | ||||
Due after ten years |
| |
| |
| |
| | ||||
Total AFS securities | $ | | $ | | $ | | $ | | ||||
Refer to Note 7 “Commitments and Contingencies” within this Item 1 of this Quarterly Report for information regarding the estimated fair value of AFS securities that were pledged to secure public deposits, repurchase agreements and for other purposes as permitted or required by law as of June 30, 2026 and December 31, 2025.
Accrued interest receivable on AFS securities totaled $
Held to Maturity
The Company reports held to maturity (“HTM”) securities on the Company’s Consolidated Balance Sheets at carrying value, which represents amortized cost. The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of June 30, 2026 are as follows (dollars in thousands):
Carrying | Gross Unrealized | Estimated | ||||||||||
| Value | | Gains | | (Losses) | Fair Value | ||||||
Obligations of states and political subdivisions | $ | | $ | | $ | ( | $ | | ||||
Corporate and other bonds (1) | | | ( | | ||||||||
Commercial MBS |
| |||||||||||
Agency | | | ( | | ||||||||
Non-agency | | | ( | | ||||||||
Total commercial MBS | | | ( | | ||||||||
Residential MBS | ||||||||||||
Agency | | | ( | | ||||||||
Non-agency | | | ( | | ||||||||
Total residential MBS | | | ( | | ||||||||
Total HTM securities | $ | | $ | | $ | ( | $ | | ||||
(1) Other bonds include asset-backed securities.
-18-
The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, 2025 are as follows (dollars in thousands):
Carrying | Gross Unrealized | Estimated | ||||||||||
| Value | | Gains | | (Losses) | | Fair Value | |||||
Obligations of states and political subdivisions | $ | | $ | | $ | ( | $ | | ||||
Corporate and other bonds (1) | | | ( | | ||||||||
Commercial MBS | ||||||||||||
Agency | | | ( | | ||||||||
Non-agency | | | ( | | ||||||||
Total commercial MBS | | | ( | | ||||||||
Residential MBS | ||||||||||||
Agency | | | ( | | ||||||||
Non-agency | | | ( | | ||||||||
Total residential MBS | | | ( | | ||||||||
Total HTM securities | $ | | $ | | $ | ( | $ | | ||||
(1) Other bonds include asset-backed securities.
The following table presents the amortized cost of HTM securities as of the periods ended, by security type and credit rating (dollars in thousands):
| Obligations of states and political | | Corporate and other | | Mortgage-backed | | Total HTM | |||||
subdivisions | bonds | securities | securities | |||||||||
June 30, 2026 | ||||||||||||
Credit Rating: |
|
| ||||||||||
AAA/AA/A | $ | | $ | | $ | | $ | | ||||
BBB/BB/B | | | | | ||||||||
Not Rated – Agency (1) | | | | | ||||||||
Not Rated – Non-Agency (2) |
| |
| | | | ||||||
Total | $ | | $ | | $ | | $ | | ||||
December 31, 2025 | ||||||||||||
Credit Rating: |
|
| ||||||||||
AAA/AA/A | $ | | $ | | $ | | $ | | ||||
BBB/BB/B | | | | | ||||||||
Not Rated – Agency (1) | | | | | ||||||||
Not Rated – Non-Agency (2) |
| |
| | | | ||||||
Total | $ | | $ | | $ | | $ | | ||||
(1) Generally considered not to have credit risk given the government guarantees associated with these agencies.
(2) Non-agency mortgage-backed and asset-backed securities have limited credit risk, supported by most receiving a
-19-
The following table presents the amortized cost and estimated fair value of HTM securities as of the periods ended by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
June 30, 2026 | December 31, 2025 | |||||||||||
| Carrying | | Estimated | | Carrying | | Estimated | |||||
Value | Fair Value | Value | Fair Value | |||||||||
Due in one year or less | $ | | $ | | $ | | $ | | ||||
Due after one year through five years |
| |
| |
| |
| | ||||
Due after five years through ten years |
| |
| |
| |
| | ||||
Due after ten years |
| |
| |
| |
| | ||||
Total HTM securities | $ | | $ | | $ | | $ | | ||||
Refer to Note 7 “Commitments and Contingencies” within this Item 1 of this Quarterly Report for information regarding the estimated fair value of HTM securities that were pledged to secure public deposits as permitted or required by law as of June 30, 2026 and December 31, 2025.
Accrued interest receivable on HTM securities totaled $
Restricted Stock, at cost
The FHLB required the Bank to maintain stock in an amount equal to
Realized Gains and Losses
The following table presents the gross realized gains and losses on and the proceeds from the sale of securities during the three and six months ended June 30, (dollars in thousands):
| Three Months Ended | | Six Months Ended | |||
2026 | 2026 | |||||
Realized gains(1): |
| |
| | ||
Gross realized gains | $ | | $ | | ||
Net realized gains | $ | | $ | | ||
Proceeds from sales of securities | $ | | $ | | ||
| Three Months Ended | | Six Months Ended | |||
2025 | 2025 | |||||
Realized gains (losses) (1): |
| |
| | ||
Gross realized gains | $ | | $ | | ||
Gross realized losses |
| |
| ( | ||
Net realized gains (losses) | $ | | $ | ( | ||
Proceeds from sales of securities | $ | | $ | | ||
(1) Includes gains (losses) on sales and calls of securities.
-20-
4. LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES
Loans Held for Investment
The Company’s LHFI, net, are loans stated at their amortized cost, net of the ALLL and net of unearned income. The LHFI consisted of the following as of the periods ended (dollars in thousands):
June 30, 2026 | December 31, 2025 | ||||||
Construction and Land Development | $ | | $ | | |||
CRE – Owner Occupied |
| |
| | |||
CRE – Non-Owner Occupied |
| |
| | |||
Multifamily Real Estate |
| |
| | |||
Commercial & Industrial |
| |
| | |||
Residential 1-4 Family – Commercial |
| |
| | |||
Residential 1-4 Family – Consumer |
| |
| | |||
Residential 1-4 Family – Revolving |
| |
| | |||
Auto |
| |
| | |||
Consumer |
| |
| | |||
Other Commercial |
| |
| | |||
Total LHFI, net of unearned income (1) | | | |||||
Allowance for loan and lease losses | ( | ( | |||||
Total LHFI, net | $ | | $ | | |||
(1) Total LHFI, net of unearned income included unamortized deferred fees and costs, as well as unamortized premiums and discounts totaling $
-21-
The following table shows the aging of the Company’s LHFI portfolio by class at June 30, 2026 (dollars in thousands):
| | | | Greater than | | | |||||||||||||
30-59 Days | | 60-89 Days | | 90 Days and | | | |||||||||||||
Current | Past Due | | Past Due | | still Accruing | | Nonaccrual | | Total Loans | ||||||||||
Construction and Land Development | $ | | $ | | | $ | | | $ | | | $ | | | $ | | |||
CRE – Owner Occupied |
| |
| | |
| | |
| | |
| | |
| | |||
CRE – Non-Owner Occupied |
| |
| | |
| | |
| | |
| | |
| | |||
Multifamily Real Estate |
| |
| | |
| | |
| | |
| | |
| | |||
Commercial & Industrial |
| |
| | |
| | |
| | |
| | |
| | |||
Residential 1-4 Family – Commercial |
| |
| | |
| | |
| | |
| | |
| | |||
Residential 1-4 Family – Consumer |
| |
| | |
| | |
| | |
| | |
| | |||
Residential 1-4 Family – Revolving |
| |
| |
| | |
| | |
| | |
| | ||||
Auto |
| |
| |
| |
| | |
| | |
| | |||||
Consumer |
| |
| |
| |
| |
| |
| | |||||||
Other Commercial | | | | | | | |||||||||||||
Total LHFI, net of unearned income | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
% of total loans | % | % | % | % | % | % | |||||||||||||
The following table shows the aging of the Company’s LHFI portfolio by class at December 31, 2025 (dollars in thousands):
| | | | Greater than | | |
| ||||||||||||
30-59 Days | 60-89 Days | 90 Days and |
| ||||||||||||||||
Current | Past Due | Past Due | still Accruing | Nonaccrual | Total Loans |
| |||||||||||||
Construction and Land Development | $ | | $ | | | $ | | | $ | | | $ | | | $ | | |||
CRE – Owner Occupied |
| |
| | |
| | |
| | |
| | |
| | |||
CRE – Non-Owner Occupied |
| |
| | |
| | |
| | |
| | |
| | |||
Multifamily Real Estate |
| |
| | |
| | |
| | |
| | |
| | |||
Commercial & Industrial |
| |
| | |
| | |
| | |
| | |
| | |||
Residential 1-4 Family – Commercial |
| |
| | |
| | |
| | |
| | |
| | |||
Residential 1-4 Family – Consumer |
| |
| | |
| | |
| | |
| | |
| | |||
Residential 1-4 Family – Revolving |
| |
| |
| | |
| | |
| | |
| | ||||
Auto |
| |
| |
| |
| | |
| | |
| | |||||
Consumer |
| |
| |
| |
| |
| |
| | |||||||
Other Commercial | | | | | | | |||||||||||||
Total LHFI, net of unearned income | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
% of total loans | % | % | % | % | % | % | |||||||||||||
The following table shows the Company’s amortized cost basis of loans on nonaccrual status with no related ALLL as of the periods ended (dollars in thousands):
June 30, | December 31, | |||||
2026 | 2025 | |||||
Construction and Land Development | $ | | $ | | ||
CRE – Owner Occupied | | | ||||
CRE – Non-Owner Occupied | | | ||||
Multifamily Real Estate | | | ||||
Commercial & Industrial | | | ||||
Residential 1-4 Family – Commercial | | | ||||
Residential 1-4 Family – Consumer | | | ||||
Total LHFI, net of unearned income | $ | | $ | | ||
There was
-22-
Troubled Loan Modifications (“TLMs”)
The following tables present the amortized cost basis of TLMs for the three and six months ended June 30, (dollars in thousands):
Three Months Ended | Six Months Ended | |||||||||||
2026 | 2026 | |||||||||||
| Amortized Cost | % of Total Class of Financing Receivable |
| Amortized Cost | % of Total Class of Financing Receivable |
| ||||||
Other-Than-Insignificant Payment Delay | ||||||||||||
Commercial and Industrial | $ | | | % | $ | | | % | ||||
Total Other-Than-Insignificant Payment Delay | $ | | $ | | ||||||||
Term Extension |
|
| ||||||||||
Construction and Land Development | $ | | | % | $ | | NM | % | ||||
Commercial and Industrial | | NM | % | | NM | % | ||||||
CRE – Non-Owner Occupied | | | % | | | % | ||||||
Residential 1-4 Family – Consumer | | | % |
| | | % | |||||
Total Term Extension | $ | | $ | | ||||||||
Interest Rate Reduction |
|
| ||||||||||
Commercial and Industrial | $ | | | % | $ | | | % | ||||
Total Interest Rate Reduction | $ | | $ | | ||||||||
Combination – Other-Than-Insignificant Payment Delay and Term Extension | ||||||||||||
CRE – Non-Owner Occupied | $ | | | % | $ | | | % | ||||
Total Combination – Other-Than-Insignificant Payment Delay and Term Extension | $ | | $ | | ||||||||
Combination – Term Extension and Interest Rate Reduction | ||||||||||||
Commercial and Industrial | $ | | | % | $ | | | % | ||||
Residential 1-4 Family – Consumer |
| | | % |
| | | % | ||||
Residential 1-4 Family – Revolving |
| | | % |
| | | % | ||||
Total Combination – Term Extension and Interest Rate Reduction | $ | | $ | | ||||||||
Total | $ | | $ | | ||||||||
NM = Not Meaningful
-23-
Three Months Ended | Six Months Ended | |||||||||||
2025 | 2025 | |||||||||||
| Amortized Cost | % of Total Class of Financing Receivable | Amortized Cost | % of Total Class of Financing Receivable |
| |||||||
Other-Than-Insignificant Payment Delay | ||||||||||||
Commercial and Industrial | $ | | | % | $ | | | % | ||||
CRE – Non-Owner Occupied |
| | | % | | | % | |||||
Other-Than-Insignificant Payment Delay | $ | | $ | | ||||||||
Term Extension |
|
| ||||||||||
CRE – Owner Occupied | $ | | | % | $ | | | % | ||||
Residential 1-4 Family – Commercial | | | % | | | % | ||||||
Residential 1-4 Family – Consumer | | | % | | | % | ||||||
Total Term Extension | $ | | $ | | ||||||||
Combination – Other-Than-Insignificant Payment Delay and Term Extension | ||||||||||||
Commercial and Industrial | $ | | | % | $ | | | % | ||||
Total Combination – Other-Than-Insignificant Payment Delay and Term Extension | $ | | $ | | ||||||||
Combination – Term Extension and Interest Rate Reduction | ||||||||||||
Residential 1-4 Family – Consumer | $ | | | % | $ | | | % | ||||
Total Combination – Term Extension and Interest Rate Reduction | $ | | $ | | ||||||||
Total | $ | | $ | | ||||||||
-24-
The following tables describe the financial effects of TLMs on a weighted average basis for TLMs within that loan type for the three and six months ended June 30,:
Three Months Ended | ||||||||
2026 | ||||||||
Term Extension | ||||||||
Loan Type | Financial Effect | |||||||
CRE – Non-Owner Occupied | Added a weighted-average | |||||||
Six Months Ended | ||||||||
2026 | ||||||||
Term Extension | ||||||||
Loan Type | Financial Effect | |||||||
CRE – Non-Owner Occupied | Added a weighted-average | |||||||
Combination – Other-Than-Insignificant Payment Delay and Term Extension | ||||||||
Loan Type | Financial Effect | |||||||
CRE – Non-Owner Occupied | Added a weighted-average | |||||||
Three Months Ended | ||||||||
2025 | ||||||||
Term Extension | ||||||||
Loan Type | Financial Effect | |||||||
CRE – Owner Occupied | Added a weighted-average | |||||||
Residential 1-4 Family – Commercial | Added a weighted-average | |||||||
Six Months Ended | ||||||||
2025 | ||||||||
Term Extension | ||||||||
Loan Type | Financial Effect | |||||||
CRE – Owner Occupied | Added a weighted-average | |||||||
Residential 1-4 Family – Commercial | Added a weighted-average | |||||||
Combination – Term Extension and Interest Rate Reduction | ||||||||
Loan Type | Financial Effect | |||||||
Residential 1-4 Family – Consumer | Added a weighted-average | |||||||
The Company considers a default of a TLM to occur when the borrower is 90 days past due following the modification or a foreclosure and repossession of the applicable collateral occurs. During the three and six months ended June 30, 2026 and June 30, 2025, the Company did
The Company monitors the performance of TLMs to determine the effectiveness of the modifications. During the three and six months ended June 30, 2026 and June 30, 2025, the Company did
As of June 30, 2026 and December 31, 2025, there were
-25-
Allowance for Credit Losses
The following table shows the ALLL activity by loan segment for the three and six months ended June 30, reflecting the changes made to the Company’s allowance methodology effective January 1, 2026 (dollars in thousands). See Note 1 “Summary of Significant Accounting Policies” in Part I, Item 1 of this Quarterly Report for additional information on the change in methodology:
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
2026 | 2026 | |||||||||||||||||||||||
CRE | Commercial and Industrial | Consumer | Total | CRE | Commercial and Industrial | Consumer | Total | |||||||||||||||||
Balance at beginning of period | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Loans charged-off (1) |
| ( |
| ( |
| ( |
| ( |
| ( |
| ( |
| ( |
| ( | ||||||||
Recoveries credited to allowance |
| |
| |
| |
| |
| |
| |
| |
| | ||||||||
Provision (release) charged to operations |
| |
| |
| |
| |
| |
| ( |
| |
| | ||||||||
Balance at end of period | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
(1) In accordance with GAAP, amounts for the six months ended June 30, 2026, excluded $
-26-
The following table shows the ALLL activity by loan segment for the three and six months ended June 30, reflecting the Company’s previous allowance methodology. See Note 1 “Summary of Significant Accounting Policies” in Part I, Item 1 of this Quarterly Report for additional information (dollars in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||||
2025 | 2025 | |||||||||||||||||
Commercial | Consumer | Total | Commercial | Consumer | Total | |||||||||||||
Balance at beginning of period | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Initial allowance - PCD loans (1) | | | | | | | ||||||||||||
Loans charged-off (1) |
| ( |
| ( |
| ( |
| ( |
| ( |
| ( | ||||||
Recoveries credited to allowance |
| |
| |
| |
| |
| |
| | ||||||
Initial provision - non-PCD loans | | | | | | | ||||||||||||
Provision (release) charged to operations |
| |
| ( |
| |
| |
| ( |
| | ||||||
Balance at end of period | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
(1) In accordance with GAAP, amounts for the three and six months ended June 30, 2025, excluded $
Credit Quality Indicators
Credit quality indicators are used to help estimate the collectability of each loan class within the loan portfolio segments. For classes of loans within the CRE and Commercial and Industrial segments, the primary credit quality indicator used for evaluating credit quality and estimating the ALLL is risk rating categories of Pass (including Pass-Watch), Special Mention, Substandard, and Doubtful. For classes of loans within the Consumer segment, the primary credit quality indicator used for evaluating credit quality and estimating the ALLL is delinquency bands of current, 30-59, 60-89, 90+, and nonaccrual. While other credit quality indicators are evaluated and analyzed as part of the Company’s credit risk management activities, these indicators are primarily used in estimating the ALLL. The Company evaluates the credit risk of its loan portfolio on at least a quarterly basis.
Refer to Note 1 “Summary of Significant Accounting Policies” in the “Notes to the Consolidated Financial Statements” contained in Item 8 “Financial Statements and Supplementary Data” in the Company’s 2025 Form 10-K for additional information on the Company’s policies and for further information on the Company’s credit quality indicators.
CRE and Commercial and Industrial Loans
The Company uses a risk rating system as the primary credit quality indicator for classes of loans within the CRE and Commercial and Industrial segments. The Company defines pass loans as risk rated 1-5 and criticized loans as risk rated 6-9. See Note 4 “Loans and Allowance For Loan and Lease Losses” in the “Notes to the Consolidated Financial Statements” contained in Item 8 “Financial Statements and Supplementary Data” of the Company’s 2025 Form 10-K for information on the Company’s risk rating system.
-27-
The table below details the amortized cost and gross write-offs of the classes of loans within the CRE segment by risk level and year of origination as of June 30, reflecting the changes made to the Company’s allowance methodology effective January 1, 2026 (dollars in thousands):
2026 | ||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year | Revolving | |||||||||||||||||||||||
2026 | 2025 | 2024 | 2023 | 2022 | Prior | Loans | Total | |||||||||||||||||
Construction and Land Development | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Construction and Land Development | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
CRE – Owner Occupied | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total CRE – Owner Occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | | $ | ( | $ | | $ | ( | ||||||||
CRE – Non-Owner Occupied | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total CRE – Non-Owner Occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | ( | $ | | $ | ( | $ | | $ | | $ | | $ | ( | ||||||||
Multifamily Real Estate | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Multifamily Real Estate | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | | $ | ( | $ | | $ | ( | ||||||||
Residential 1-4 Family – Commercial | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Residential 1-4 Family – Commercial | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Other Commercial (Farmland) | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Other Commercial (Farmland) | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Total CRE | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total CRE | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Total current period gross write-off | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||||
-28-
The table below details the amortized cost and gross write-offs of the classes of loans within the Commercial and Industrial segment by risk level and year of origination as of June 30, reflecting the changes made to the Company’s allowance methodology effective January 1, 2026 (dollars in thousands):
2026 | ||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year | Revolving | |||||||||||||||||||||||
2026 | 2025 | 2024 | 2023 | 2022 | Prior | Loans | Total | |||||||||||||||||
Commercial & Industrial | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Commercial & Industrial | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||
Other Commercial (Other) | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Other Commercial (Other) | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | | $ | ( | $ | | $ | ( | ||||||||
Total Commercial & Industrial | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Commercial & Industrial | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Total current period gross write-off | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||
-29-
The table below details the amortized cost and gross write-offs of the classes of loans within the Commercial segment by risk level and year of origination as of December 31, reflecting the Company’s previous allowance methodology (dollars in thousands):
2025 | ||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year | Revolving | |||||||||||||||||||||||
2025 | 2024 | 2023 | 2022 | 2021 | Prior | Loans | Total | |||||||||||||||||
Construction and Land Development | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Construction and Land Development | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | ( | $ | ( | $ | | $ | ( | ||||||||
CRE – Owner Occupied | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | | | | | | | | | ||||||||||||||||
Total CRE – Owner Occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | | $ | ( | $ | | $ | ( | ||||||||
CRE – Non-Owner Occupied | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total CRE – Non-Owner Occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | | $ | ( | $ | | $ | ( | ||||||||
Commercial & Industrial | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Commercial & Industrial | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||
Multifamily Real Estate | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Multifamily Real Estate | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | | $ | ( | $ | | $ | ( | ||||||||
Residential 1-4 Family – Commercial | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Residential 1-4 Family – Commercial | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | | $ | ( | $ | | $ | ( | ||||||||
Other Commercial | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Total Other Commercial | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | ( | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||||
Total Commercial | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Watch | | | | | | | | | ||||||||||||||||
Special Mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | | | | | | | | | ||||||||||||||||
Total Commercial | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Total current period gross write-off | $ | | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||
-30-
Consumer Loans
For Consumer loans, the Company evaluates credit quality based on the delinquency status of the loan. The following table details the amortized cost and gross write-offs of the classes of loans within the Consumer segment based on their delinquency status and year of origination as of June 30, (dollars in thousands):
2026 | ||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year | Revolving | |||||||||||||||||||||||
2026 | 2025 | 2024 | 2023 | 2022 | Prior | Loans | Total | |||||||||||||||||
Residential 1-4 Family – Consumer | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30-59 Days Past Due | | | | | | | | | ||||||||||||||||
60-89 Days Past Due | | | | | | | | | ||||||||||||||||
90+ Days Past Due | | | | | | | | | ||||||||||||||||
Nonaccrual | | | | | | | | | ||||||||||||||||
Total Residential 1-4 Family – Consumer | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | ( | $ | | $ | ( | $ | ( | $ | ( | ||||||||
Residential 1-4 Family – Revolving | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30-59 Days Past Due | | | | | | | | | ||||||||||||||||
60-89 Days Past Due | | | | | | | | | ||||||||||||||||
90+ Days Past Due | | | | | | | | | ||||||||||||||||
Nonaccrual | | | | | | | | | ||||||||||||||||
Total Residential 1-4 Family – Revolving | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | | $ | | $ | | $ | ( | $ | ( | ||||||||
Auto | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30-59 Days Past Due | | | | | | | | | ||||||||||||||||
60-89 Days Past Due | | | | | | | | | ||||||||||||||||
90+ Days Past Due | | | | | | | | | ||||||||||||||||
Nonaccrual | | | | | | | | | ||||||||||||||||
Total Auto | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | ( | $ | | $ | ( | $ | ( | $ | ( | $ | | $ | ( | ||||||||
Consumer | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30-59 Days Past Due | | | | | | | | | ||||||||||||||||
60-89 Days Past Due | | | | | | | | | ||||||||||||||||
90+ Days Past Due | | | | | | | | | ||||||||||||||||
Nonaccrual | | | | | | | | | ||||||||||||||||
Total Consumer | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||
Total Consumer | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30-59 Days Past Due | | | | | | | | | ||||||||||||||||
60-89 Days Past Due | | | | | | | | | ||||||||||||||||
90+ Days Past Due | | | | | | | | | ||||||||||||||||
Nonaccrual | | | | | | | | | ||||||||||||||||
Total Consumer | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Total current period gross write-off | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||
-31-
The following table details the amortized cost and gross write-offs of the classes of loans within the Consumer segment based on their delinquency status and year of origination as of December 31, (dollars in thousands):
2025 | ||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year | Revolving | |||||||||||||||||||||||
2025 | 2024 | 2023 | 2022 | 2021 | Prior | Loans | Total | |||||||||||||||||
Residential 1-4 Family – Consumer | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30-59 Days Past Due | | | | | | | | | ||||||||||||||||
60-89 Days Past Due | | | | | | | | | ||||||||||||||||
90+ Days Past Due | | | | | | | | | ||||||||||||||||
Nonaccrual | | | | | | | | | ||||||||||||||||
Total Residential 1-4 Family – Consumer | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current period gross write-off | $ | | $ | | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||||
Residential 1-4 Family – Revolving | ||||||||||||||||||||||||